Eshallgo (EHGO) | Financial Analysis & Statements
Eshallgo Inc. Micro-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
24.8M
Total Liabilities
8.3M
Shareholders Equity
16.6M
Debt to Equity
0.50
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Eshallgo Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 13.5M | 17.0M | 18.4M | 23.9M | 18.1M |
| Cost of Goods Sold | 10.4M | 12.4M | 13.7M | 16.3M | 13.0M |
| Gross Profit | 3.1M | 4.6M | 4.7M | 7.6M | 5.0M |
| Gross Margin % | 23.0% | 26.9% | 25.5% | 31.9% | 27.9% |
| Operating Expenses | |||||
| Research & Development | 20.0K | 223.1K | 250.3K | 302.5K | 10.8K |
| Selling, General & Administrative | 11.4M | 3.4M | 3.1M | 4.0M | 1.9M |
| Other Operating Expenses | - | - | - | 260.7K | -45.7K |
| Total Operating Expenses | 11.4M | 3.7M | 3.4M | 4.5M | 1.8M |
| Operating Income | -10.1M | 910.4K | 1.3M | 3.0M | 3.1M |
| Operating Margin % | -74.7% | 5.4% | 7.2% | 12.4% | 17.1% |
| Non-Operating Items | |||||
| Interest Income | - | 10.6K | 17.5K | 27.2K | 23.7K |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | -471.6K | 49.2K | 42.5K | 79.9K | 107.8K |
| Pre-tax Income | -10.8M | 970.1K | 1.4M | 3.1M | 3.2M |
| Income Tax | 113.4K | 124.8K | 107.8K | 163.6K | 229.4K |
| Effective Tax Rate % | 0.0% | 12.9% | 7.8% | 5.3% | 7.1% |
| Net Income | -10.9M | 845.3K | 1.3M | 2.9M | 3.0M |
| Net Margin % | -80.9% | 5.0% | 6.9% | 12.1% | 16.6% |
| Key Metrics | |||||
| EBITDA | -9.3M | 1.5M | 1.9M | 3.5M | 3.3M |
| EPS (Basic) | $-0.49 | $0.00 | $0.02 | $0.08 | $0.02 |
| EPS (Diluted) | $-0.49 | $0.00 | $0.00 | $0.02 | $0.02 |
| Basic Shares Outstanding | 22091030 | 21735000 | 21735000 | 21735000 | 100000000 |
| Diluted Shares Outstanding | 22091030 | 21735000 | 21735000 | 21735000 | 100000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Eshallgo Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 7.6M | 5.4M | 4.9M | 2.7M | 3.9M |
| Short-term Investments | 3.0M | 1.1M | 800.8K | 2.8M | 1.1M |
| Accounts Receivable | 4.3M | 5.2M | 6.4M | 5.3M | 2.9M |
| Inventory | 1.8M | 2.0M | 2.3M | 2.7M | 2.5M |
| Other Current Assets | 38.7K | 12.4K | 16.7K | 11.9K | 282.4K |
| Total Current Assets | 23.0M | 18.1M | 18.3M | 16.8M | 12.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.6M | 1.5M | 1.6M | 1.8M | 1.5M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.0M | 666.3K | 1.0M | 954.9K | 1.3M |
| Total Non-Current Assets | 1.8M | 1.6M | 2.4M | 2.6M | 2.6M |
| Total Assets | 24.8M | 19.7M | 20.7M | 19.4M | 15.0M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.1M | 923.6K | 1.7M | 1.2M | 1.1M |
| Short-term Debt | 2.8M | 248.6K | 432.5K | 317.7K | 355.9K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 2.1M | 24.1K | 29.7K | 59.6K | 54.4K |
| Total Current Liabilities | 7.9M | 2.4M | 3.8M | 3.0M | 2.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 259.0K | 186.8K | 195.0K | 239.9K | 435.9K |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 385.7K | 193.1K | 201.6K | 247.1K | 435.9K |
| Total Liabilities | 8.3M | 2.6M | 4.0M | 3.2M | 3.0M |
| Equity | |||||
| Common Stock | 2.4K | 2.0K | 2.0K | 2.0K | 2.0K |
| Retained Earnings | -3.1M | 7.7M | 7.7M | 7.3M | 5.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 16.6M | 17.1M | 16.7M | 16.1M | 11.9M |
| Key Metrics | |||||
| Total Debt | 3.1M | 435.4K | 627.5K | 557.7K | 791.8K |
| Working Capital | 15.1M | 15.7M | 14.5M | 13.8M | 9.8M |
Balance Sheet Composition
Eshallgo Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -10.9M | 845.3K | 1.3M | 2.9M | 3.0M |
| Depreciation & Amortization | 487.2K | 609.7K | 632.3K | 553.0K | 263.0K |
| Stock-Based Compensation | 2.7M | 0 | 0 | - | - |
| Working Capital Changes | 846.7K | 755.8K | -784.2K | -2.5M | -1.8M |
| Operating Cash Flow | -2.9M | 2.2M | 1.2M | 909.7K | 1.6M |
| Investing Activities | |||||
| Capital Expenditures | -98.2K | -55.2K | -335.5K | -896.0K | -395.1K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -1.9M | -3.0M | -1.6M | -4.2M | -1.0M |
| Investment Sales | 0 | 2.7M | 3.4M | 2.5M | 0 |
| Investing Cash Flow | -5.2M | -1.6M | 1.2M | -2.3M | -1.4M |
| Financing Activities | |||||
| Share Repurchases | -179.2K | -98.2K | 0 | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 4.5M | 0 | 0 | - | - |
| Debt Repayment | 0 | -310.2K | -75.9K | 0 | - |
| Financing Cash Flow | 8.7M | -96.4K | 520.9K | 459.9K | 441.8K |
| Free Cash Flow | -1.4M | 2.2M | 430.0K | -703.1K | 2.1M |
| Net Change in Cash | 610.5K | 495.1K | 2.8M | -893.6K | 613.6K |
Cash Flow Trend
Eshallgo Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
90.00
Price to Book
0.41
Price to Sales
0.33
Profitability Ratios
Profit Margin
-102.68%
Operating Margin
-101.27%
Return on Equity
-83.84%
Return on Assets
-40.02%
Financial Health
Current Ratio
3.54
Debt to Equity
14.50
Per Share Data
EPS (TTM)
$-9.60
Book Value per Share
$5.74
Revenue per Share
$9.01
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| EHGO | 4.6M | 90.00 | 0.41 | -83.84% | -102.68% | 14.50 |
| Ennis | 514.2M | 12.40 | 1.69 | 13.96% | 10.86% | 1.38 |
| Acacia Research | 479.5M | 22.45 | 0.88 | 4.31% | 7.60% | 18.09 |
| Acco Brands | 299.8M | 7.48 | 0.45 | 6.50% | 2.71% | 138.55 |
| ADURO CLEAN | 148.4M | -4.84 | 15.14 | -105.83% | 0.00% | 1.32 |
| John Bean | 4.0B | 28.04 | 2.52 | 9.75% | 10.25% | 41.10 |
Financial data is updated regularly. All figures are in the company's reporting currency.





