Unilever PLC | Large-cap | Consumer Defensive

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2010

Income Metrics

Revenue 10.8B
Operating Income -27.1B -250.34%
Net Income 1.0B 9.63%

Balance Sheet Metrics

Total Assets 79.8B
Total Liabilities 57.2B
Shareholders Equity 22.6B
Debt to Equity 2.54

Cash Flow Metrics

Operating Cash Flow 1.3B
Free Cash Flow -191.0M

Revenue & Profitability Trend

Unilever PLC Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i60.8B59.6B60.1B52.4B50.7B
Cost of Goods Sold i33.4B34.4B35.9B30.3B28.7B
Gross Profit i27.4B25.2B24.2B22.2B22.0B
Gross Margin % i45.0%42.2%40.2%42.3%43.5%
Operating Expenses
Research & Development i987.0M949.0M908.0M847.0M800.0M
Selling, General & Administrative i15.2B14.3B13.6B11.7B11.9B
Other Operating Expenses i-5.7B5.8B4.8B4.8B
Total Operating Expenses i16.2B21.0B20.2B17.4B17.5B
Operating Income i11.2B10.0B9.7B9.6B9.4B
Operating Margin % i18.5%16.8%16.2%18.4%18.4%
Non-Operating Items
Interest Income i438.0M442.0M281.0M147.0M232.0M
Interest Expense i1.1B1.1B789.0M498.0M703.0M
Other Non-Operating Income-----
Pre-tax Income i8.9B9.3B10.3B8.6B8.0B
Income Tax i2.5B2.2B2.1B1.9B1.9B
Effective Tax Rate % i28.2%23.5%20.0%22.6%24.0%
Net Income i6.4B7.1B8.3B6.6B6.1B
Net Margin % i10.5%12.0%13.8%12.6%12.0%
Key Metrics
EBITDA i13.8B12.2B12.0B11.9B11.8B
EPS (Basic) i€2.30€2.58€3.00€2.33€2.13
EPS (Diluted) i€2.29€2.56€2.99€2.32€2.12
Basic Shares Outstanding i24926000002515900000254820000025999000002620300000
Diluted Shares Outstanding i24926000002515900000254820000025999000002620300000

Income Statement Trend

Unilever PLC Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i6.1B4.2B4.3B3.4B5.5B
Short-term Investments i1.5B2.0B1.5B1.4B749.0M
Accounts Receivable i4.2B4.0B4.5B3.6B3.4B
Inventory i5.2B5.1B5.9B4.7B4.5B
Other Current Assets-----
Total Current Assets i19.2B17.9B19.2B17.4B16.2B
Non-Current Assets
Property, Plant & Equipment i587.0M583.0M650.0M661.0M0
Goodwill i63.2B60.6B62.1B58.9B53.9B
Intangible Assets i18.6B18.4B18.9B18.3B16.0B
Long-term Investments68.0M75.0M51.0M52.0M21.0M
Other Non-Current Assets533.0M423.0M338.0M415.0M391.0M
Total Non-Current Assets i60.6B57.4B58.7B57.7B51.5B
Total Assets i79.8B75.3B77.8B75.1B67.7B
Liabilities
Current Liabilities
Accounts Payable i10.3B10.4B11.1B8.9B8.4B
Short-term Debt i6.2B4.9B5.6B7.1B4.3B
Current Portion of Long-term Debt-----
Other Current Liabilities16.0M167.0M78.0M44.0M43.0M
Total Current Liabilities i25.2B23.5B25.4B24.8B20.6B
Non-Current Liabilities
Long-term Debt i24.5B23.7B22.9B22.6B22.5B
Deferred Tax Liabilities i4.3B4.0B4.4B4.5B3.2B
Other Non-Current Liabilities55.0M33.0M129.0M184.0M154.0M
Total Non-Current Liabilities i32.0B31.0B30.7B30.6B29.4B
Total Liabilities i57.2B54.5B56.1B55.3B50.0B
Equity
Common Stock i88.0M88.0M92.0M92.0M92.0M
Retained Earnings i49.7B47.1B50.3B46.7B22.5B
Treasury Stock i2.3B6.2B4.8B3.4B-
Other Equity-----
Total Shareholders Equity i22.6B20.8B21.7B19.7B17.7B
Key Metrics
Total Debt i30.7B28.6B28.4B29.7B26.8B
Working Capital i-6.0B-5.6B-6.3B-7.4B-4.4B

Balance Sheet Composition

Unilever PLC Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i6.4B7.1B8.3B6.6B6.1B
Depreciation & Amortization i-----
Stock-Based Compensation i324.0M212.0M177.0M161.0M108.0M
Working Capital Changes i-404.0M1.1B-3.2B-765.0M538.0M
Operating Cash Flow i7.3B9.3B5.6B6.3B7.2B
Investing Activities
Capital Expenditures i-1.7B-1.5B-1.4B-1.0B-774.0M
Acquisitions i190.0M-268.0M3.6B-2.1B-1.4B
Investment Purchases i-166.0M-891.0M-301.0M-389.0M-128.0M
Investment Sales i592.0M62.0M266.0M137.0M609.0M
Investing Cash Flow i-1.1B-2.6B2.2B-3.3B-1.7B
Financing Activities
Share Repurchases i-1.5B-1.5B-1.5B-3.0B0
Dividends Paid i-4.3B-4.4B-4.3B-4.5B-4.3B
Debt Issuance i-5.0B7.8B4.7B3.1B
Debt Repayment i--3.9B-8.4B-3.6B-3.6B
Financing Cash Flow i-5.5B-4.8B-8.3B-6.1B-4.7B
Free Cash Flow i7.5B7.7B5.6B6.6B8.0B
Net Change in Cash i749.0M1.9B-470.0M-3.2B772.0M

Cash Flow Trend

Unilever PLC Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 23.45
Forward P/E 20.36
Price to Book 7.24
Price to Sales 2.17
PEG Ratio 20.36

Profitability Ratios

Profit Margin 9.29%
Operating Margin 18.85%
Return on Equity 28.70%
Return on Assets 8.66%

Financial Health

Current Ratio 0.76
Debt to Equity 160.68
Beta 0.23

Per Share Data

EPS (TTM) €2.24
Book Value per Share €7.26
Revenue per Share €24.16

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
una129.8B23.457.2428.70%9.29%160.68
Porceleyne Fles N.V 12.0M33.820.692.29%3.63%90.61
Heineken N.V 36.8B20.092.059.77%6.23%86.91
Koninklijke Ahold 30.5B16.782.1712.69%2.02%138.61
Heineken Holding 16.3B17.651.909.94%3.17%88.27
JDE Peet's N.V 15.1B25.331.405.55%6.39%45.24

Financial data is updated regularly. All figures are in the company's reporting currency.