
Sofina SA (SOF) | Financial Analysis & Statements
Sofina SA | Large-cap | Financial Services
Sofina SA | Large-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
11.2B
Total Liabilities
853.8M
Shareholders Equity
10.3B
Debt to Equity
0.08
Cash Flow Metrics
Revenue & Profitability Trend
Sofina SA Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.4B | -63.6M | -1.8B | 2.7B | 1.4B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 24.0M | 17.1M | 21.4M | 21.3M | 12.4M |
Other Operating Expenses | 3.6M | 2.4M | 2.0M | 1.8M | 1.6M |
Total Operating Expenses | 27.6M | 19.4M | 23.4M | 23.2M | 14.1M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.4B | -104.3M | -1.9B | 2.6B | 1.4B |
Income Tax | 7.0K | 8.0K | -1.6M | -846.0K | -105.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | -0.0% | -0.0% |
Net Income | 1.4B | -104.3M | -1.9B | 2.6B | 1.4B |
Net Margin % | 95.5% | 0.0% | 0.0% | 97.8% | 97.0% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | €40.89 | €-3.12 | €-55.85 | €76.99 | €40.94 |
EPS (Diluted) | €40.09 | €-3.12 | €-55.85 | €75.92 | €40.38 |
Basic Shares Outstanding | 33244429 | 33370558 | 33510733 | 33683906 | 33688424 |
Diluted Shares Outstanding | 33244429 | 33370558 | 33510733 | 33683906 | 33688424 |
Income Statement Trend
Sofina SA Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 357.4M | 198.3M | 385.5M | 140.7M | 232.4M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 8.4M | 8.9M | 9.1M | 9.6M | 10.6M |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 11.2B | 9.8B | 10.2B | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.8M | 1.4M | 1.4M | 602.0K | 447.0K |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 837.9M | 754.4M | 871.1M | 695.5M | 161.6M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 853.8M | 759.5M | 884.5M | - | - |
Equity | |||||
Common Stock | 79.7M | 79.7M | 79.7M | 79.7M | 79.7M |
Retained Earnings | - | - | - | - | - |
Treasury Stock | 352.2M | 318.6M | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 10.3B | 9.1B | 9.3B | 11.4B | 8.9B |
Key Metrics | |||||
Total Debt | 837.9M | 754.4M | 871.1M | 695.5M | 161.6M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Sofina SA Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | - | - | - | - | - |
Investing Activities | |||||
Capital Expenditures | -157.0K | -434.0K | -129.0K | -489.0K | -411.0K |
Acquisitions | 0 | 0 | 0 | 1.9M | 0 |
Investment Purchases | -544.4M | -719.3M | -46.8M | -132.0M | -473.8M |
Investment Sales | 689.6M | 205.6M | 15.0M | 211.8M | 407.1M |
Investing Cash Flow | 145.0M | -514.1M | -31.9M | 81.2M | -67.1M |
Financing Activities | |||||
Share Repurchases | -94.0M | -28.5M | -76.1M | -56.5M | -24.1M |
Dividends Paid | -111.2M | -108.0M | -104.9M | -101.6M | -97.7M |
Debt Issuance | 40.0M | 0 | 0 | 694.5M | 421.4M |
Debt Repayment | -40.0M | 0 | 0 | -20.4M | -260.0M |
Financing Cash Flow | -85.7M | 170.0M | -17.5M | 367.8M | 95.7M |
Free Cash Flow | 99.5M | 156.5M | 294.0M | -541.2M | -63.6M |
Net Change in Cash | 59.4M | -344.1M | -49.4M | 449.1M | 28.6M |
Cash Flow Trend
Sofina SA Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.08
Price to Book
0.91
Price to Sales
6.57
Profitability Ratios
Profit Margin
94.93%
Operating Margin
96.47%
Return on Equity
14.02%
Return on Assets
8.17%
Financial Health
Current Ratio
8.39
Debt to Equity
6.76
Beta
1.25
Per Share Data
EPS (TTM)
€40.10
Book Value per Share
€311.77
Revenue per Share
€43.08
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sof | 9.4B | 7.08 | 0.91 | 14.02% | 94.93% | 6.76 |
Groupe Bruxelles | 9.4B | 306.67 | 0.76 | -1.41% | -1.59% | 53.49 |
KBC Ancora SCA | 5.4B | 14.40 | 1.50 | 10.46% | 0.00% | 2.81 |
Brederode S.A | 3.4B | 8.14 | 0.81 | 10.45% | 109.70% | 0.00 |
Gimv NV | 1.6B | 5.84 | 0.82 | 12.90% | 72.77% | 18.95 |
Tinc Comm. VA | 490.7M | 8.96 | 0.73 | 8.49% | 59.20% | 1.36 |
Financial data is updated regularly. All figures are in the company's reporting currency.