
Transgene S.A (TNG) | Financial Analysis & Statements
Transgene S.A. | Small-cap | Healthcare
Transgene S.A. | Small-cap | Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2005Income Metrics
Revenue
1.1M
Operating Income
-4.9M
-452.43%
Net Income
-4.7M
-431.94%
EPS (Diluted)
-€0.45
Balance Sheet Metrics
Total Assets
42.2M
Total Liabilities
27.0M
Shareholders Equity
15.2M
Debt to Equity
1.77
Cash Flow Metrics
Revenue & Profitability Trend
Transgene S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 307.0K | 1.4M | 3.1M | 10.0M | 3.0M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | 34.3M | 29.6M | 32.2M | 32.9M | 27.3M |
Selling, General & Administrative | 3.7K | 3.8K | 3.2M | 2.6M | 2.3M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 34.3M | 29.6M | 35.4M | 35.5M | 29.7M |
Operating Income | -27.9M | -21.7M | -29.7M | -23.7M | -24.0M |
Operating Margin % | -9,098.6% | -1,496.2% | -951.2% | -237.6% | -804.4% |
Non-Operating Items | |||||
Interest Income | - | - | - | 4.2M | 8.0M |
Interest Expense | - | 168.0K | 804.0K | 464.0K | 1.3M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -34.0M | -22.3M | -32.8M | -19.5M | -17.2M |
Income Tax | 0 | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -34.0M | -22.3M | -32.8M | -19.5M | -17.2M |
Net Margin % | -11,065.5% | -1,539.9% | -1,049.4% | -195.5% | -578.0% |
Key Metrics | |||||
EBITDA | -26.7M | -20.1M | -30.3M | -16.5M | -14.1M |
EPS (Basic) | - | -€0.22 | -€0.33 | -€0.21 | -€0.21 |
EPS (Diluted) | - | -€0.22 | -€0.33 | -€0.21 | -€0.21 |
Basic Shares Outstanding | - | 101490909 | 99501960 | 91111649 | 83841334 |
Diluted Shares Outstanding | - | 101490909 | 99501960 | 91111649 | 83841334 |
Income Statement Trend
Transgene S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 16.7M | 15.7M | 4.4M | 5.9M | 5.3M |
Short-term Investments | - | - | 22.4M | 43.7M | 21.1M |
Accounts Receivable | 1.2M | 778.0K | 2.8M | 10.1M | 1.7M |
Inventory | - | - | - | - | - |
Other Current Assets | 2.8M | 67.0K | 29.0K | 33.0K | 29.0K |
Total Current Assets | 20.7M | 18.0M | 46.5M | 62.2M | 30.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 26.1M | 27.5M | 12.3M | 12.2M |
Goodwill | 62.0K | 80.0K | 77.0K | 92.0K | 141.0K |
Intangible Assets | - | 80.0K | 77.0K | 92.0K | 141.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 6.2M | 99.0K | 92.0K | 131.0K | 353.0K |
Total Non-Current Assets | 21.5M | 27.2M | 19.9M | 39.6M | 54.8M |
Total Assets | 42.2M | 45.2M | 66.4M | 101.8M | 85.5M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 9.5M | 4.5M | 7.0M | 7.7M | 5.1M |
Short-term Debt | - | 1.2M | 1.2M | 1.4M | 1.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 3.6M | 7.0K | 8.0K | 40.0K | 169.0K |
Total Current Liabilities | 14.0M | 10.0M | 12.8M | 14.6M | 13.6M |
Non-Current Liabilities | |||||
Long-term Debt | - | 17.0K | 1.3M | 2.4M | 3.9M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | 15.9M | 11.1M | 12.7M | 13.0M |
Total Non-Current Liabilities | 13.0M | 19.6M | 15.8M | 20.0M | 21.1M |
Total Liabilities | 27.0M | 29.6M | 28.6M | 34.6M | 34.7M |
Equity | |||||
Common Stock | 66.1M | 50.4M | 50.1M | 48.9M | 41.9M |
Retained Earnings | -139.7M | -105.8M | -83.4M | -50.6M | -31.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 15.2M | 15.6M | 37.8M | 67.2M | 50.7M |
Key Metrics | |||||
Total Debt | 0 | 1.3M | 2.4M | 3.8M | 5.3M |
Working Capital | 6.7M | 7.9M | 33.7M | 47.7M | 17.1M |
Balance Sheet Composition
Transgene S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -34.0M | -22.3M | -32.8M | -19.5M | -17.2M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 568.0K | 290.0K | 2.7M | 3.0M | 1.7M |
Working Capital Changes | 5.8M | -4.6M | 5.8M | -9.4M | -6.6M |
Operating Cash Flow | -29.2M | -34.3M | -21.0M | -29.8M | -29.2M |
Investing Activities | |||||
Capital Expenditures | -3.1M | -2.7M | -1.5M | -671.0K | -811.0K |
Acquisitions | 0 | 14.3M | 0 | 17.2M | 18.2M |
Investment Purchases | - | - | 0 | -40.0M | - |
Investment Sales | 0 | 22.6M | 21.8M | 17.7M | - |
Investing Cash Flow | -3.2M | 34.7M | 20.3M | -5.8M | 17.4M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 36.2M | 12.9M | 0 | - | - |
Debt Repayment | -7.5M | 0 | 0 | -197.0K | -11.4M |
Financing Cash Flow | 28.4M | 12.6M | -196.0K | 34.4M | 16.5M |
Free Cash Flow | -26.6M | -37.4M | -21.8M | -26.6M | -29.6M |
Net Change in Cash | -4.1M | 12.9M | -893.0K | -1.2M | 4.7M |
Cash Flow Trend
Transgene S.A Key Financial Ratios
Valuation Ratios
Forward P/E
-1.38
Price to Book
6.96
Price to Sales
17.44
PEG Ratio
-1.38
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-639.52%
Return on Equity
-220.48%
Return on Assets
-51.00%
Financial Health
Current Ratio
1.48
Debt to Equity
68.38
Beta
0.76
Per Share Data
EPS (TTM)
-€0.29
Book Value per Share
€0.12
Revenue per Share
€0.05
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tng | 110.8M | - | 6.96 | -220.48% | 0.00% | 68.38 |
Medincell S.A | 557.6M | -18.19 | - | 61.33% | -66.50% | -1.44 |
Abivax SA | 547.1M | -3.08 | -82.88 | -196.12% | 0.00% | -16.16 |
Innate Pharma S.A | 158.3M | -2.82 | 16.36 | -162.91% | -245.87% | 350.86 |
Ose | 120.5M | 3.61 | 1.81 | 86.29% | 44.88% | 72.30 |
Sensorion SA | 107.0M | -3.63 | 1.36 | -49.28% | 0.00% | 2.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.