
Sonae, SGPS, S.A (SON) | Financial Analysis & Statements
Sonae, SGPS, S.A. | Large-cap | Consumer Defensive
Sonae, SGPS, S.A. | Large-cap | Consumer Defensive
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
9.9B
Gross Profit
3.2B
31.81%
Operating Income
248.9M
2.50%
Net Income
286.0M
2.88%
EPS (Diluted)
€0.11
Balance Sheet Metrics
Total Assets
11.3B
Total Liabilities
7.6B
Shareholders Equity
3.7B
Debt to Equity
2.03
Cash Flow Metrics
Free Cash Flow
487.2M
Revenue & Profitability Trend
Sonae, SGPS, S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 9.9B | 8.4B | 7.7B | 7.0B | 6.7B |
Cost of Goods Sold | 6.8B | 5.8B | 5.3B | 4.8B | 4.6B |
Gross Profit | 3.2B | 2.6B | 2.4B | 2.2B | 2.1B |
Operating Expenses | 1.0B | 871.1M | 883.3M | 710.8M | 730.7M |
Operating Income | 248.9M | 206.0M | 162.3M | 247.0M | 103.3M |
Pre-tax Income | 329.8M | 445.5M | 363.1M | 309.0M | 48.0M |
Income Tax | 43.8M | 9.5M | 13.5M | 27.0M | 1.3M |
Net Income | 286.0M | 422.9M | 400.6M | 330.4M | 55.7M |
EPS (Diluted) | €0.11 | €0.19 | €0.17 | €0.14 | €0.04 |
Income Statement Trend
Sonae, SGPS, S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 2.5B | 2.0B | 1.9B | 1.9B | 1.8B |
Non-Current Assets | 8.8B | 6.8B | 6.7B | 6.4B | 6.3B |
Total Assets | 11.3B | 8.8B | 8.6B | 8.3B | 8.1B |
Liabilities | |||||
Current Liabilities | 3.3B | 2.5B | 2.5B | 2.4B | 2.3B |
Non-Current Liabilities | 4.3B | 2.9B | 2.9B | 2.8B | 3.4B |
Total Liabilities | 7.6B | 5.4B | 5.3B | 5.2B | 5.7B |
Equity | |||||
Total Shareholders Equity | 3.7B | 3.5B | 3.3B | 3.1B | 2.4B |
Balance Sheet Composition
Sonae, SGPS, S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | - | - | - | - | - |
Operating Cash Flow | - | - | - | - | - |
Investing Activities | |||||
Capital Expenditures | -403.5M | -391.2M | -294.4M | -218.1M | -200.9M |
Investing Cash Flow | -1.4B | -299.6M | -264.3M | 224.2M | -161.0M |
Financing Activities | |||||
Dividends Paid | -160.7M | -161.7M | -169.6M | -96.1M | -175.5M |
Financing Cash Flow | 595.9M | -255.9M | -217.2M | -647.3M | -73.1M |
Free Cash Flow | 487.2M | 246.6M | 326.0M | 381.8M | 290.8M |
Cash Flow Trend
Sonae, SGPS, S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.80
Forward P/E
9.05
Price to Book
0.73
Price to Sales
0.22
PEG Ratio
9.05
Profitability Ratios
Profit Margin
2.29%
Operating Margin
2.10%
Return on Equity
8.40%
Return on Assets
2.28%
Financial Health
Current Ratio
0.78
Debt to Equity
107.76
Beta
0.81
Per Share Data
EPS (TTM)
€0.12
Book Value per Share
€1.60
Revenue per Share
€5.44
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
son | 2.3B | 9.80 | 0.73 | 8.40% | 2.29% | 107.76 |
Ibersol SGPS S.A | 382.3M | 49.16 | 1.13 | 2.41% | 1.74% | 92.75 |
Martifer SGPS S.A | 209.2M | 10.65 | 3.07 | 38.56% | 9.49% | 160.83 |
Estoril Sol SGPS | 51.3M | 11.91 | 0.45 | -3.80% | -5.39% | 0.50 |
Banco Comercial | 10.1B | 11.25 | 1.46 | 12.53% | 26.79% | 0.63 |
EDP Renováveis S.A | 10.2B | 19.35 | 0.95 | -3.54% | -27.15% | 89.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.