TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2024

Income Metrics

Revenue 13.7B
Gross Profit 3.2B 23.32%
Operating Income 1.1B 8.19%
Net Income 590.0M 4.32%

Balance Sheet Metrics

Total Assets 61.8B
Total Liabilities 65.8B
Shareholders Equity -4.0B

Cash Flow Metrics

Free Cash Flow -342.0M

Revenue & Profitability Trend

American Airlines Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i54.2B52.8B49.0B29.9B17.3B
Cost of Goods Sold i42.7B41.0B39.9B29.9B24.6B
Gross Profit i11.5B11.8B9.0B27.0M-7.2B
Gross Margin % i21.1%22.4%18.5%0.1%-41.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.8B1.8B1.8B1.1B666.0M
Other Operating Expenses i6.4B6.0B5.4B4.0B3.2B
Total Operating Expenses i8.2B7.8B7.2B5.1B3.9B
Operating Income i3.2B4.0B1.8B-5.1B-11.1B
Operating Margin % i5.9%7.6%3.7%-17.0%-63.9%
Non-Operating Items
Interest Income i468.0M591.0M216.0M18.0M41.0M
Interest Expense i1.9B2.1B2.0B1.8B1.2B
Other Non-Operating Income-604.0M-1.3B132.0M4.3B811.0M
Pre-tax Income i1.2B1.1B186.0M-2.5B-11.5B
Income Tax i308.0M299.0M59.0M-555.0M-2.6B
Effective Tax Rate % i26.7%26.7%31.7%0.0%0.0%
Net Income i846.0M822.0M127.0M-2.0B-8.9B
Net Margin % i1.6%1.6%0.3%-6.7%-51.2%
Key Metrics
EBITDA i5.9B6.5B4.6B-2.4B-8.5B
EPS (Basic) i-$1.26$0.20$-3.09$-18.36
EPS (Diluted) i-$1.21$0.19$-3.09$-18.36
Basic Shares Outstanding i-653612000650345000644015000483888000
Diluted Shares Outstanding i-653612000650345000644015000483888000

Income Statement Trend

American Airlines Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i804.0M578.0M440.0M273.0M245.0M
Short-term Investments i6.2B7.0B8.5B12.2B6.6B
Accounts Receivable i2.0B2.0B2.1B1.5B1.3B
Inventory i2.6B2.4B2.3B1.8B1.6B
Other Current Assets794.0M658.0M892.0M615.0M666.0M
Total Current Assets i13.2B13.6B15.3B17.3B11.1B
Non-Current Assets
Property, Plant & Equipment i7.3B-18.0B7.8B8.0B
Goodwill i10.2B10.2B10.2B10.2B10.2B
Intangible Assets i2.0B2.1B2.1B2.0B2.0B
Long-term Investments-----
Other Non-Current Assets4.0B4.6B5.0B5.7B5.1B
Total Non-Current Assets i48.6B49.5B49.4B49.1B50.9B
Total Assets i61.8B63.1B64.7B66.5B62.0B
Liabilities
Current Liabilities
Accounts Payable i2.5B2.4B2.1B1.8B1.2B
Short-term Debt i6.4B4.9B4.7B4.0B4.4B
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i24.3B22.1B21.5B19.0B16.6B
Non-Current Liabilities
Long-term Debt i31.1B35.7B38.9B42.2B36.6B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities1.7B1.6B1.3B1.3B1.5B
Total Non-Current Liabilities i41.5B46.2B49.0B54.8B52.3B
Total Liabilities i65.8B68.3B70.5B73.8B68.9B
Equity
Common Stock i7.0M7.0M6.0M6.0M6.0M
Retained Earnings i-6.8B-7.7B-8.5B-8.6B-6.7B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i-4.0B-5.2B-5.8B-7.3B-6.9B
Key Metrics
Total Debt i37.5B40.7B43.7B46.2B41.0B
Working Capital i-11.1B-8.5B-6.2B-1.7B-5.5B

Balance Sheet Composition

American Airlines Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i846.0M822.0M127.0M-2.0B-8.9B
Depreciation & Amortization i2.2B2.3B2.3B2.3B2.4B
Stock-Based Compensation i92.0M102.0M78.0M98.0M91.0M
Working Capital Changes i815.0M-637.0M-767.0M580.0M1.8B
Operating Cash Flow i4.1B2.7B2.0B533.0M-5.5B
Investing Activities
Capital Expenditures i654.0M230.0M147.0M374.0M843.0M
Acquisitions i00-321.0M-28.0M41.0M
Investment Purchases i-7.2B-7.3B-11.3B-19.5B-5.9B
Investment Sales i8.0B8.9B15.0B13.9B2.8B
Investing Cash Flow i1.7B2.1B3.2B-5.8B-2.4B
Financing Activities
Share Repurchases i---21.0M-18.0M-173.0M
Dividends Paid i--00-43.0M
Debt Issuance i1.7B4.8B1.1B12.2B11.8B
Debt Repayment i-4.5B-7.7B-3.8B-7.3B-3.5B
Financing Cash Flow i-2.8B-3.2B-2.7B5.3B11.0B
Free Cash Flow i1.3B1.2B-373.0M496.0M-8.7B
Net Change in Cash i3.0B1.6B2.5B28.0M3.1B

Cash Flow Trend

American Airlines Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 11.06
Forward P/E 5.48
Price to Book -1.59
Price to Sales 0.13
PEG Ratio 5.48

Profitability Ratios

Profit Margin 1.26%
Operating Margin -1.51%
Return on Equity -21.27%
Return on Assets 3.03%

Financial Health

Current Ratio 0.52
Debt to Equity -8.12
Beta 1.38

Per Share Data

EPS (TTM) $1.00
Book Value per Share $-6.84
Revenue per Share $82.39

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
aal7.3B11.06-1.59-21.27%1.26%-8.12
United Airlines 33.1B10.252.4727.71%5.71%245.17
Delta Air Lines 32.1B8.722.0627.52%5.91%151.36
Alaska Air 6.3B22.511.617.66%2.33%161.67
Copa Holdings S.A 4.7B7.401.8326.59%18.34%80.13
SkyWest 4.7B11.831.8216.95%10.62%99.77

Financial data is updated regularly. All figures are in the company's reporting currency.