SkyWest (SKYW) | Financial Analysis & Statements
SkyWest Inc. Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.0B
Gross Profit
215.1M
21.00%
Operating Income
134.2M
13.10%
Net Income
91.2M
8.90%
EPS (Diluted)
$2.21
Balance Sheet Metrics
Total Assets
7.4B
Total Liabilities
4.6B
Shareholders Equity
2.7B
Debt to Equity
1.69
Cash Flow Metrics
Free Cash Flow
-26.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
SkyWest Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.1B | 3.5B | 2.9B | 3.0B | 2.7B |
| Cost of Goods Sold | 3.1B | 2.7B | 2.6B | 2.5B | 2.5B |
| Gross Profit | 948.6M | 789.0M | 372.2M | 499.3M | 193.7M |
| Gross Margin % | 23.4% | 22.4% | 12.7% | 16.6% | 7.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 330.8M | 294.3M | 268.1M | 318.1M | -166.7M |
| Total Operating Expenses | 330.8M | 294.3M | 268.1M | 318.1M | -166.7M |
| Operating Income | 617.8M | 494.7M | 104.1M | 181.2M | 360.5M |
| Operating Margin % | 15.2% | 14.0% | 3.5% | 6.0% | 13.3% |
| Non-Operating Items | |||||
| Interest Income | 43.3M | 48.0M | 43.9M | 17.6M | 1.1M |
| Interest Expense | 104.4M | 114.3M | 130.9M | 127.1M | 123.1M |
| Other Non-Operating Income | 8.9M | 3.9M | 23.2M | 20.9M | -87.8M |
| Pre-tax Income | 565.6M | 432.1M | 40.3M | 92.6M | 150.6M |
| Income Tax | 137.3M | 109.2M | 6.0M | 19.6M | 38.7M |
| Effective Tax Rate % | 24.3% | 25.3% | 14.8% | 21.2% | 25.7% |
| Net Income | 428.3M | 323.0M | 34.3M | 73.0M | 111.9M |
| Net Margin % | 10.6% | 9.2% | 1.2% | 2.4% | 4.1% |
| Key Metrics | |||||
| EBITDA | 1.0B | 930.4M | 554.4M | 614.2M | 798.5M |
| EPS (Basic) | $10.62 | $8.02 | $0.78 | $1.44 | $2.22 |
| EPS (Diluted) | $10.35 | $7.77 | $0.77 | $1.44 | $2.20 |
| Basic Shares Outstanding | 40314000 | 40262000 | 43940000 | 50548000 | 50348000 |
| Diluted Shares Outstanding | 40314000 | 40262000 | 43940000 | 50548000 | 50348000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
SkyWest Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 122.7M | 227.4M | 148.3M | 103.0M | 258.4M |
| Short-term Investments | 584.2M | 574.3M | 686.9M | 944.2M | 602.0M |
| Accounts Receivable | 159.8M | 122.8M | 82.9M | 100.5M | 65.3M |
| Inventory | 168.5M | 139.0M | 127.1M | 123.2M | 104.1M |
| Other Current Assets | 55.9M | 53.7M | 86.7M | 100.3M | 38.7M |
| Total Current Assets | 1.1B | 1.1B | 1.1B | 1.4B | 1.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 81.9M | 87.7M | 86.7M | 151.9M | 238.5M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 370.1M | 347.7M | 649.4M | 685.7M | 640.5M |
| Total Non-Current Assets | 6.3B | 6.0B | 5.9B | 6.0B | 6.1B |
| Total Assets | 7.4B | 7.1B | 7.0B | 7.4B | 7.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 633.6M | 527.4M | 470.3M | 422.0M | 496.3M |
| Short-term Debt | 566.4M | 556.1M | 463.2M | 510.2M | 470.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 203.9M | 96.8M | 99.9M | 33.5M | 48.2M |
