
American Airlines (AAL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
Revenue
13.7B
Gross Profit
3.2B
23.32%
Operating Income
1.1B
8.19%
Net Income
590.0M
4.32%
Balance Sheet Metrics
Total Assets
61.8B
Total Liabilities
65.8B
Shareholders Equity
-4.0B
Cash Flow Metrics
Free Cash Flow
-342.0M
Revenue & Profitability Trend
American Airlines Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 54.2B | 52.8B | 49.0B | 29.9B | 17.3B |
Cost of Goods Sold | 42.7B | 41.0B | 39.9B | 29.9B | 24.6B |
Gross Profit | 11.5B | 11.8B | 9.0B | 27.0M | -7.2B |
Gross Margin % | 21.1% | 22.4% | 18.5% | 0.1% | -41.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.8B | 1.8B | 1.8B | 1.1B | 666.0M |
Other Operating Expenses | 6.4B | 6.0B | 5.4B | 4.0B | 3.2B |
Total Operating Expenses | 8.2B | 7.8B | 7.2B | 5.1B | 3.9B |
Operating Income | 3.2B | 4.0B | 1.8B | -5.1B | -11.1B |
Operating Margin % | 5.9% | 7.6% | 3.7% | -17.0% | -63.9% |
Non-Operating Items | |||||
Interest Income | 468.0M | 591.0M | 216.0M | 18.0M | 41.0M |
Interest Expense | 1.9B | 2.1B | 2.0B | 1.8B | 1.2B |
Other Non-Operating Income | -604.0M | -1.3B | 132.0M | 4.3B | 811.0M |
Pre-tax Income | 1.2B | 1.1B | 186.0M | -2.5B | -11.5B |
Income Tax | 308.0M | 299.0M | 59.0M | -555.0M | -2.6B |
Effective Tax Rate % | 26.7% | 26.7% | 31.7% | 0.0% | 0.0% |
Net Income | 846.0M | 822.0M | 127.0M | -2.0B | -8.9B |
Net Margin % | 1.6% | 1.6% | 0.3% | -6.7% | -51.2% |
Key Metrics | |||||
EBITDA | 5.9B | 6.5B | 4.6B | -2.4B | -8.5B |
EPS (Basic) | - | $1.26 | $0.20 | $-3.09 | $-18.36 |
EPS (Diluted) | - | $1.21 | $0.19 | $-3.09 | $-18.36 |
Basic Shares Outstanding | - | 653612000 | 650345000 | 644015000 | 483888000 |
Diluted Shares Outstanding | - | 653612000 | 650345000 | 644015000 | 483888000 |
Income Statement Trend
American Airlines Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 804.0M | 578.0M | 440.0M | 273.0M | 245.0M |
Short-term Investments | 6.2B | 7.0B | 8.5B | 12.2B | 6.6B |
Accounts Receivable | 2.0B | 2.0B | 2.1B | 1.5B | 1.3B |
Inventory | 2.6B | 2.4B | 2.3B | 1.8B | 1.6B |
Other Current Assets | 794.0M | 658.0M | 892.0M | 615.0M | 666.0M |
Total Current Assets | 13.2B | 13.6B | 15.3B | 17.3B | 11.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 7.3B | - | 18.0B | 7.8B | 8.0B |
Goodwill | 10.2B | 10.2B | 10.2B | 10.2B | 10.2B |
Intangible Assets | 2.0B | 2.1B | 2.1B | 2.0B | 2.0B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 4.0B | 4.6B | 5.0B | 5.7B | 5.1B |
Total Non-Current Assets | 48.6B | 49.5B | 49.4B | 49.1B | 50.9B |
Total Assets | 61.8B | 63.1B | 64.7B | 66.5B | 62.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.5B | 2.4B | 2.1B | 1.8B | 1.2B |
Short-term Debt | 6.4B | 4.9B | 4.7B | 4.0B | 4.4B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 24.3B | 22.1B | 21.5B | 19.0B | 16.6B |
