Sofina SA | Large-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 11.2B
Total Liabilities 853.8M
Shareholders Equity 10.3B
Debt to Equity 0.08

Cash Flow Metrics

Revenue & Profitability Trend

Sofina SA Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.4B-63.6M-1.8B2.7B1.4B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i24.0M17.1M21.4M21.3M12.4M
Other Operating Expenses i3.6M2.4M2.0M1.8M1.6M
Total Operating Expenses i27.6M19.4M23.4M23.2M14.1M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i1.4B-104.3M-1.9B2.6B1.4B
Income Tax i7.0K8.0K-1.6M-846.0K-105.0K
Effective Tax Rate % i0.0%0.0%0.0%-0.0%-0.0%
Net Income i1.4B-104.3M-1.9B2.6B1.4B
Net Margin % i95.5%0.0%0.0%97.8%97.0%
Key Metrics
EBITDA i-----
EPS (Basic) i€40.89€-3.12€-55.85€76.99€40.94
EPS (Diluted) i€40.09€-3.12€-55.85€75.92€40.38
Basic Shares Outstanding i3324442933370558335107333368390633688424
Diluted Shares Outstanding i3324442933370558335107333368390633688424

Income Statement Trend

Sofina SA Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i357.4M198.3M385.5M140.7M232.4M
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i8.4M8.9M9.1M9.6M10.6M
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i11.2B9.8B10.2B--
Liabilities
Current Liabilities
Accounts Payable i2.8M1.4M1.4M602.0K447.0K
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i837.9M754.4M871.1M695.5M161.6M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i853.8M759.5M884.5M--
Equity
Common Stock i79.7M79.7M79.7M79.7M79.7M
Retained Earnings i-----
Treasury Stock i352.2M318.6M---
Other Equity-----
Total Shareholders Equity i10.3B9.1B9.3B11.4B8.9B
Key Metrics
Total Debt i837.9M754.4M871.1M695.5M161.6M
Working Capital i00000

Balance Sheet Composition

Sofina SA Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-----
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i00000
Operating Cash Flow i-----
Investing Activities
Capital Expenditures i-157.0K-434.0K-129.0K-489.0K-411.0K
Acquisitions i0001.9M0
Investment Purchases i-544.4M-719.3M-46.8M-132.0M-473.8M
Investment Sales i689.6M205.6M15.0M211.8M407.1M
Investing Cash Flow i145.0M-514.1M-31.9M81.2M-67.1M
Financing Activities
Share Repurchases i-94.0M-28.5M-76.1M-56.5M-24.1M
Dividends Paid i-111.2M-108.0M-104.9M-101.6M-97.7M
Debt Issuance i40.0M00694.5M421.4M
Debt Repayment i-40.0M00-20.4M-260.0M
Financing Cash Flow i-85.7M170.0M-17.5M367.8M95.7M
Free Cash Flow i99.5M156.5M294.0M-541.2M-63.6M
Net Change in Cash i59.4M-344.1M-49.4M449.1M28.6M

Cash Flow Trend

Sofina SA Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 7.08
Price to Book 0.91
Price to Sales 6.57

Profitability Ratios

Profit Margin 94.93%
Operating Margin 96.47%
Return on Equity 14.02%
Return on Assets 8.17%

Financial Health

Current Ratio 8.39
Debt to Equity 6.76
Beta 1.25

Per Share Data

EPS (TTM) €40.10
Book Value per Share €311.77
Revenue per Share €43.08

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
sof9.4B7.080.9114.02%94.93%6.76
Groupe Bruxelles 9.4B306.670.76-1.41%-1.59%53.49
KBC Ancora SCA 5.4B14.401.5010.46%0.00%2.81
Brederode S.A 3.4B8.140.8110.45%109.70%0.00
Gimv NV 1.6B5.840.8212.90%72.77%18.95
Tinc Comm. VA 490.7M8.960.738.49%59.20%1.36

Financial data is updated regularly. All figures are in the company's reporting currency.