Amina Polkadot ETP | Small-cap | Consumer Defensive

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2022

Income Metrics

Revenue 0
Operating Income -8.9M
Net Income -9.1M

Balance Sheet Metrics

Total Assets 65.6M
Total Liabilities 31.2M
Shareholders Equity -371.3M

Cash Flow Metrics

Operating Cash Flow -5.9M
Free Cash Flow -8.6M

Revenue & Profitability Trend

Amina Polkadot ETP Income Statement From 2019 to 2022

Metric2022202120202019
Revenue i234.0K023.0K54.0K
Cost of Goods Sold i-002.0K
Gross Profit i-023.0K52.0K
Gross Margin % i0.0%0.0%100.0%96.3%
Operating Expenses
Research & Development i24.4M30.1M21.6M26.4M
Selling, General & Administrative i17.4M20.6M7.9M9.2M
Other Operating Expenses i----
Total Operating Expenses i41.8M50.6M29.5M35.6M
Operating Income i-41.6M-50.6M-29.5M-35.5M
Operating Margin % i-17,774.8%0.0%-128,156.5%-65,800.0%
Non-Operating Items
Interest Income i581.0K492.0K384.0K385.0K
Interest Expense i887.0K78.0K196.0K-
Other Non-Operating Income550.0K367.0K168.0K-131.0K
Pre-tax Income i-41.4M-49.9M-29.2M-35.3M
Income Tax i----
Effective Tax Rate % i0.0%0.0%0.0%0.0%
Net Income i-41.4M-49.9M-29.2M-35.3M
Net Margin % i-17,681.2%0.0%-126,747.8%-65,383.3%
Key Metrics
EBITDA i-40.0M-48.8M-27.6M-33.4M
EPS (Basic) i$-1.28$-1.77$-1.60$-2.90
EPS (Diluted) i$-1.28$-1.77$-1.60$-2.90
Basic Shares Outstanding i32192074281136361819730312332912
Diluted Shares Outstanding i32192074281136361819730312332912

Income Statement Trend

Amina Polkadot ETP Balance Sheet From 2019 to 2022

Metric2022202120202019
Assets
Current Assets
Cash & Equivalents i9.8M31.2M8.3M4.1M
Short-term Investments i45.2M33.7M37.5M19.6M
Accounts Receivable i955.0K1.1M1.2M1.2M
Inventory i----
Other Current Assets----
Total Current Assets i56.0M66.1M47.1M25.0M
Non-Current Assets
Property, Plant & Equipment i15.1M7.4M7.8M6.4M
Goodwill i----
Intangible Assets i----
Long-term Investments----
Other Non-Current Assets648.0K7.0K12.0K10.0K
Total Non-Current Assets i9.7M2.2M3.8M3.8M
Total Assets i65.6M68.3M50.8M28.8M
Liabilities
Current Liabilities
Accounts Payable i1.8M2.5M2.0M2.3M
Short-term Debt i619.0K634.0K1.0M-
Current Portion of Long-term Debt----
Other Current Liabilities457.0K---
Total Current Liabilities i3.0M3.2M3.1M2.3M
Non-Current Liabilities
Long-term Debt i28.2M24.0M565.0K-
Deferred Tax Liabilities i----
Other Non-Current Liabilities---381.0K
Total Non-Current Liabilities i28.2M24.0M565.0K381.0K
Total Liabilities i31.2M27.2M3.7M2.7M
Equity
Common Stock i0001.0K
Retained Earnings i-371.3M-330.0M-280.2M-251.0M
Treasury Stock i----
Other Equity----
Total Shareholders Equity i-371.3M-330.0M-280.2M-251.0M
Key Metrics
Total Debt i28.8M24.6M1.6M0
Working Capital i53.0M62.9M43.9M22.7M

Balance Sheet Composition

Amina Polkadot ETP Cash Flow Statement From 2019 to 2022

Metric2022202120202019
Operating Activities
Net Income i-41.4M-49.9M-29.2M-35.3M
Depreciation & Amortization i1.1M1.4M1.6M2.0M
Stock-Based Compensation i8.9M14.0M2.6M5.1M
Working Capital Changes i972.0K1.0K-691.0K-1.3M
Operating Cash Flow i-30.4M-34.6M-25.7M-29.5M
Investing Activities
Capital Expenditures i-280.0K-373.0K-270.0K-239.0K
Acquisitions i----
Investment Purchases i0--17.9M0
Investment Sales i12.1M-01.4M
Investing Cash Flow i11.8M-7.3M-30.5M1.2M
Financing Activities
Share Repurchases i----
Dividends Paid i----
Debt Issuance i024.4M--
Debt Repayment i----
Financing Cash Flow i7.5M61.0M58.2M23.6M
Free Cash Flow i-36.8M-31.3M-26.6M-29.7M
Net Change in Cash i-11.2M19.2M2.0M-4.8M

Cash Flow Trend

Amina Polkadot ETP Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -3.56
Price to Sales 627.06
PEG Ratio 0.13

Profitability Ratios

Return on Equity 11.11%
Return on Assets -62.82%

Financial Health

Current Ratio 18.83
Debt to Equity -0.08

Per Share Data

EPS (TTM) $-1.28
Revenue per Share $0.01

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
sdot146.7M-3.56-11.11%0.00%-0.08
Unilever PLC 127.9B23.297.1928.70%9.29%160.68
Heineken N.V 38.5B21.142.169.77%6.23%86.91
Koninklijke Ahold 31.4B17.102.2112.69%2.02%138.61
Heineken Holding 16.9B18.391.989.94%3.17%88.27
JDE Peet's N.V 12.6B21.151.175.55%6.39%45.24

Financial data is updated regularly. All figures are in the company's reporting currency.