
Amina Polkadot ETP (SDOT) | Financial Analysis & Statements
Amina Polkadot ETP | Small-cap | Consumer Defensive
Amina Polkadot ETP | Small-cap | Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2022Income Metrics
Revenue
0
Operating Income
-8.9M
Net Income
-9.1M
Balance Sheet Metrics
Total Assets
65.6M
Total Liabilities
31.2M
Shareholders Equity
-371.3M
Cash Flow Metrics
Operating Cash Flow
-5.9M
Free Cash Flow
-8.6M
Revenue & Profitability Trend
Amina Polkadot ETP Income Statement From 2019 to 2022
Metric | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|
Revenue | 234.0K | 0 | 23.0K | 54.0K |
Cost of Goods Sold | - | 0 | 0 | 2.0K |
Gross Profit | - | 0 | 23.0K | 52.0K |
Gross Margin % | 0.0% | 0.0% | 100.0% | 96.3% |
Operating Expenses | ||||
Research & Development | 24.4M | 30.1M | 21.6M | 26.4M |
Selling, General & Administrative | 17.4M | 20.6M | 7.9M | 9.2M |
Other Operating Expenses | - | - | - | - |
Total Operating Expenses | 41.8M | 50.6M | 29.5M | 35.6M |
Operating Income | -41.6M | -50.6M | -29.5M | -35.5M |
Operating Margin % | -17,774.8% | 0.0% | -128,156.5% | -65,800.0% |
Non-Operating Items | ||||
Interest Income | 581.0K | 492.0K | 384.0K | 385.0K |
Interest Expense | 887.0K | 78.0K | 196.0K | - |
Other Non-Operating Income | 550.0K | 367.0K | 168.0K | -131.0K |
Pre-tax Income | -41.4M | -49.9M | -29.2M | -35.3M |
Income Tax | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -41.4M | -49.9M | -29.2M | -35.3M |
Net Margin % | -17,681.2% | 0.0% | -126,747.8% | -65,383.3% |
Key Metrics | ||||
EBITDA | -40.0M | -48.8M | -27.6M | -33.4M |
EPS (Basic) | $-1.28 | $-1.77 | $-1.60 | $-2.90 |
EPS (Diluted) | $-1.28 | $-1.77 | $-1.60 | $-2.90 |
Basic Shares Outstanding | 32192074 | 28113636 | 18197303 | 12332912 |
Diluted Shares Outstanding | 32192074 | 28113636 | 18197303 | 12332912 |
Income Statement Trend
Amina Polkadot ETP Balance Sheet From 2019 to 2022
Metric | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|
Assets | ||||
Current Assets | ||||
Cash & Equivalents | 9.8M | 31.2M | 8.3M | 4.1M |
Short-term Investments | 45.2M | 33.7M | 37.5M | 19.6M |
Accounts Receivable | 955.0K | 1.1M | 1.2M | 1.2M |
Inventory | - | - | - | - |
Other Current Assets | - | - | - | - |
Total Current Assets | 56.0M | 66.1M | 47.1M | 25.0M |
Non-Current Assets | ||||
Property, Plant & Equipment | 15.1M | 7.4M | 7.8M | 6.4M |
Goodwill | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-term Investments | - | - | - | - |
Other Non-Current Assets | 648.0K | 7.0K | 12.0K | 10.0K |
Total Non-Current Assets | 9.7M | 2.2M | 3.8M | 3.8M |
Total Assets | 65.6M | 68.3M | 50.8M | 28.8M |
Liabilities | ||||
Current Liabilities | ||||
Accounts Payable | 1.8M | 2.5M | 2.0M | 2.3M |
Short-term Debt | 619.0K | 634.0K | 1.0M | - |
Current Portion of Long-term Debt | - | - | - | - |
Other Current Liabilities | 457.0K | - | - | - |
Total Current Liabilities | 3.0M | 3.2M | 3.1M | 2.3M |
Non-Current Liabilities | ||||
Long-term Debt | 28.2M | 24.0M | 565.0K | - |
Deferred Tax Liabilities | - | - | - | - |
Other Non-Current Liabilities | - | - | - | 381.0K |
Total Non-Current Liabilities | 28.2M | 24.0M | 565.0K | 381.0K |
Total Liabilities | 31.2M | 27.2M | 3.7M | 2.7M |
Equity | ||||
Common Stock | 0 | 0 | 0 | 1.0K |
Retained Earnings | -371.3M | -330.0M | -280.2M | -251.0M |
Treasury Stock | - | - | - | - |
Other Equity | - | - | - | - |
Total Shareholders Equity | -371.3M | -330.0M | -280.2M | -251.0M |
Key Metrics | ||||
Total Debt | 28.8M | 24.6M | 1.6M | 0 |
Working Capital | 53.0M | 62.9M | 43.9M | 22.7M |
Balance Sheet Composition
Amina Polkadot ETP Cash Flow Statement From 2019 to 2022
Metric | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | -41.4M | -49.9M | -29.2M | -35.3M |
Depreciation & Amortization | 1.1M | 1.4M | 1.6M | 2.0M |
Stock-Based Compensation | 8.9M | 14.0M | 2.6M | 5.1M |
Working Capital Changes | 972.0K | 1.0K | -691.0K | -1.3M |
Operating Cash Flow | -30.4M | -34.6M | -25.7M | -29.5M |
Investing Activities | ||||
Capital Expenditures | -280.0K | -373.0K | -270.0K | -239.0K |
Acquisitions | - | - | - | - |
Investment Purchases | 0 | - | -17.9M | 0 |
Investment Sales | 12.1M | - | 0 | 1.4M |
Investing Cash Flow | 11.8M | -7.3M | -30.5M | 1.2M |
Financing Activities | ||||
Share Repurchases | - | - | - | - |
Dividends Paid | - | - | - | - |
Debt Issuance | 0 | 24.4M | - | - |
Debt Repayment | - | - | - | - |
Financing Cash Flow | 7.5M | 61.0M | 58.2M | 23.6M |
Free Cash Flow | -36.8M | -31.3M | -26.6M | -29.7M |
Net Change in Cash | -11.2M | 19.2M | 2.0M | -4.8M |
Cash Flow Trend
Amina Polkadot ETP Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-3.56
Price to Sales
627.06
PEG Ratio
0.13
Profitability Ratios
Return on Equity
11.11%
Return on Assets
-62.82%
Financial Health
Current Ratio
18.83
Debt to Equity
-0.08
Per Share Data
EPS (TTM)
$-1.28
Revenue per Share
$0.01
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sdot | 146.7M | -3.56 | - | 11.11% | 0.00% | -0.08 |
Unilever PLC | 127.9B | 23.29 | 7.19 | 28.70% | 9.29% | 160.68 |
Heineken N.V | 38.5B | 21.14 | 2.16 | 9.77% | 6.23% | 86.91 |
Koninklijke Ahold | 31.4B | 17.10 | 2.21 | 12.69% | 2.02% | 138.61 |
Heineken Holding | 16.9B | 18.39 | 1.98 | 9.94% | 3.17% | 88.27 |
JDE Peet's N.V | 12.6B | 21.15 | 1.17 | 5.55% | 6.39% | 45.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.