| Total Current Liabilities | 1.7B | 1.4B | 1.3B | 1.2B | 1.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.9B | 2.2B | 2.6B | 3.0B | 2.9B |
| Deferred Tax Liabilities | 910.7M | 788.0M | 687.6M | 687.1M | 663.2M |
| Other Non-Current Liabilities | 153.9M | 309.5M | 341.3M | 176.9M | 124.9M |
| Total Non-Current Liabilities | 3.0B | 3.3B | 3.7B | 3.9B | 3.7B |
| Total Liabilities | 4.6B | 4.7B | 4.9B | 5.1B | 4.9B |
| Equity | |||||
| Common Stock | 798.5M | 777.1M | 754.4M | 734.4M | 722.3M |
| Retained Earnings | 3.0B | 2.6B | 2.3B | 2.2B | 2.2B |
| Treasury Stock | 1.1B | 962.6M | 912.4M | 619.9M | 618.7M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.7B | 2.4B | 2.1B | 2.3B | 2.3B |
| Key Metrics | |||||
| Total Debt | 2.5B | 2.8B | 3.1B | 3.5B | 3.3B |
| Working Capital | -576.4M | -312.5M | -122.4M | 198.7M | -126.0M |
Balance Sheet Composition
SkyWest Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 428.3M | 323.0M | 34.3M | 73.0M | 111.9M |
| Depreciation & Amortization | 364.5M | 383.9M | 383.1M | 394.6M | 440.2M |
| Stock-Based Compensation | 18.7M | 19.9M | 17.1M | 9.2M | 8.7M |
| Working Capital Changes | 5.5M | -125.4M | 312.9M | -47.6M | 158.0M |
| Operating Cash Flow | 939.9M | 701.7M | 748.0M | 452.9M | 840.7M |
| Investing Activities | |||||
| Capital Expenditures | -637.8M | -323.1M | -288.8M | -527.2M | -641.3M |
| Acquisitions | - | - | - | - | 0 |
| Investment Purchases | -1.1B | -1.4B | -1.3B | -1.8B | -1.5B |
| Investment Sales | 1.1B | 1.5B | 1.6B | 1.5B | 1.5B |
| Investing Cash Flow | -651.8M | -228.6M | -23.2M | -904.9M | -698.5M |
| Financing Activities | |||||
| Share Repurchases | -84.9M | -43.3M | -291.9M | 0 | 0 |
| Dividends Paid | - | - | - | 0 | 0 |
| Debt Issuance | 208.8M | 116.2M | 69.7M | 684.5M | 450.0M |
| Debt Repayment | -491.9M | -452.9M | -447.6M | -415.0M | -540.5M |
| Financing Cash Flow | -393.2M | -384.8M | -667.8M | 269.1M | -90.6M |
| Free Cash Flow | - | 364.2M | 420.0M | -202.2M | 150.4M |
| Net Change in Cash | -105.2M | 88.3M | 57.0M | -182.9M | 51.5M |
Cash Flow Trend
SkyWest Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.89
Forward P/E
7.67
Price to Book
1.35
Price to Sales
0.92
PEG Ratio
-1.54
Profitability Ratios
Profit Margin
10.56%
Operating Margin
13.10%
Return on Equity
16.62%
Return on Assets
5.32%
Financial Health
Current Ratio
0.65
Debt to Equity
90.08
Beta
1.64
Per Share Data
EPS (TTM)
$10.43
Book Value per Share
$68.88
Revenue per Share
$100.67
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SKYW | 3.7B | 8.89 | 1.35 | 16.62% | 10.56% | 90.08 |
| Delta Air Lines | 38.2B | 8.26 | 2.02 | 28.51% | 7.36% | 117.30 |
| United Airlines | 31.5B | 9.52 | 2.06 | 23.99% | 5.68% | 203.09 |
| American Airlines | 7.3B | 11.06 | -1.59 | -21.27% | 1.26% | -8.12 |
| Copa Holdings S.A | 4.9B | 7.13 | 1.73 | 26.09% | 18.57% | 83.05 |
| Alaska Air | 4.7B | 85.77 | 1.25 | 1.86% | 0.51% | 178.72 |
Financial data is updated regularly. All figures are in the company's reporting currency.





