Alaska Air (ALK) | Financial Analysis & Statements
Alaska Air Group Inc. Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
3.6B
Gross Profit
503.0M
13.85%
Operating Income
114.0M
3.14%
Net Income
21.0M
0.58%
EPS (Diluted)
$0.18
Balance Sheet Metrics
Total Assets
20.4B
Total Liabilities
16.2B
Shareholders Equity
4.1B
Debt to Equity
3.94
Cash Flow Metrics
Operating Cash Flow
185.0M
Free Cash Flow
-440.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Alaska Air Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 14.2B | 11.7B | - | 9.6B | 6.2B |
| Cost of Goods Sold | 12.2B | 9.6B | - | 8.0B | 4.8B |
| Gross Profit | 2.0B | 2.1B | - | 1.7B | 1.4B |
| Gross Margin % | 14.2% | 18.0% | 0.0% | 17.2% | 21.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 407.0M | 349.0M | - | 295.0M | 173.0M |
| Other Operating Expenses | 1.1B | 854.0M | - | 717.0M | 507.0M |
| Total Operating Expenses | 1.5B | 1.2B | 0 | 1.0B | 680.0M |
| Operating Income | 553.0M | 915.0M | - | 650.0M | 674.0M |
| Operating Margin % | 3.9% | 7.8% | 0.0% | 6.7% | 10.9% |
| Non-Operating Items | |||||
| Interest Income | 94.0M | 101.0M | - | 53.0M | 25.0M |
| Interest Expense | 235.0M | 142.0M | - | 94.0M | 117.0M |
| Other Non-Operating Income | -266.0M | -329.0M | - | -530.0M | 47.0M |
| Pre-tax Income | 146.0M | 545.0M | - | 79.0M | 629.0M |
| Income Tax | 46.0M | 150.0M | - | 21.0M | 151.0M |
| Effective Tax Rate % | 31.5% | 27.5% | 0.0% | 26.6% | 24.0% |
| Net Income | 100.0M | 395.0M | - | 58.0M | 478.0M |
| Net Margin % | 0.7% | 3.4% | 0.0% | 0.6% | 7.7% |
| Key Metrics | |||||
| EBITDA | 1.4B | 1.6B | - | 1.2B | 1.1B |
| EPS (Basic) | $0.85 | $3.13 | $1.84 | $0.46 | $3.82 |
| EPS (Diluted) | $0.83 | $3.08 | $1.83 | $0.45 | $3.77 |
| Basic Shares Outstanding | 118171000 | 126136000 | 127375000 | 126657000 | 125063000 |
| Diluted Shares Outstanding | 118171000 | 126136000 | 127375000 | 126657000 | 125063000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Alaska Air Balance Sheet From 2020 to 2025
| Metric | 2025 | 2024 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 627.0M | 1.2B | 338.0M | 470.0M | 1.4B |
| Short-term Investments | 1.5B | 1.3B | 2.1B | 2.6B | 2.0B |
| Accounts Receivable | 565.0M | 558.0M | 296.0M | 546.0M | 480.0M |
| Inventory | 203.0M | 199.0M | 104.0M | 62.0M | 57.0M |
| Other Current Assets | 69.0M | 192.0M | 60.0M | 76.0M | - |
| Total Current Assets | 3.3B | 3.8B | 3.0B | 3.9B | 4.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 3.7B | 3.5B | 1.7B | 1.5B | 1.4B |
| Goodwill | 6.3B | 6.3B | 2.0B | 2.0B | 4.0B |
| Intangible Assets | 815.0M | 873.0M | - | - | 107.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 432.0M | 334.0M | 380.0M | 396.0M | 379.0M |
| Total Non-Current Assets | 17.1B | 16.0B | 11.1B | 10.0B | 10.0B |
| Total Assets | 20.4B | 19.8B | 14.2B | 14.0B | 14.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 324.0M | 186.0M | 221.0M | 200.0M | 108.0M |
| Short-term Debt | 918.0M | 657.0M | 504.0M | 634.0M | 1.4B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 6.6B | 6.1B | 4.5B | 4.0B | 4.3B |
