Sligro Food Group N.V. | Mid-cap | Consumer Defensive

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 1.5B
Total Liabilities 1.1B
Shareholders Equity 471.0M
Debt to Equity 2.25

Cash Flow Metrics

Revenue & Profitability Trend

Sligro Food Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.9B2.9B2.5B1.9B1.9B
Cost of Goods Sold i2.1B2.1B1.8B1.4B1.5B
Gross Profit i765.0M762.0M663.0M498.0M468.0M
Gross Margin % i26.5%26.7%26.7%26.2%24.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i196.0M222.0M207.0M141.0M136.0M
Other Operating Expenses i48.0M41.0M34.0M29.0M31.0M
Total Operating Expenses i244.0M263.0M241.0M170.0M167.0M
Operating Income i39.0M26.0M28.0M28.0M-14.0M
Operating Margin % i1.3%0.9%1.1%1.5%-0.7%
Non-Operating Items
Interest Income i00000
Interest Expense i18.0M16.0M7.0M7.0M9.0M
Other Non-Operating Income-----
Pre-tax Income i29.0M6.0M43.0M26.0M-78.0M
Income Tax i5.0M04.0M6.0M-8.0M
Effective Tax Rate % i17.2%0.0%9.3%23.1%0.0%
Net Income i24.0M6.0M39.0M20.0M-70.0M
Net Margin % i0.8%0.2%1.6%1.1%-3.6%
Key Metrics
EBITDA i139.0M120.0M113.0M114.0M20.0M
EPS (Basic) i€0.54€0.14€0.88€0.45€-1.59
EPS (Diluted) i€0.54€0.14€0.87€0.45€-1.59
Basic Shares Outstanding i4414881544237840441810154444444444025157
Diluted Shares Outstanding i4414881544237840441810154444444444025157

Income Statement Trend

Sligro Food Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i78.0M32.0M59.0M12.0M13.0M
Short-term Investments i-----
Accounts Receivable i231.0M244.0M240.0M131.0M111.0M
Inventory i267.0M268.0M266.0M226.0M188.0M
Other Current Assets---36.0M30.0M
Total Current Assets i635.0M590.0M605.0M407.0M345.0M
Non-Current Assets
Property, Plant & Equipment i243.0M222.0M191.0M191.0M191.0M
Goodwill i387.0M403.0M394.0M396.0M399.0M
Intangible Assets i127.0M143.0M144.0M146.0M149.0M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i896.0M892.0M816.0M826.0M853.0M
Total Assets i1.5B1.5B1.4B1.2B1.2B
Liabilities
Current Liabilities
Accounts Payable i346.0M364.0M364.0M255.0M217.0M
Short-term Debt i196.0M126.0M106.0M21.0M37.0M
Current Portion of Long-term Debt-----
Other Current Liabilities75.0M97.0M-81.0M69.0M
Total Current Liabilities i706.0M651.0M610.0M382.0M364.0M
Non-Current Liabilities
Long-term Debt i341.0M356.0M318.0M374.0M378.0M
Deferred Tax Liabilities i7.0M9.0M12.0M22.0M22.0M
Other Non-Current Liabilities3.0M3.0M---
Total Non-Current Liabilities i354.0M370.0M332.0M398.0M402.0M
Total Liabilities i1.1B1.0B942.0M780.0M766.0M
Equity
Common Stock i3.0M3.0M3.0M3.0M3.0M
Retained Earnings i441.0M429.0M449.0M423.0M403.0M
Treasury Stock i4.0M2.0M---
Other Equity-----
Total Shareholders Equity i471.0M461.0M479.0M453.0M432.0M
Key Metrics
Total Debt i537.0M482.0M424.0M395.0M415.0M
Working Capital i-71.0M-61.0M-5.0M25.0M-19.0M

Balance Sheet Composition

Sligro Food Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-----76.0M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i000025.0M
Operating Cash Flow i-----54.0M
Investing Activities
Capital Expenditures i-22.0M-56.0M-39.0M-14.0M17.0M
Acquisitions i-9.0M-44.0M19.0M2.0M0
Investment Purchases i----0
Investment Sales i-----
Investing Cash Flow i-31.0M-100.0M-20.0M-12.0M18.0M
Financing Activities
Share Repurchases i-----
Dividends Paid i-13.0M-24.0M-13.0M--
Debt Issuance i90.0M161.0M000
Debt Repayment i-50.0M-100.0M-20.0M0-67.0M
Financing Cash Flow i27.0M37.0M-33.0M0-67.0M
Free Cash Flow i45.0M59.0M30.0M29.0M29.0M
Net Change in Cash i-4.0M-63.0M-53.0M-12.0M-103.0M

Cash Flow Trend

Sligro Food Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 18.98
Forward P/E 8.75
Price to Book 1.60
Price to Sales 0.18
PEG Ratio 8.75

Profitability Ratios

Profit Margin 0.97%
Operating Margin 0.71%
Return on Equity 5.83%
Return on Assets 1.80%

Financial Health

Current Ratio 0.80
Debt to Equity 113.70
Beta 1.46

Per Share Data

EPS (TTM) €0.59
Book Value per Share €7.01
Revenue per Share €52.82

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
sligr572.8M18.981.605.83%0.97%113.70
Acomo N.V 691.7M9.961.6716.85%4.78%71.92
Unilever PLC 129.8B23.457.2428.70%9.29%160.68
Heineken N.V 36.8B20.092.059.77%6.23%86.91
Koninklijke Ahold 30.5B16.782.1712.69%2.02%138.61
Heineken Holding 16.3B17.651.909.94%3.17%88.27

Financial data is updated regularly. All figures are in the company's reporting currency.