
Unilever PLC (UNA) | Financial Analysis & Statements
Unilever PLC | Large-cap | Consumer Defensive
Unilever PLC | Large-cap | Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2010Income Metrics
Revenue
10.8B
Operating Income
-27.1B
-250.34%
Net Income
1.0B
9.63%
Balance Sheet Metrics
Total Assets
79.8B
Total Liabilities
57.2B
Shareholders Equity
22.6B
Debt to Equity
2.54
Cash Flow Metrics
Operating Cash Flow
1.3B
Free Cash Flow
-191.0M
Revenue & Profitability Trend
Unilever PLC Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 60.8B | 59.6B | 60.1B | 52.4B | 50.7B |
Cost of Goods Sold | 33.4B | 34.4B | 35.9B | 30.3B | 28.7B |
Gross Profit | 27.4B | 25.2B | 24.2B | 22.2B | 22.0B |
Gross Margin % | 45.0% | 42.2% | 40.2% | 42.3% | 43.5% |
Operating Expenses | |||||
Research & Development | 987.0M | 949.0M | 908.0M | 847.0M | 800.0M |
Selling, General & Administrative | 15.2B | 14.3B | 13.6B | 11.7B | 11.9B |
Other Operating Expenses | - | 5.7B | 5.8B | 4.8B | 4.8B |
Total Operating Expenses | 16.2B | 21.0B | 20.2B | 17.4B | 17.5B |
Operating Income | 11.2B | 10.0B | 9.7B | 9.6B | 9.4B |
Operating Margin % | 18.5% | 16.8% | 16.2% | 18.4% | 18.4% |
Non-Operating Items | |||||
Interest Income | 438.0M | 442.0M | 281.0M | 147.0M | 232.0M |
Interest Expense | 1.1B | 1.1B | 789.0M | 498.0M | 703.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 8.9B | 9.3B | 10.3B | 8.6B | 8.0B |
Income Tax | 2.5B | 2.2B | 2.1B | 1.9B | 1.9B |
Effective Tax Rate % | 28.2% | 23.5% | 20.0% | 22.6% | 24.0% |
Net Income | 6.4B | 7.1B | 8.3B | 6.6B | 6.1B |
Net Margin % | 10.5% | 12.0% | 13.8% | 12.6% | 12.0% |
Key Metrics | |||||
EBITDA | 13.8B | 12.2B | 12.0B | 11.9B | 11.8B |
EPS (Basic) | €2.30 | €2.58 | €3.00 | €2.33 | €2.13 |
EPS (Diluted) | €2.29 | €2.56 | €2.99 | €2.32 | €2.12 |
Basic Shares Outstanding | 2492600000 | 2515900000 | 2548200000 | 2599900000 | 2620300000 |
Diluted Shares Outstanding | 2492600000 | 2515900000 | 2548200000 | 2599900000 | 2620300000 |
Income Statement Trend
Unilever PLC Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 6.1B | 4.2B | 4.3B | 3.4B | 5.5B |
Short-term Investments | 1.5B | 2.0B | 1.5B | 1.4B | 749.0M |
Accounts Receivable | 4.2B | 4.0B | 4.5B | 3.6B | 3.4B |
Inventory | 5.2B | 5.1B | 5.9B | 4.7B | 4.5B |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 19.2B | 17.9B | 19.2B | 17.4B | 16.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 587.0M | 583.0M | 650.0M | 661.0M | 0 |
Goodwill | 63.2B | 60.6B | 62.1B | 58.9B | 53.9B |
Intangible Assets | 18.6B | 18.4B | 18.9B | 18.3B | 16.0B |
Long-term Investments | 68.0M | 75.0M | 51.0M | 52.0M | 21.0M |
Other Non-Current Assets | 533.0M | 423.0M | 338.0M | 415.0M | 391.0M |
Total Non-Current Assets | 60.6B | 57.4B | 58.7B | 57.7B | 51.5B |
Total Assets | 79.8B | 75.3B | 77.8B | 75.1B | 67.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 10.3B | 10.4B | 11.1B | 8.9B | 8.4B |
