Acacia Research (ACTG) | Financial Analysis & Statements
Acacia Research Corporation Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
50.1M
Gross Profit
27.5M
54.78%
Operating Income
-13.1M
-26.10%
Net Income
4.8M
9.52%
Balance Sheet Metrics
Total Assets
771.0M
Total Liabilities
186.9M
Shareholders Equity
584.0M
Debt to Equity
0.32
Cash Flow Metrics
Operating Cash Flow
16.6M
Free Cash Flow
6.8M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Acacia Research Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 285.2M | 122.3M | 125.1M | 59.2M | 88.0M |
| Cost of Goods Sold | 200.8M | 92.7M | 52.8M | 37.4M | 36.1M |
| Gross Profit | 84.5M | 29.7M | 72.3M | 21.8M | 51.9M |
| Gross Margin % | 29.6% | 24.2% | 57.8% | 36.9% | 59.0% |
| Operating Expenses | |||||
| Research & Development | - | - | 735.0K | 626.0K | 200.0K |
| Selling, General & Administrative | 78.1M | 62.6M | 50.6M | 61.3M | 37.2M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 78.1M | 62.6M | 51.3M | 61.9M | 37.4M |
| Operating Income | 6.4M | -32.9M | 20.9M | -40.1M | 14.5M |
| Operating Margin % | 2.2% | -26.9% | 16.7% | -67.7% | 16.5% |
| Non-Operating Items | |||||
| Interest Income | 11.3M | 17.0M | 15.5M | 5.4M | 501.0K |
| Interest Expense | 9.0M | 6.4M | 1.9M | 6.4M | 7.9M |
| Other Non-Operating Income | 22.6M | -15.8M | 33.0M | -86.1M | 167.5M |
| Pre-tax Income | 31.3M | -38.1M | 67.4M | -127.2M | 174.7M |
| Income Tax | 6.8M | -3.4M | -1.5M | -16.2M | 24.3M |
| Effective Tax Rate % | 21.8% | 0.0% | -2.2% | 0.0% | 13.9% |
| Net Income | 24.5M | -34.7M | 68.9M | -110.9M | 150.4M |
| Net Margin % | 8.6% | -28.4% | 55.1% | -187.3% | 170.8% |
| Key Metrics | |||||
| EBITDA | 59.0M | 17.6M | 55.3M | 21.4M | 29.3M |
| EPS (Basic) | $0.23 | $-0.36 | $0.73 | $-3.13 | $2.43 |
| EPS (Diluted) | $0.22 | $-0.36 | $0.58 | $-3.13 | $1.91 |
| Basic Shares Outstanding | 96293764 | 99213835 | 75296025 | 42460504 | 48797290 |
| Diluted Shares Outstanding | 96293764 | 99213835 | 75296025 | 42460504 | 48797290 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Acacia Research Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 306.7M | 273.9M | 340.1M | 287.8M | 308.9M |
| Short-term Investments | 54.3M | 59.9M | 99.8M | 98.4M | 398.5M |
| Accounts Receivable | 26.2M | 26.9M | 80.6M | 8.2M | 9.5M |
| Inventory | 26.6M | 27.5M | 10.9M | 14.2M | 8.9M |
| Other Current Assets | 21.0M | 32.0M | 23.1M | 19.4M | 4.8M |
| Total Current Assets | 450.1M | 420.1M | 554.5M | 428.0M | 730.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 229.8M | 213.6M | 27.1M | 2.0M | 2.0M |
| Goodwill | 99.7M | 114.1M | 51.5M | 51.7M | 63.7M |
| Intangible Assets | 48.1M | 55.4M | 33.6M | 36.7M | 48.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 23.4M | 26.6M | 7.1M | 5.2M | 5.7M |
| Total Non-Current Assets | 320.9M | 336.2M | 79.0M | 54.9M | 68.2M |
| Total Assets | 771.0M | 756.4M | 633.5M | 482.9M | 798.9M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 13.4M | 12.1M | 3.3M | 6.0M | 5.4M |
| Short-term Debt | 4.2M | 3.6M | 1.2M | 62.0M | 182.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 59.0K | 30.0K | 36.0K | 84.0K |
