American Airlines (AAL) | Financial Analysis & Statements
American Airlines Group Inc. Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
Revenue
13.7B
Gross Profit
3.2B
23.32%
Operating Income
1.1B
8.19%
Net Income
590.0M
4.32%
Balance Sheet Metrics
Total Assets
61.8B
Total Liabilities
65.8B
Shareholders Equity
-4.0B
Cash Flow Metrics
Free Cash Flow
-342.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2024
Annual Income Flow
2024
American Airlines Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 54.2B | 52.8B | 49.0B | 29.9B | 17.3B |
| Cost of Goods Sold | 42.7B | 41.0B | 39.9B | 29.9B | 24.6B |
| Gross Profit | 11.5B | 11.8B | 9.0B | 27.0M | -7.2B |
| Gross Margin % | 21.1% | 22.4% | 18.5% | 0.1% | -41.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.8B | 1.8B | 1.8B | 1.1B | 666.0M |
| Other Operating Expenses | 6.4B | 6.0B | 5.4B | 4.0B | 3.2B |
| Total Operating Expenses | 8.2B | 7.8B | 7.2B | 5.1B | 3.9B |
| Operating Income | 3.2B | 4.0B | 1.8B | -5.1B | -11.1B |
| Operating Margin % | 5.9% | 7.6% | 3.7% | -17.0% | -63.9% |
| Non-Operating Items | |||||
| Interest Income | 468.0M | 591.0M | 216.0M | 18.0M | 41.0M |
| Interest Expense | 1.9B | 2.1B | 2.0B | 1.8B | 1.2B |
| Other Non-Operating Income | -604.0M | -1.3B | 132.0M | 4.3B | 811.0M |
| Pre-tax Income | 1.2B | 1.1B | 186.0M | -2.5B | -11.5B |
| Income Tax | 308.0M | 299.0M | 59.0M | -555.0M | -2.6B |
| Effective Tax Rate % | 26.7% | 26.7% | 31.7% | 0.0% | 0.0% |
| Net Income | 846.0M | 822.0M | 127.0M | -2.0B | -8.9B |
| Net Margin % | 1.6% | 1.6% | 0.3% | -6.7% | -51.2% |
| Key Metrics | |||||
| EBITDA | 5.9B | 6.5B | 4.6B | -2.4B | -8.5B |
| EPS (Basic) | - | $1.26 | $0.20 | $-3.09 | $-18.36 |
| EPS (Diluted) | - | $1.21 | $0.19 | $-3.09 | $-18.36 |
| Basic Shares Outstanding | - | 653612000 | 650345000 | 644015000 | 483888000 |
| Diluted Shares Outstanding | - | 653612000 | 650345000 | 644015000 | 483888000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
American Airlines Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 804.0M | 578.0M | 440.0M | 273.0M | 245.0M |
| Short-term Investments | 6.2B | 7.0B | 8.5B | 12.2B | 6.6B |
| Accounts Receivable | 2.0B | 2.0B | 2.1B | 1.5B | 1.3B |
| Inventory | 2.6B | 2.4B | 2.3B | 1.8B | 1.6B |
| Other Current Assets | 794.0M | 658.0M | 892.0M | 615.0M | 666.0M |
| Total Current Assets | 13.2B | 13.6B | 15.3B | 17.3B | 11.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 7.3B | - | 18.0B | 7.8B | 8.0B |
| Goodwill | 10.2B | 10.2B | 10.2B | 10.2B | 10.2B |
| Intangible Assets | 2.0B | 2.1B | 2.1B | 2.0B | 2.0B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 4.0B | 4.6B | 5.0B | 5.7B | 5.1B |
| Total Non-Current Assets | 48.6B | 49.5B | 49.4B | 49.1B | 50.9B |
| Total Assets | 61.8B | 63.1B | 64.7B | 66.5B | 62.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.5B | 2.4B | 2.1B | 1.8B | 1.2B |