| Non-Current Liabilities | |||||
| Long-term Debt | 6.0B | 5.7B | 3.3B | 3.5B | 3.6B |
| Deferred Tax Liabilities | 1.0B | 934.0M | 574.0M | 578.0M | 407.0M |
| Other Non-Current Liabilities | 595.0M | 457.0M | 305.0M | 378.0M | 524.0M |
| Total Non-Current Liabilities | 9.7B | 9.3B | 5.9B | 6.2B | 6.8B |
| Total Liabilities | 16.2B | 15.4B | 10.4B | 10.2B | 11.1B |
| Equity | |||||
| Common Stock | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M |
| Retained Earnings | 5.0B | 4.9B | 4.3B | 4.2B | 3.8B |
| Treasury Stock | 1.7B | 1.1B | 674.0M | 674.0M | 674.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 4.1B | 4.4B | 3.8B | 3.8B | 3.0B |
| Key Metrics | |||||
| Total Debt | 6.9B | 6.4B | 3.8B | 4.1B | 5.1B |
| Working Capital | -3.3B | -2.4B | -1.5B | -71.0M | -287.0M |
Balance Sheet Composition
Alaska Air Cash Flow Statement From 2020 to 2025
| Metric | 2025 | 2024 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 100.0M | 395.0M | 58.0M | 478.0M | -1.3B |
| Depreciation & Amortization | 795.0M | 583.0M | 415.0M | 394.0M | 420.0M |
| Stock-Based Compensation | 10.0M | 63.0M | 42.0M | 51.0M | 24.0M |
| Working Capital Changes | 293.0M | 493.0M | 407.0M | 118.0M | -201.0M |
| Operating Cash Flow | 1.2B | 1.5B | 922.0M | 1.0B | -861.0M |
| Investing Activities | |||||
| Capital Expenditures | -1.6B | -1.3B | -1.7B | -292.0M | -222.0M |
| Acquisitions | 0 | -659.0M | - | - | - |
| Investment Purchases | -1.5B | -832.0M | -1.8B | -4.3B | -3.0B |
| Investment Sales | 1.3B | 1.8B | 2.3B | 3.6B | 2.3B |
| Investing Cash Flow | -1.6B | -634.0M | -1.2B | -1.0B | -593.0M |
| Financing Activities | |||||
| Share Repurchases | -570.0M | -312.0M | 0 | 0 | -31.0M |
| Dividends Paid | - | - | 0 | 0 | -45.0M |
| Debt Issuance | 808.0M | 2.3B | 0 | 363.0M | 2.6B |
| Debt Repayment | -519.0M | -1.9B | -385.0M | -1.3B | -565.0M |
| Financing Cash Flow | -199.0M | 119.0M | -325.0M | -914.0M | 2.0B |
| Free Cash Flow | -339.0M | 183.0M | -253.0M | 738.0M | -456.0M |
| Net Change in Cash | -573.0M | 949.0M | -621.0M | -892.0M | 527.0M |
Cash Flow Trend
Alaska Air Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
85.77
Forward P/E
6.47
Price to Book
1.25
Price to Sales
0.33
PEG Ratio
3.41
Profitability Ratios
Profit Margin
0.51%
Operating Margin
-7.39%
Return on Equity
1.86%
Return on Assets
1.30%
Financial Health
Current Ratio
0.43
Debt to Equity
178.72
Beta
1.28
Per Share Data
EPS (TTM)
$0.49
Book Value per Share
$33.50
Revenue per Share
$124.20
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ALK | 4.7B | 85.77 | 1.25 | 1.86% | 0.51% | 178.72 |
| Delta Air Lines | 38.2B | 8.26 | 2.02 | 28.51% | 7.36% | 117.30 |
| United Airlines | 31.5B | 9.52 | 2.06 | 23.99% | 5.68% | 203.09 |
| American Airlines | 7.3B | 11.06 | -1.59 | -21.27% | 1.26% | -8.12 |
| Copa Holdings S.A | 4.9B | 7.13 | 1.73 | 26.09% | 18.57% | 83.05 |
| SkyWest | 3.7B | 8.89 | 1.35 | 16.62% | 10.56% | 90.08 |
Financial data is updated regularly. All figures are in the company's reporting currency.





