Transgene S.A. | Small-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2005

Income Metrics

Revenue 1.1M
Operating Income -4.9M -452.43%
Net Income -4.7M -431.94%
EPS (Diluted) -€0.45

Balance Sheet Metrics

Total Assets 42.2M
Total Liabilities 27.0M
Shareholders Equity 15.2M
Debt to Equity 1.77

Cash Flow Metrics

Revenue & Profitability Trend

Transgene S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i307.0K1.4M3.1M10.0M3.0M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i34.3M29.6M32.2M32.9M27.3M
Selling, General & Administrative i3.7K3.8K3.2M2.6M2.3M
Other Operating Expenses i-----
Total Operating Expenses i34.3M29.6M35.4M35.5M29.7M
Operating Income i-27.9M-21.7M-29.7M-23.7M-24.0M
Operating Margin % i-9,098.6%-1,496.2%-951.2%-237.6%-804.4%
Non-Operating Items
Interest Income i---4.2M8.0M
Interest Expense i-168.0K804.0K464.0K1.3M
Other Non-Operating Income-----
Pre-tax Income i-34.0M-22.3M-32.8M-19.5M-17.2M
Income Tax i00000
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-34.0M-22.3M-32.8M-19.5M-17.2M
Net Margin % i-11,065.5%-1,539.9%-1,049.4%-195.5%-578.0%
Key Metrics
EBITDA i-26.7M-20.1M-30.3M-16.5M-14.1M
EPS (Basic) i--€0.22-€0.33-€0.21-€0.21
EPS (Diluted) i--€0.22-€0.33-€0.21-€0.21
Basic Shares Outstanding i-101490909995019609111164983841334
Diluted Shares Outstanding i-101490909995019609111164983841334

Income Statement Trend

Transgene S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i16.7M15.7M4.4M5.9M5.3M
Short-term Investments i--22.4M43.7M21.1M
Accounts Receivable i1.2M778.0K2.8M10.1M1.7M
Inventory i-----
Other Current Assets2.8M67.0K29.0K33.0K29.0K
Total Current Assets i20.7M18.0M46.5M62.2M30.7M
Non-Current Assets
Property, Plant & Equipment i-26.1M27.5M12.3M12.2M
Goodwill i62.0K80.0K77.0K92.0K141.0K
Intangible Assets i-80.0K77.0K92.0K141.0K
Long-term Investments-----
Other Non-Current Assets6.2M99.0K92.0K131.0K353.0K
Total Non-Current Assets i21.5M27.2M19.9M39.6M54.8M
Total Assets i42.2M45.2M66.4M101.8M85.5M
Liabilities
Current Liabilities
Accounts Payable i9.5M4.5M7.0M7.7M5.1M
Short-term Debt i-1.2M1.2M1.4M1.4M
Current Portion of Long-term Debt-----
Other Current Liabilities3.6M7.0K8.0K40.0K169.0K
Total Current Liabilities i14.0M10.0M12.8M14.6M13.6M
Non-Current Liabilities
Long-term Debt i-17.0K1.3M2.4M3.9M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-15.9M11.1M12.7M13.0M
Total Non-Current Liabilities i13.0M19.6M15.8M20.0M21.1M
Total Liabilities i27.0M29.6M28.6M34.6M34.7M
Equity
Common Stock i66.1M50.4M50.1M48.9M41.9M
Retained Earnings i-139.7M-105.8M-83.4M-50.6M-31.1M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i15.2M15.6M37.8M67.2M50.7M
Key Metrics
Total Debt i01.3M2.4M3.8M5.3M
Working Capital i6.7M7.9M33.7M47.7M17.1M

Balance Sheet Composition

Transgene S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-34.0M-22.3M-32.8M-19.5M-17.2M
Depreciation & Amortization i-----
Stock-Based Compensation i568.0K290.0K2.7M3.0M1.7M
Working Capital Changes i5.8M-4.6M5.8M-9.4M-6.6M
Operating Cash Flow i-29.2M-34.3M-21.0M-29.8M-29.2M
Investing Activities
Capital Expenditures i-3.1M-2.7M-1.5M-671.0K-811.0K
Acquisitions i014.3M017.2M18.2M
Investment Purchases i--0-40.0M-
Investment Sales i022.6M21.8M17.7M-
Investing Cash Flow i-3.2M34.7M20.3M-5.8M17.4M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i36.2M12.9M0--
Debt Repayment i-7.5M00-197.0K-11.4M
Financing Cash Flow i28.4M12.6M-196.0K34.4M16.5M
Free Cash Flow i-26.6M-37.4M-21.8M-26.6M-29.6M
Net Change in Cash i-4.1M12.9M-893.0K-1.2M4.7M

Cash Flow Trend

Transgene S.A Key Financial Ratios

Valuation Ratios

Forward P/E -1.38
Price to Book 6.96
Price to Sales 17.44
PEG Ratio -1.38

Profitability Ratios

Profit Margin 0.00%
Operating Margin -639.52%
Return on Equity -220.48%
Return on Assets -51.00%

Financial Health

Current Ratio 1.48
Debt to Equity 68.38
Beta 0.76

Per Share Data

EPS (TTM) -€0.29
Book Value per Share €0.12
Revenue per Share €0.05

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
tng110.8M-6.96-220.48%0.00%68.38
Medincell S.A 557.6M-18.19-61.33%-66.50%-1.44
Abivax SA 547.1M-3.08-82.88-196.12%0.00%-16.16
Innate Pharma S.A 158.3M-2.8216.36-162.91%-245.87%350.86
Ose 120.5M3.611.8186.29%44.88%72.30
Sensorion SA 107.0M-3.631.36-49.28%0.00%2.93

Financial data is updated regularly. All figures are in the company's reporting currency.