Non-Current Liabilities | |||||
Long-term Debt | 31.1B | 35.7B | 38.9B | 42.2B | 36.6B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 1.7B | 1.6B | 1.3B | 1.3B | 1.5B |
Total Non-Current Liabilities | 41.5B | 46.2B | 49.0B | 54.8B | 52.3B |
Total Liabilities | 65.8B | 68.3B | 70.5B | 73.8B | 68.9B |
Equity | |||||
Common Stock | 7.0M | 7.0M | 6.0M | 6.0M | 6.0M |
Retained Earnings | -6.8B | -7.7B | -8.5B | -8.6B | -6.7B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -4.0B | -5.2B | -5.8B | -7.3B | -6.9B |
Key Metrics | |||||
Total Debt | 37.5B | 40.7B | 43.7B | 46.2B | 41.0B |
Working Capital | -11.1B | -8.5B | -6.2B | -1.7B | -5.5B |
Balance Sheet Composition
American Airlines Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 846.0M | 822.0M | 127.0M | -2.0B | -8.9B |
Depreciation & Amortization | 2.2B | 2.3B | 2.3B | 2.3B | 2.4B |
Stock-Based Compensation | 92.0M | 102.0M | 78.0M | 98.0M | 91.0M |
Working Capital Changes | 815.0M | -637.0M | -767.0M | 580.0M | 1.8B |
Operating Cash Flow | 4.1B | 2.7B | 2.0B | 533.0M | -5.5B |
Investing Activities | |||||
Capital Expenditures | 654.0M | 230.0M | 147.0M | 374.0M | 843.0M |
Acquisitions | 0 | 0 | -321.0M | -28.0M | 41.0M |
Investment Purchases | -7.2B | -7.3B | -11.3B | -19.5B | -5.9B |
Investment Sales | 8.0B | 8.9B | 15.0B | 13.9B | 2.8B |
Investing Cash Flow | 1.7B | 2.1B | 3.2B | -5.8B | -2.4B |
Financing Activities | |||||
Share Repurchases | - | - | -21.0M | -18.0M | -173.0M |
Dividends Paid | - | - | 0 | 0 | -43.0M |
Debt Issuance | 1.7B | 4.8B | 1.1B | 12.2B | 11.8B |
Debt Repayment | -4.5B | -7.7B | -3.8B | -7.3B | -3.5B |
Financing Cash Flow | -2.8B | -3.2B | -2.7B | 5.3B | 11.0B |
Free Cash Flow | 1.3B | 1.2B | -373.0M | 496.0M | -8.7B |
Net Change in Cash | 3.0B | 1.6B | 2.5B | 28.0M | 3.1B |
Cash Flow Trend
American Airlines Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.06
Forward P/E
5.48
Price to Book
-1.59
Price to Sales
0.13
PEG Ratio
5.48
Profitability Ratios
Profit Margin
1.26%
Operating Margin
-1.51%
Return on Equity
-21.27%
Return on Assets
3.03%
Financial Health
Current Ratio
0.52
Debt to Equity
-8.12
Beta
1.38
Per Share Data
EPS (TTM)
$1.00
Book Value per Share
$-6.84
Revenue per Share
$82.39
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
aal | 7.3B | 11.06 | -1.59 | -21.27% | 1.26% | -8.12 |
United Airlines | 33.1B | 10.25 | 2.47 | 27.71% | 5.71% | 245.17 |
Delta Air Lines | 32.1B | 8.72 | 2.06 | 27.52% | 5.91% | 151.36 |
Alaska Air | 6.3B | 22.51 | 1.61 | 7.66% | 2.33% | 161.67 |
Copa Holdings S.A | 4.7B | 7.40 | 1.83 | 26.59% | 18.34% | 80.13 |
SkyWest | 4.7B | 11.83 | 1.82 | 16.95% | 10.62% | 99.77 |
Financial data is updated regularly. All figures are in the company's reporting currency.