Tinc Comm. VA | Mid-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 514.7M
Total Liabilities 8.2M
Shareholders Equity 506.4M
Debt to Equity 0.02

Cash Flow Metrics

Revenue & Profitability Trend

Tinc Comm. VA Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i44.9M44.0M26.9M32.4M19.1M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.8M7.2M1.2M281.2K422.7K
Other Operating Expenses i251.4K-144.5K79.3K114.5K
Total Operating Expenses i2.1M7.2M1.3M360.6K537.3K
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i42.8M36.9M25.6M32.1M18.5M
Income Tax i315.6K264.0K632.5K1.0M704.6K
Effective Tax Rate % i0.7%0.7%2.5%3.2%3.8%
Net Income i42.5M36.6M25.0M31.1M17.8M
Net Margin % i94.7%83.1%92.8%96.0%93.5%
Key Metrics
EBITDA i-----
EPS (Basic) i€1.17€1.01€0.69€0.85€0.55
EPS (Diluted) i€1.17€1.01€0.69€0.85€0.55
Basic Shares Outstanding i3636363736363637363636373636363732453301
Diluted Shares Outstanding i3636363736363637363636373636363732453301

Income Statement Trend

Tinc Comm. VA Balance Sheet From 2019 to 2024

Metric20242022202120202019
Assets
Current Assets
Cash & Equivalents i889.6K48.4M60.3M103.3M61.7M
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i3.7K13.0K14.3K0-
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i514.7M464.6M---
Liabilities
Current Liabilities
Accounts Payable i1.0M718.4K877.3K632.6K499.8K
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i-----
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i8.2M1.0M---
Equity
Common Stock i113.3M151.8M168.2M184.9M151.0M
Retained Earnings i113.5M106.7M121.5M90.9M73.5M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i506.4M463.6M457.9M445.7M331.3M
Key Metrics
Total Debt i00000
Working Capital i00000

Balance Sheet Composition

Tinc Comm. VA Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-----
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i00000
Operating Cash Flow i-----
Investing Activities
Capital Expenditures i-----
Acquisitions i-----66.9M
Investment Purchases i-37.8M-74.6M-24.0M-47.9M-86.1M
Investment Sales i16.4M70.3M15.6M4.3M19.2M
Investing Cash Flow i-20.6M-3.3M-7.8M-43.0M-133.0M
Financing Activities
Share Repurchases i-----
Dividends Paid i-30.5M-19.6M-18.9M-18.5M-13.6M
Debt Issuance i88.9M0000
Debt Repayment i-82.0M0000
Financing Cash Flow i-23.6M-19.6M-18.9M-18.5M96.4M
Free Cash Flow i-9.1M-6.9M-4.9M-4.5M-4.3M
Net Change in Cash i-44.2M-23.0M-26.7M-61.5M-36.7M

Cash Flow Trend

Tinc Comm. VA Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 8.96
Forward P/E 10.54
Price to Book 0.73
Price to Sales 6.84
PEG Ratio 10.54

Profitability Ratios

Profit Margin 59.20%
Operating Margin 91.70%
Return on Equity 8.49%
Return on Assets 8.03%

Financial Health

Current Ratio 0.31
Debt to Equity 1.36
Beta 0.17

Per Share Data

EPS (TTM) €1.13
Book Value per Share €13.93
Revenue per Share €1.97

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
tinc490.7M8.960.738.49%59.20%1.36
Sofina SA 9.4B7.080.9114.02%94.93%6.76
Groupe Bruxelles 9.4B306.670.76-1.41%-1.59%53.49
Compagnie du Bois 407.9M91.940.81-10.80%-21.54%21.48
KBC Ancora SCA 5.4B14.401.5010.46%0.00%2.81
Brederode S.A 3.4B8.140.8110.45%109.70%0.00

Financial data is updated regularly. All figures are in the company's reporting currency.