Transgene S.A (TNG) | Financial Analysis & Statements
Transgene S.A. Mid-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Balance Sheet Metrics
Total Assets
138.8M
Total Liabilities
17.1M
Shareholders Equity
121.7M
Debt to Equity
0.14
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Transgene S.A Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 490.0K | 307.0K | 1.4M | 3.5M | 10.0M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | 33.9M | 34.3M | 29.6M | 32.2M | 32.9M |
| Selling, General & Administrative | 2.8M | 3.7M | 3.8M | 3.2M | 2.6M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 36.7M | 37.9M | 33.4M | 35.4M | 35.5M |
| Operating Income | -34.0M | -35.7M | -28.7M | -29.7M | -23.7M |
| Operating Margin % | -6,938.4% | -11,624.1% | -1,977.6% | -857.4% | -237.6% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | 4.2M |
| Interest Expense | 1.3M | 1.7M | 168.0K | 804.0K | 464.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -37.5M | -34.0M | -22.3M | -32.8M | -19.5M |
| Income Tax | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -37.5M | -34.0M | -22.3M | -32.8M | -19.5M |
| Net Margin % | -7,658.0% | -11,065.5% | -1,539.9% | -945.9% | -195.5% |
| Key Metrics | |||||
| EBITDA | -34.9M | -31.0M | -20.6M | -30.3M | -16.5M |
| EPS (Basic) | €-0.26 | €-0.29 | €-0.22 | €-0.33 | €-0.21 |
| EPS (Diluted) | €-0.26 | €-0.29 | €-0.22 | €-0.33 | €-0.21 |
| Basic Shares Outstanding | 144531816 | 116666960 | 101490909 | 99501960 | 91111649 |
| Diluted Shares Outstanding | 144531816 | 116666960 | 101490909 | 99501960 | 91111649 |
Income Statement Trend
Transgene S.A Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 6.7M | 16.7M | 15.7M | 4.4M | 5.9M |
| Short-term Investments | 105.2M | - | - | 22.4M | 43.7M |
| Accounts Receivable | 3.6M | 1.2M | 778.0K | 2.8M | 10.1M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 12.0K | 83.0K | 67.0K | 29.0K | 33.0K |
| Total Current Assets | 117.7M | 20.7M | 18.0M | 46.5M | 62.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 15.2M | 15.1M | 26.1M | 27.5M | 12.3M |
| Goodwill | 49.0K | 62.0K | 80.0K | 77.0K | 92.0K |
| Intangible Assets | 49.0K | 62.0K | 80.0K | 77.0K | 92.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 6.8M | 6.2M | 99.0K | 92.0K | 131.0K |
| Total Non-Current Assets | 21.1M | 21.5M | 27.2M | 19.9M | 39.6M |
| Total Assets | 138.8M | 42.2M | 45.2M | 66.4M | 101.8M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 6.0M | 9.5M | 4.5M | 7.0M | 7.7M |
| Short-term Debt | 0 | 17.0K | 1.2M | 1.2M | 1.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 404.0K | 1.0K | 7.0K | 8.0K | 40.0K |
| Total Current Liabilities | 12.2M | 14.0M | 10.0M | 12.8M | 14.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 0 | 17.0K | 1.3M | 2.4M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 1.7M | 10.2M | 15.9M | 11.1M | 12.7M |
| Total Non-Current Liabilities | 4.9M | 13.0M | 19.6M | 15.8M | 20.0M |
| Total Liabilities | 17.1M | 27.0M | 29.6M | 28.6M | 34.6M |
| Equity | |||||
| Common Stock | 82.3M | 66.1M | 50.4M | 50.1M | 48.9M |
| Retained Earnings | -76.5M | -139.7M | -105.8M | -83.4M | -50.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 121.7M | 15.2M | 15.6M | 37.8M | 67.2M |
| Key Metrics | |||||
| Total Debt | 0 | 17.0K | 1.3M | 2.4M | 3.8M |
| Working Capital | 105.4M | 6.7M | 7.9M | 33.7M | 47.7M |
Balance Sheet Composition
Transgene S.A Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -37.5M | -34.0M | -22.3M | -32.8M | -19.5M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 922.0K | 568.0K | 290.0K | 2.7M | 3.0M |
| Working Capital Changes | -1.1M | 5.8M | -4.6M | 5.8M | -9.4M |
| Operating Cash Flow | -36.1M | -27.1M | -33.9M | -21.0M | -29.8M |
| Investing Activities | |||||
| Capital Expenditures | -842.0K | -3.1M | -2.7M | -1.5M | -671.0K |
| Acquisitions | 0 | 0 | 14.3M | 0 | 17.2M |
| Investment Purchases | -105.0M | 0 | - | 0 | -40.0M |
| Investment Sales | 0 | 0 | 23.0M | 21.8M | 17.7M |
| Investing Cash Flow | -106.0M | -3.2M | 35.0M | 20.3M | -5.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 38.0M | 36.2M | 12.9M | 0 | - |
| Debt Repayment | -8.1M | -7.5M | 0 | 0 | -197.0K |
| Financing Cash Flow | 165.6M | 57.0M | 25.4M | -196.0K | 34.4M |
| Free Cash Flow | -37.9M | -26.6M | -37.4M | -21.8M | -26.6M |
| Net Change in Cash | 23.6M | 26.7M | 26.5M | -893.0K | -1.2M |
Cash Flow Trend
Transgene S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-2.90
Forward P/E
-3.43
Price to Book
0.97
Price to Sales
29.03
PEG Ratio
-3.43
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-684.11%
Return on Equity
-54.80%
Return on Assets
-24.21%
Financial Health
Current Ratio
9.62
Debt to Equity
1.69
Beta
0.73
Per Share Data
EPS (TTM)
€-0.26
Book Value per Share
€0.78
Revenue per Share
€0.05
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TNG | 209.9M | -2.90 | 0.97 | -54.80% | 0.00% | 1.69 |
| Abivax SA | 7.6B | -19.88 | 16.56 | -135.58% | 0.00% | 7.05 |
| Nanobiotix | 1.4B | - | - | 28.36% | -73.52% | -1.13 |
| Medincell S.A | 831.6M | -37.35 | - | 112.65% | -61.49% | -2.40 |
| BNP Paribas Easy | 527.3M | 22.65 | - | -96.39% | -27.22% | 2.22 |
Financial data is updated regularly. All figures are in the company's reporting currency.