| Short-term Debt | 6.4B | 4.9B | 4.7B | 4.0B | 4.4B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 24.3B | 22.1B | 21.5B | 19.0B | 16.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 31.1B | 35.7B | 38.9B | 42.2B | 36.6B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 1.7B | 1.6B | 1.3B | 1.3B | 1.5B |
| Total Non-Current Liabilities | 41.5B | 46.2B | 49.0B | 54.8B | 52.3B |
| Total Liabilities | 65.8B | 68.3B | 70.5B | 73.8B | 68.9B |
| Equity | |||||
| Common Stock | 7.0M | 7.0M | 6.0M | 6.0M | 6.0M |
| Retained Earnings | -6.8B | -7.7B | -8.5B | -8.6B | -6.7B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -4.0B | -5.2B | -5.8B | -7.3B | -6.9B |
| Key Metrics | |||||
| Total Debt | 37.5B | 40.7B | 43.7B | 46.2B | 41.0B |
| Working Capital | -11.1B | -8.5B | -6.2B | -1.7B | -5.5B |
Balance Sheet Composition
American Airlines Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 846.0M | 822.0M | 127.0M | -2.0B | -8.9B |
| Depreciation & Amortization | 2.2B | 2.3B | 2.3B | 2.3B | 2.4B |
| Stock-Based Compensation | 92.0M | 102.0M | 78.0M | 98.0M | 91.0M |
| Working Capital Changes | 815.0M | -637.0M | -767.0M | 580.0M | 1.8B |
| Operating Cash Flow | 4.1B | 2.7B | 2.0B | 533.0M | -5.5B |
| Investing Activities | |||||
| Capital Expenditures | 654.0M | 230.0M | 147.0M | 374.0M | 843.0M |
| Acquisitions | 0 | 0 | -321.0M | -28.0M | 41.0M |
| Investment Purchases | -7.2B | -7.3B | -11.3B | -19.5B | -5.9B |
| Investment Sales | 8.0B | 8.9B | 15.0B | 13.9B | 2.8B |
| Investing Cash Flow | 1.7B | 2.1B | 3.2B | -5.8B | -2.4B |
| Financing Activities | |||||
| Share Repurchases | - | - | -21.0M | -18.0M | -173.0M |
| Dividends Paid | - | - | 0 | 0 | -43.0M |
| Debt Issuance | 1.7B | 4.8B | 1.1B | 12.2B | 11.8B |
| Debt Repayment | -4.5B | -7.7B | -3.8B | -7.3B | -3.5B |
| Financing Cash Flow | -2.8B | -3.2B | -2.7B | 5.3B | 11.0B |
| Free Cash Flow | 1.3B | 1.2B | -373.0M | 496.0M | -8.7B |
| Net Change in Cash | 3.0B | 1.6B | 2.5B | 28.0M | 3.1B |
Cash Flow Trend
American Airlines Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.06
Forward P/E
5.48
Price to Book
-1.59
Price to Sales
0.13
PEG Ratio
5.48
Profitability Ratios
Profit Margin
1.26%
Operating Margin
-1.51%
Return on Equity
-21.27%
Return on Assets
3.03%
Financial Health
Current Ratio
0.52
Debt to Equity
-8.12
Beta
1.38
Per Share Data
EPS (TTM)
$1.00
Book Value per Share
$-6.84
Revenue per Share
$82.39
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AAL | 7.3B | 11.06 | -1.59 | -21.27% | 1.26% | -8.12 |
| Delta Air Lines | 38.2B | 8.26 | 2.02 | 28.51% | 7.36% | 117.30 |
| United Airlines | 31.5B | 9.52 | 2.06 | 23.99% | 5.68% | 203.09 |
| Copa Holdings S.A | 4.9B | 7.13 | 1.73 | 26.09% | 18.57% | 83.05 |
| Alaska Air | 4.7B | 85.77 | 1.25 | 1.86% | 0.51% | 178.72 |
| SkyWest | 3.7B | 8.89 | 1.35 | 16.62% | 10.56% | 90.08 |
Financial data is updated regularly. All figures are in the company's reporting currency.





