
Tinc Comm. VA (TINC) | Financial Analysis & Statements
Tinc Comm. VA | Mid-cap | Financial Services
Tinc Comm. VA | Mid-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
514.7M
Total Liabilities
8.2M
Shareholders Equity
506.4M
Debt to Equity
0.02
Cash Flow Metrics
Revenue & Profitability Trend
Tinc Comm. VA Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 44.9M | 44.0M | 26.9M | 32.4M | 19.1M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.8M | 7.2M | 1.2M | 281.2K | 422.7K |
Other Operating Expenses | 251.4K | - | 144.5K | 79.3K | 114.5K |
Total Operating Expenses | 2.1M | 7.2M | 1.3M | 360.6K | 537.3K |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 42.8M | 36.9M | 25.6M | 32.1M | 18.5M |
Income Tax | 315.6K | 264.0K | 632.5K | 1.0M | 704.6K |
Effective Tax Rate % | 0.7% | 0.7% | 2.5% | 3.2% | 3.8% |
Net Income | 42.5M | 36.6M | 25.0M | 31.1M | 17.8M |
Net Margin % | 94.7% | 83.1% | 92.8% | 96.0% | 93.5% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | €1.17 | €1.01 | €0.69 | €0.85 | €0.55 |
EPS (Diluted) | €1.17 | €1.01 | €0.69 | €0.85 | €0.55 |
Basic Shares Outstanding | 36363637 | 36363637 | 36363637 | 36363637 | 32453301 |
Diluted Shares Outstanding | 36363637 | 36363637 | 36363637 | 36363637 | 32453301 |
Income Statement Trend
Tinc Comm. VA Balance Sheet From 2019 to 2024
Metric | 2024 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 889.6K | 48.4M | 60.3M | 103.3M | 61.7M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 3.7K | 13.0K | 14.3K | 0 | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 514.7M | 464.6M | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.0M | 718.4K | 877.3K | 632.6K | 499.8K |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 8.2M | 1.0M | - | - | - |
Equity | |||||
Common Stock | 113.3M | 151.8M | 168.2M | 184.9M | 151.0M |
Retained Earnings | 113.5M | 106.7M | 121.5M | 90.9M | 73.5M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 506.4M | 463.6M | 457.9M | 445.7M | 331.3M |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Tinc Comm. VA Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | - | - | - | - | - |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | -66.9M |
Investment Purchases | -37.8M | -74.6M | -24.0M | -47.9M | -86.1M |
Investment Sales | 16.4M | 70.3M | 15.6M | 4.3M | 19.2M |
Investing Cash Flow | -20.6M | -3.3M | -7.8M | -43.0M | -133.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -30.5M | -19.6M | -18.9M | -18.5M | -13.6M |
Debt Issuance | 88.9M | 0 | 0 | 0 | 0 |
Debt Repayment | -82.0M | 0 | 0 | 0 | 0 |
Financing Cash Flow | -23.6M | -19.6M | -18.9M | -18.5M | 96.4M |
Free Cash Flow | -9.1M | -6.9M | -4.9M | -4.5M | -4.3M |
Net Change in Cash | -44.2M | -23.0M | -26.7M | -61.5M | -36.7M |
Cash Flow Trend
Tinc Comm. VA Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.96
Forward P/E
10.54
Price to Book
0.73
Price to Sales
6.84
PEG Ratio
10.54
Profitability Ratios
Profit Margin
59.20%
Operating Margin
91.70%
Return on Equity
8.49%
Return on Assets
8.03%
Financial Health
Current Ratio
0.31
Debt to Equity
1.36
Beta
0.17
Per Share Data
EPS (TTM)
€1.13
Book Value per Share
€13.93
Revenue per Share
€1.97
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tinc | 490.7M | 8.96 | 0.73 | 8.49% | 59.20% | 1.36 |
Sofina SA | 9.4B | 7.08 | 0.91 | 14.02% | 94.93% | 6.76 |
Groupe Bruxelles | 9.4B | 306.67 | 0.76 | -1.41% | -1.59% | 53.49 |
Compagnie du Bois | 407.9M | 91.94 | 0.81 | -10.80% | -21.54% | 21.48 |
KBC Ancora SCA | 5.4B | 14.40 | 1.50 | 10.46% | 0.00% | 2.81 |
Brederode S.A | 3.4B | 8.14 | 0.81 | 10.45% | 109.70% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.