
Sligro Food (SLIGR) | Financial Analysis & Statements
Sligro Food Group N.V. | Mid-cap | Consumer Defensive
Sligro Food Group N.V. | Mid-cap | Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
1.5B
Total Liabilities
1.1B
Shareholders Equity
471.0M
Debt to Equity
2.25
Cash Flow Metrics
Revenue & Profitability Trend
Sligro Food Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.9B | 2.9B | 2.5B | 1.9B | 1.9B |
Cost of Goods Sold | 2.1B | 2.1B | 1.8B | 1.4B | 1.5B |
Gross Profit | 765.0M | 762.0M | 663.0M | 498.0M | 468.0M |
Gross Margin % | 26.5% | 26.7% | 26.7% | 26.2% | 24.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 196.0M | 222.0M | 207.0M | 141.0M | 136.0M |
Other Operating Expenses | 48.0M | 41.0M | 34.0M | 29.0M | 31.0M |
Total Operating Expenses | 244.0M | 263.0M | 241.0M | 170.0M | 167.0M |
Operating Income | 39.0M | 26.0M | 28.0M | 28.0M | -14.0M |
Operating Margin % | 1.3% | 0.9% | 1.1% | 1.5% | -0.7% |
Non-Operating Items | |||||
Interest Income | 0 | 0 | 0 | 0 | 0 |
Interest Expense | 18.0M | 16.0M | 7.0M | 7.0M | 9.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 29.0M | 6.0M | 43.0M | 26.0M | -78.0M |
Income Tax | 5.0M | 0 | 4.0M | 6.0M | -8.0M |
Effective Tax Rate % | 17.2% | 0.0% | 9.3% | 23.1% | 0.0% |
Net Income | 24.0M | 6.0M | 39.0M | 20.0M | -70.0M |
Net Margin % | 0.8% | 0.2% | 1.6% | 1.1% | -3.6% |
Key Metrics | |||||
EBITDA | 139.0M | 120.0M | 113.0M | 114.0M | 20.0M |
EPS (Basic) | €0.54 | €0.14 | €0.88 | €0.45 | €-1.59 |
EPS (Diluted) | €0.54 | €0.14 | €0.87 | €0.45 | €-1.59 |
Basic Shares Outstanding | 44148815 | 44237840 | 44181015 | 44444444 | 44025157 |
Diluted Shares Outstanding | 44148815 | 44237840 | 44181015 | 44444444 | 44025157 |
Income Statement Trend
Sligro Food Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 78.0M | 32.0M | 59.0M | 12.0M | 13.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 231.0M | 244.0M | 240.0M | 131.0M | 111.0M |
Inventory | 267.0M | 268.0M | 266.0M | 226.0M | 188.0M |
Other Current Assets | - | - | - | 36.0M | 30.0M |
Total Current Assets | 635.0M | 590.0M | 605.0M | 407.0M | 345.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 243.0M | 222.0M | 191.0M | 191.0M | 191.0M |
Goodwill | 387.0M | 403.0M | 394.0M | 396.0M | 399.0M |
Intangible Assets | 127.0M | 143.0M | 144.0M | 146.0M | 149.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 896.0M | 892.0M | 816.0M | 826.0M | 853.0M |
Total Assets | 1.5B | 1.5B | 1.4B | 1.2B | 1.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 346.0M | 364.0M | 364.0M | 255.0M | 217.0M |
Short-term Debt | 196.0M | 126.0M | 106.0M | 21.0M | 37.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 75.0M | 97.0M | - | 81.0M | 69.0M |
Total Current Liabilities | 706.0M | 651.0M | 610.0M | 382.0M | 364.0M |
Non-Current Liabilities | |||||
Long-term Debt | 341.0M | 356.0M | 318.0M | 374.0M | 378.0M |
Deferred Tax Liabilities | 7.0M | 9.0M | 12.0M | 22.0M | 22.0M |
Other Non-Current Liabilities | 3.0M | 3.0M | - | - | - |
Total Non-Current Liabilities | 354.0M | 370.0M | 332.0M | 398.0M | 402.0M |
Total Liabilities | 1.1B | 1.0B | 942.0M | 780.0M | 766.0M |
Equity | |||||
Common Stock | 3.0M | 3.0M | 3.0M | 3.0M | 3.0M |
Retained Earnings | 441.0M | 429.0M | 449.0M | 423.0M | 403.0M |
Treasury Stock | 4.0M | 2.0M | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 471.0M | 461.0M | 479.0M | 453.0M | 432.0M |
Key Metrics | |||||
Total Debt | 537.0M | 482.0M | 424.0M | 395.0M | 415.0M |
Working Capital | -71.0M | -61.0M | -5.0M | 25.0M | -19.0M |
Balance Sheet Composition
Sligro Food Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | - | - | - | - | -76.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 | 25.0M |
Operating Cash Flow | - | - | - | - | -54.0M |
Investing Activities | |||||
Capital Expenditures | -22.0M | -56.0M | -39.0M | -14.0M | 17.0M |
Acquisitions | -9.0M | -44.0M | 19.0M | 2.0M | 0 |
Investment Purchases | - | - | - | - | 0 |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -31.0M | -100.0M | -20.0M | -12.0M | 18.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -13.0M | -24.0M | -13.0M | - | - |
Debt Issuance | 90.0M | 161.0M | 0 | 0 | 0 |
Debt Repayment | -50.0M | -100.0M | -20.0M | 0 | -67.0M |
Financing Cash Flow | 27.0M | 37.0M | -33.0M | 0 | -67.0M |
Free Cash Flow | 45.0M | 59.0M | 30.0M | 29.0M | 29.0M |
Net Change in Cash | -4.0M | -63.0M | -53.0M | -12.0M | -103.0M |
Cash Flow Trend
Sligro Food Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.98
Forward P/E
8.75
Price to Book
1.60
Price to Sales
0.18
PEG Ratio
8.75
Profitability Ratios
Profit Margin
0.97%
Operating Margin
0.71%
Return on Equity
5.83%
Return on Assets
1.80%
Financial Health
Current Ratio
0.80
Debt to Equity
113.70
Beta
1.46
Per Share Data
EPS (TTM)
€0.59
Book Value per Share
€7.01
Revenue per Share
€52.82
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sligr | 572.8M | 18.98 | 1.60 | 5.83% | 0.97% | 113.70 |
Acomo N.V | 691.7M | 9.96 | 1.67 | 16.85% | 4.78% | 71.92 |
Unilever PLC | 129.8B | 23.45 | 7.24 | 28.70% | 9.29% | 160.68 |
Heineken N.V | 36.8B | 20.09 | 2.05 | 9.77% | 6.23% | 86.91 |
Koninklijke Ahold | 30.5B | 16.78 | 2.17 | 12.69% | 2.02% | 138.61 |
Heineken Holding | 16.3B | 17.65 | 1.90 | 9.94% | 3.17% | 88.27 |
Financial data is updated regularly. All figures are in the company's reporting currency.