| Total Current Liabilities | 49.0M | 47.2M | 27.6M | 87.2M | 200.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 100.5M | 120.8M | 12.3M | 1.9M | 2.0M |
| Deferred Tax Liabilities | 2.2M | 2.6M | 0 | 742.0K | 18.6M |
| Other Non-Current Liabilities | 2.7M | 2.1M | 3.6M | 1.7M | 6.2M |
| Total Non-Current Liabilities | 137.9M | 156.5M | 16.3M | 126.4M | 168.2M |
| Total Liabilities | 186.9M | 203.8M | 43.9M | 213.6M | 368.4M |
| Equity | |||||
| Common Stock | 96.0K | 96.0K | 100.0K | 43.0K | 49.0K |
| Retained Earnings | -254.1M | -275.8M | -239.7M | -306.8M | -181.7M |
| Treasury Stock | 118.5M | 118.5M | 98.3M | 98.3M | 47.3M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 584.0M | 552.6M | 589.6M | 269.3M | 430.5M |
| Key Metrics | |||||
| Total Debt | 104.7M | 124.3M | 13.5M | 63.9M | 184.2M |
| Working Capital | 401.1M | 372.9M | 526.9M | 340.8M | 530.5M |
Balance Sheet Composition
Acacia Research Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 24.5M | -34.7M | 68.9M | -110.9M | 150.4M |
| Depreciation & Amortization | 43.3M | 33.6M | 14.7M | 13.5M | 10.7M |
| Stock-Based Compensation | 5.7M | 4.8M | 3.3M | 3.8M | 2.1M |
| Working Capital Changes | 4.1M | 62.7M | -72.0M | -4.3M | 1.7M |
| Operating Cash Flow | 84.2M | 61.3M | 11.3M | -115.7M | 180.6M |
| Investing Activities | |||||
| Capital Expenditures | -16.7M | -148.7M | -189.0K | -732.0K | -91.0K |
| Acquisitions | 1.2M | -87.7M | -9.4M | 0 | -33.2M |
| Investment Purchases | -24.7M | -20.5M | -13.1M | -112.1M | -66.6M |
| Investment Sales | 31.4M | 57.9M | 32.1M | 273.9M | 158.4M |
| Investing Cash Flow | -21.0M | -199.0M | 19.4M | 161.1M | 58.4M |
| Financing Activities | |||||
| Share Repurchases | 0 | -20.3M | 0 | -51.0M | -4.0M |
| Dividends Paid | - | 0 | -1.4M | -2.8M | -1.5M |
| Debt Issuance | 5.0M | 133.5M | - | 0 | 115.0M |
| Debt Repayment | -12.0M | -30.0M | -67.7M | -120.0M | -50.0M |
| Financing Cash Flow | -22.8M | 97.3M | -50.6M | -295.4M | 59.5M |
| Free Cash Flow | 58.5M | -112.5M | -28.7M | -43.1M | -7.8M |
| Net Change in Cash | 40.5M | -40.4M | -19.9M | -250.0M | 298.6M |
Cash Flow Trend
Acacia Research Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.45
Forward P/E
-9.32
Price to Book
0.88
Price to Sales
1.67
PEG Ratio
-0.17
Profitability Ratios
Profit Margin
7.60%
Operating Margin
-26.10%
Return on Equity
4.31%
Return on Assets
0.53%
Financial Health
Current Ratio
9.18
Debt to Equity
18.09
Beta
0.44
Per Share Data
EPS (TTM)
$0.22
Book Value per Share
$5.63
Revenue per Share
$2.96
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ACTG | 479.5M | 22.45 | 0.88 | 4.31% | 7.60% | 18.09 |
| Ennis | 514.2M | 12.40 | 1.69 | 13.96% | 10.86% | 1.38 |
| Acco Brands | 299.8M | 7.48 | 0.45 | 6.50% | 2.71% | 138.55 |
| Eshallgo | 4.6M | 90.00 | 0.41 | -83.84% | -102.68% | 14.50 |
| ADURO CLEAN | 148.4M | -4.84 | 15.14 | -105.83% | 0.00% | 1.32 |
| John Bean | 4.0B | 28.04 | 2.52 | 9.75% | 10.25% | 41.10 |
Financial data is updated regularly. All figures are in the company's reporting currency.





