Sligro Food (SLIGR) | Financial Analysis & Statements
Sligro Food Group N.V. Mid-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
1.6B
Total Liabilities
1.1B
Shareholders Equity
478.0M
Debt to Equity
2.31
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Sligro Food Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.7B | 2.9B | 2.9B | 2.5B | 1.9B |
| Cost of Goods Sold | 1.9B | 2.1B | 2.1B | 1.8B | 1.4B |
| Gross Profit | 787.0M | 765.0M | 762.0M | 663.0M | 498.0M |
| Gross Margin % | 29.5% | 26.5% | 26.7% | 26.7% | 26.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 197.0M | 196.0M | 222.0M | 207.0M | 141.0M |
| Other Operating Expenses | 47.0M | 48.0M | 41.0M | 34.0M | 29.0M |
| Total Operating Expenses | 244.0M | 244.0M | 263.0M | 241.0M | 170.0M |
| Operating Income | 50.0M | 39.0M | 26.0M | 28.0M | 28.0M |
| Operating Margin % | 1.9% | 1.3% | 0.9% | 1.1% | 1.5% |
| Non-Operating Items | |||||
| Interest Income | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 16.0M | 18.0M | 16.0M | 7.0M | 7.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 40.0M | 29.0M | 6.0M | 43.0M | 26.0M |
| Income Tax | 10.0M | 5.0M | 0 | 4.0M | 6.0M |
| Effective Tax Rate % | 25.0% | 17.2% | 0.0% | 9.3% | 23.1% |
| Net Income | 30.0M | 24.0M | 6.0M | 39.0M | 20.0M |
| Net Margin % | 1.1% | 0.8% | 0.2% | 1.6% | 1.1% |
| Key Metrics | |||||
| EBITDA | 150.0M | 139.0M | 120.0M | 113.0M | 114.0M |
| EPS (Basic) | - | €0.54 | €0.14 | €0.88 | €0.45 |
| EPS (Diluted) | - | €0.54 | €0.14 | €0.87 | €0.45 |
| Basic Shares Outstanding | - | 44148815 | 44237840 | 44181015 | 44444444 |
| Diluted Shares Outstanding | - | 44148815 | 44237840 | 44181015 | 44444444 |
Income Statement Trend
Sligro Food Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 94.0M | 78.0M | 32.0M | 59.0M | 12.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 224.0M | 231.0M | 244.0M | 240.0M | 131.0M |
| Inventory | 273.0M | 267.0M | 268.0M | 266.0M | 226.0M |
| Other Current Assets | -1.0M | 2.0M | - | - | 36.0M |
| Total Current Assets | 674.0M | 635.0M | 590.0M | 605.0M | 407.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 253.0M | 243.0M | 222.0M | 191.0M | 191.0M |
| Goodwill | 381.0M | 387.0M | 403.0M | 394.0M | 396.0M |
| Intangible Assets | 119.0M | 127.0M | 143.0M | 144.0M | 146.0M |
| Long-term Investments | 3.0M | 0 | - | - | - |
| Other Non-Current Assets | - | -1.0M | - | - | - |
| Total Non-Current Assets | 909.0M | 896.0M | 892.0M | 816.0M | 826.0M |
| Total Assets | 1.6B | 1.5B | 1.5B | 1.4B | 1.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 391.0M | 345.0M | 364.0M | 364.0M | 255.0M |
| Short-term Debt | 126.0M | 196.0M | 126.0M | 106.0M | 21.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 75.0M | 97.0M | - | 81.0M |
| Total Current Liabilities | 707.0M | 704.0M | 651.0M | 610.0M | 382.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 387.0M | 341.0M | 356.0M | 318.0M | 374.0M |
| Deferred Tax Liabilities | 5.0M | 7.0M | 9.0M | 12.0M | 22.0M |
| Other Non-Current Liabilities | 2.0M | 5.0M | 3.0M | - | - |
| Total Non-Current Liabilities | 397.0M | 356.0M | 370.0M | 332.0M | 398.0M |
| Total Liabilities | 1.1B | 1.1B | 1.0B | 942.0M | 780.0M |
| Equity | |||||
| Common Stock | 3.0M | 3.0M | 3.0M | 3.0M | 3.0M |
| Retained Earnings | 449.0M | 441.0M | 429.0M | 449.0M | 423.0M |
| Treasury Stock | - | 4.0M | 2.0M | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 478.0M | 471.0M | 461.0M | 479.0M | 453.0M |
| Key Metrics | |||||
| Total Debt | 513.0M | 537.0M | 482.0M | 424.0M | 395.0M |
| Working Capital | -33.0M | -69.0M | -61.0M | -5.0M | 25.0M |
Balance Sheet Composition
Sligro Food Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 40.0M | 29.0M | - | - | - |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 45.0M | -12.0M | 0 | 0 | 0 |
| Operating Cash Flow | 100.0M | 31.0M | - | - | - |
| Investing Activities | |||||
| Capital Expenditures | -59.0M | -23.0M | -56.0M | -39.0M | -14.0M |
| Acquisitions | -5.0M | -9.0M | -44.0M | 19.0M | 2.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -64.0M | -29.0M | -100.0M | -20.0M | -12.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -22.0M | -13.0M | -24.0M | -13.0M | - |
| Debt Issuance | 121.0M | 93.0M | 161.0M | 0 | 0 |
| Debt Repayment | -154.0M | -52.0M | -100.0M | -20.0M | 0 |
| Financing Cash Flow | -55.0M | 27.0M | 37.0M | -33.0M | 0 |
| Free Cash Flow | 120.0M | 50.0M | 59.0M | 30.0M | 29.0M |
| Net Change in Cash | -19.0M | 29.0M | -63.0M | -53.0M | -12.0M |
Cash Flow Trend
Sligro Food Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.76
Forward P/E
9.83
Price to Book
0.61
Price to Sales
0.22
PEG Ratio
9.83
Profitability Ratios
Profit Margin
1.12%
Operating Margin
3.09%
Return on Equity
6.32%
Return on Assets
2.09%
Financial Health
Current Ratio
0.95
Debt to Equity
107.32
Beta
1.13
Per Share Data
EPS (TTM)
€0.68
Book Value per Share
€22.16
Revenue per Share
€60.55
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SLIGR | 594.6M | 19.76 | 0.61 | 6.32% | 1.12% | 107.32 |
| Acomo N.V | 773.2M | 10.75 | 1.80 | 16.93% | 4.99% | 87.41 |
| Unilever PLC | 107.1B | 18.94 | 6.88 | 30.96% | 18.75% | 160.79 |
| Heineken N.V | 37.7B | 20.04 | 2.10 | 9.94% | 6.56% | 93.52 |
| Koninklijke Ahold | 36.7B | 16.60 | 2.59 | 15.27% | 2.45% | 129.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.