Short-term Debt | 6.2B | 4.9B | 5.6B | 7.1B | 4.3B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 16.0M | 167.0M | 78.0M | 44.0M | 43.0M |
Total Current Liabilities | 25.2B | 23.5B | 25.4B | 24.8B | 20.6B |
Non-Current Liabilities | |||||
Long-term Debt | 24.5B | 23.7B | 22.9B | 22.6B | 22.5B |
Deferred Tax Liabilities | 4.3B | 4.0B | 4.4B | 4.5B | 3.2B |
Other Non-Current Liabilities | 55.0M | 33.0M | 129.0M | 184.0M | 154.0M |
Total Non-Current Liabilities | 32.0B | 31.0B | 30.7B | 30.6B | 29.4B |
Total Liabilities | 57.2B | 54.5B | 56.1B | 55.3B | 50.0B |
Equity | |||||
Common Stock | 88.0M | 88.0M | 92.0M | 92.0M | 92.0M |
Retained Earnings | 49.7B | 47.1B | 50.3B | 46.7B | 22.5B |
Treasury Stock | 2.3B | 6.2B | 4.8B | 3.4B | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 22.6B | 20.8B | 21.7B | 19.7B | 17.7B |
Key Metrics | |||||
Total Debt | 30.7B | 28.6B | 28.4B | 29.7B | 26.8B |
Working Capital | -6.0B | -5.6B | -6.3B | -7.4B | -4.4B |
Balance Sheet Composition
Unilever PLC Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 6.4B | 7.1B | 8.3B | 6.6B | 6.1B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 324.0M | 212.0M | 177.0M | 161.0M | 108.0M |
Working Capital Changes | -404.0M | 1.1B | -3.2B | -765.0M | 538.0M |
Operating Cash Flow | 7.3B | 9.3B | 5.6B | 6.3B | 7.2B |
Investing Activities | |||||
Capital Expenditures | -1.7B | -1.5B | -1.4B | -1.0B | -774.0M |
Acquisitions | 190.0M | -268.0M | 3.6B | -2.1B | -1.4B |
Investment Purchases | -166.0M | -891.0M | -301.0M | -389.0M | -128.0M |
Investment Sales | 592.0M | 62.0M | 266.0M | 137.0M | 609.0M |
Investing Cash Flow | -1.1B | -2.6B | 2.2B | -3.3B | -1.7B |
Financing Activities | |||||
Share Repurchases | -1.5B | -1.5B | -1.5B | -3.0B | 0 |
Dividends Paid | -4.3B | -4.4B | -4.3B | -4.5B | -4.3B |
Debt Issuance | - | 5.0B | 7.8B | 4.7B | 3.1B |
Debt Repayment | - | -3.9B | -8.4B | -3.6B | -3.6B |
Financing Cash Flow | -5.5B | -4.8B | -8.3B | -6.1B | -4.7B |
Free Cash Flow | 7.5B | 7.7B | 5.6B | 6.6B | 8.0B |
Net Change in Cash | 749.0M | 1.9B | -470.0M | -3.2B | 772.0M |
Cash Flow Trend
Unilever PLC Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.45
Forward P/E
20.36
Price to Book
7.24
Price to Sales
2.17
PEG Ratio
20.36
Profitability Ratios
Profit Margin
9.29%
Operating Margin
18.85%
Return on Equity
28.70%
Return on Assets
8.66%
Financial Health
Current Ratio
0.76
Debt to Equity
160.68
Beta
0.23
Per Share Data
EPS (TTM)
€2.24
Book Value per Share
€7.26
Revenue per Share
€24.16
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
una | 129.8B | 23.45 | 7.24 | 28.70% | 9.29% | 160.68 |
Porceleyne Fles N.V | 12.0M | 33.82 | 0.69 | 2.29% | 3.63% | 90.61 |
Heineken N.V | 36.8B | 20.09 | 2.05 | 9.77% | 6.23% | 86.91 |
Koninklijke Ahold | 30.5B | 16.78 | 2.17 | 12.69% | 2.02% | 138.61 |
Heineken Holding | 16.3B | 17.65 | 1.90 | 9.94% | 3.17% | 88.27 |
JDE Peet's N.V | 15.1B | 25.33 | 1.40 | 5.55% | 6.39% | 45.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.