ADURO CLEAN (ACTHF) | Financial Analysis & Statements
ADURO CLEAN TECHNOLOGIES INC. Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Nov 2024Income Metrics
Revenue
38.1K
Operating Income
-3.1M
-8,040.45%
Net Income
-3.1M
-8,165.88%
EPS (Diluted)
$-0.11
Balance Sheet Metrics
Total Assets
13.4M
Total Liabilities
864.3K
Shareholders Equity
12.5M
Debt to Equity
0.07
Cash Flow Metrics
Operating Cash Flow
-1.9M
Free Cash Flow
-1.9M
Revenue & Profitability Trend
Quarter Income Flow
Nov 30, 2024
Annual Income Flow 2024
ADURO CLEAN Income Statement From 2024 to 2024
| Metric | 2024 |
|---|---|
| Revenue | 337.5K |
| Cost of Goods Sold | - |
| Gross Profit | - |
| Gross Margin % | 0.0% |
| Operating Expenses | |
| Research & Development | 3.3M |
| Selling, General & Administrative | 4.0M |
| Other Operating Expenses | - |
| Total Operating Expenses | 7.3M |
| Operating Income | -7.4M |
| Operating Margin % | -2,190.3% |
| Non-Operating Items | |
| Interest Income | - |
| Interest Expense | 12.0K |
| Other Non-Operating Income | -12.7K |
| Pre-tax Income | -7.4M |
| Income Tax | - |
| Effective Tax Rate % | 0.0% |
| Net Income | -7.4M |
| Net Margin % | -2,203.4% |
| Key Metrics | |
| EBITDA | -7.0M |
| EPS (Basic) | $-1.17 |
| EPS (Diluted) | $-1.17 |
| Basic Shares Outstanding | 9032817 |
| Diluted Shares Outstanding | 9032817 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
ADURO CLEAN Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.8M | 4.0M | 2.1M | 2.9M | 1.0B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | 7.4M |
| Inventory | - | - | - | - | 56.9M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 3.7M | 4.9M | 2.6M | 2.9M | 1.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.8M | 1.4M | 364.4K | 16.9K | 56.3M |
| Goodwill | 0 | 1.4K | 4.9K | 21.2K | 82.1M |
| Intangible Assets | - | 1.4K | 4.9K | 21.2K | 82.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | 183.2M |
| Total Non-Current Assets | 3.3M | 2.7M | 639.5K | 92.1K | 7.4B |
| Total Assets | 7.0M | 7.6M | 3.2M | 3.0M | 9.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 461.9K | 455.0K | 585.1K | 405.2K | 28.6M |
| Short-term Debt | 40.4K | 62.2K | 77.1K | 43.1K | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | 309.9M |
| Total Current Liabilities | 502.3K | 517.3K | 662.2K | 584.4K | 430.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 98.2K | 95.7K | 164.6K | 625.8K | 4.4B |
| Deferred Tax Liabilities | - | - | - | - | 187.6M |
| Other Non-Current Liabilities | - | - | - | - | 309.9M |
| Total Non-Current Liabilities | 98.2K | 95.7K | 164.6K | 625.8K | 4.7B |
| Total Liabilities | 600.5K | 613.0K | 826.7K | 1.2M | 5.1B |
| Equity | |||||
| Common Stock | 22.5M | 15.4M | 6.5M | 3.5M | 562.0K |
| Retained Earnings | -22.9M | -15.5M | -9.6M | -4.5M | -72.6M |
| Treasury Stock | - | - | - | - | 122.1M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.4M | 7.0M | 2.4M | 1.8M | -110.6M |
| Key Metrics | |||||
| Total Debt | 138.6K | 158.0K | 241.6K | 668.9K | 4.4B |
| Working Capital | 3.2M | 4.4M | 1.9M | 2.4M | 1.3B |
Balance Sheet Composition
ADURO CLEAN Cash Flow Statement From 2024 to 2024
| Metric | 2024 |
|---|---|
| Operating Activities | |
| Net Income | -7.4M |
| Depreciation & Amortization | 431.2K |
| Stock-Based Compensation | 1.5M |
| Working Capital Changes | 253.2K |
| Operating Cash Flow | -5.3M |
| Investing Activities | |
| Capital Expenditures | -1.1M |
| Acquisitions | - |
| Investment Purchases | - |
| Investment Sales | - |
| Investing Cash Flow | -1.1M |
| Financing Activities | |
| Share Repurchases | - |
| Dividends Paid | - |
| Debt Issuance | - |
| Debt Repayment | -79.7K |
| Financing Cash Flow | 5.1M |
| Free Cash Flow | -6.4M |
| Net Change in Cash | -1.3M |
Cash Flow Trend
ADURO CLEAN Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-4.84
Price to Book
15.14
Price to Sales
444.29
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-4,465.43%
Return on Equity
-105.83%
Return on Assets
-61.06%
Financial Health
Current Ratio
12.55
Debt to Equity
1.32
Beta
1.13
Per Share Data
EPS (TTM)
$-0.86
Book Value per Share
$0.36
Revenue per Share
$0.02
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ACTHF | 148.4M | -4.84 | 15.14 | -105.83% | 0.00% | 1.32 |
| Veralto | 22.0B | 23.85 | 7.17 | 36.50% | 17.08% | 92.69 |
| Zurn Elkay Water | 8.0B | 42.63 | 4.97 | 12.06% | 11.68% | 34.50 |
| Federal Signal | 7.1B | 28.30 | 5.00 | 19.21% | 11.31% | 43.03 |
| Atmus Filtration | 5.0B | 23.93 | 12.88 | 68.46% | 11.76% | 161.96 |
| PureCycle | 1.3B | - | 27.59 | -68.76% | -1,208.35% | 127.99 |
Financial data is updated regularly. All figures are in the company's reporting currency.