ACV Auctions (ACVA) | Financial Analysis & Statements
ACV Auctions Inc. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
Revenue
159.5M
Gross Profit
83.6M
52.43%
Operating Income
-25.8M
-16.17%
Net Income
-26.1M
-16.39%
Balance Sheet Metrics
Total Assets
984.1M
Total Liabilities
544.1M
Shareholders Equity
440.0M
Debt to Equity
1.24
Cash Flow Metrics
Operating Cash Flow
-5.0M
Free Cash Flow
-11.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2024
Annual Income Flow
2024
ACV Auctions Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 637.2M | 481.2M | 421.5M | 358.4M | 208.4M |
| Cost of Goods Sold | 304.4M | 244.5M | 236.7M | 204.8M | 113.0M |
| Gross Profit | 332.7M | 236.8M | 184.9M | 153.7M | 95.3M |
| Gross Margin % | 52.2% | 49.2% | 43.9% | 42.9% | 45.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 217.4M | 166.5M | 143.6M | 121.2M | 64.9M |
| Other Operating Expenses | 162.7M | 141.0M | 136.5M | 101.1M | 65.0M |
| Total Operating Expenses | 380.1M | 307.5M | 280.2M | 222.2M | 129.9M |
| Operating Income | -84.1M | -89.7M | -106.2M | -76.8M | -40.6M |
| Operating Margin % | -13.2% | -18.6% | -25.2% | -21.4% | -19.5% |
| Non-Operating Items | |||||
| Interest Income | 9.3M | 16.5M | 5.1M | 129.0K | 748.0K |
| Interest Expense | 4.2M | 1.6M | 979.0K | 782.0K | 633.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -79.0M | -74.7M | -102.1M | -77.5M | -40.5M |
| Income Tax | 688.0K | 526.0K | 87.0K | 724.0K | 489.0K |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -79.7M | -75.3M | -102.2M | -78.2M | -41.0M |
| Net Margin % | -12.5% | -15.6% | -24.2% | -21.8% | -19.7% |
| Key Metrics | |||||
| EBITDA | -38.0M | -53.9M | -89.7M | -67.9M | -32.7M |
| EPS (Basic) | $-0.48 | $-0.47 | $-0.65 | $-0.62 | $-0.27 |
| EPS (Diluted) | $-0.48 | $-0.47 | $-0.65 | $-0.62 | $-0.27 |
| Basic Shares Outstanding | 164850699 | 159952813 | 156994254 | 125332800 | 154151063 |
| Diluted Shares Outstanding | 164850699 | 159952813 | 156994254 | 125332800 | 154151063 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
ACV Auctions Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 224.1M | 181.9M | 280.1M | 565.3M | 233.7M |
| Short-term Investments | 46.0M | 228.8M | 215.9M | 13.8M | 0 |
| Accounts Receivable | 168.8M | 164.0M | 168.7M | 222.8M | 104.1M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 15.3M | 12.5M | 11.3M | 10.6M | 8.0M |
| Total Current Assets | 593.2M | 706.9M | 754.8M | 857.4M | 354.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 3.2M | 3.0M | 4.6M | 3.1M | 4.4M |
| Goodwill | 520.3M | 296.7M | 239.8M | 193.7M | 62.9M |
| Intangible Assets | 159.4M | 90.0M | 56.3M | 36.0M | 19.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 43.5M | 17.8M | 6.4M | 5.8M | 2.1M |
| Total Non-Current Assets | 391.0M | 216.0M | 160.1M | 125.5M | 50.1M |
| Total Assets | 984.1M | 922.9M | 914.9M | 983.0M | 404.5M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 345.6M | 305.8M | 323.7M | 396.0M | 152.0M |
| Short-term Debt | - | - | 1.2M | 1.3M | 746.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 381.2M | 333.9M | 348.2M | 423.4M | 166.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 123.0M | 115.0M | 75.5M | 500.0K | 6.2M |
| Deferred Tax Liabilities | - | - | - | 952.0K | - |
| Other Non-Current Liabilities | 40.0M | 17.5M | 5.5M | 3.0M | 5.1M |
| Total Non-Current Liabilities | 163.0M | 132.5M | 81.0M | 3.5M | 377.5M |
| Total Liabilities | 544.1M | 466.4M | 429.2M | 426.9M | 544.2M |
| Equity | |||||
| Common Stock | 168.0K | 162.0K | 158.0K | 156.0K | 22.0K |
| Retained Earnings | -502.3M | -422.6M | -347.4M | -245.2M | -167.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 440.0M | 456.5M | 485.7M | 556.1M | -139.7M |
| Key Metrics | |||||
| Total Debt | 123.0M | 115.0M | 76.7M | 1.8M | 6.9M |
| Working Capital | 212.0M | 373.0M | 406.6M | 434.1M | 187.7M |
Balance Sheet Composition
ACV Auctions Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -79.7M | -75.3M | -102.2M | -78.2M | -41.0M |
| Depreciation & Amortization | 36.8M | 19.3M | 11.4M | 8.8M | 7.2M |
| Stock-Based Compensation | 68.0M | 49.6M | 39.3M | 23.2M | 5.7M |
| Working Capital Changes | 29.5M | -21.0M | -34.7M | 127.5M | 32.2M |
| Operating Cash Flow | 55.4M | -28.8M | -86.2M | 81.9M | 2.0M |
| Investing Activities | |||||
| Capital Expenditures | -4.5M | -2.3M | -3.2M | -2.6M | -3.5M |
| Acquisitions | -156.5M | -29.6M | -18.9M | -64.5M | -5.5M |
| Investment Purchases | -36.0M | -146.0M | -269.7M | -13.8M | 0 |
| Investment Sales | 218.8M | 138.1M | 67.0M | 0 | 0 |
| Investing Cash Flow | -244.0K | -85.1M | -262.8M | -117.8M | -14.3M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 491.5M | 420.0M | 275.0M | 5.2M | 6.8M |
| Debt Repayment | -483.5M | -380.5M | -200.0M | -12.2M | -2.0M |
| Financing Cash Flow | -21.2M | 23.3M | 69.5M | 374.6M | 58.9M |
| Free Cash Flow | 31.2M | -46.1M | -98.6M | 71.3M | 1.5M |
| Net Change in Cash | 33.9M | -90.6M | -279.5M | 338.7M | 46.6M |
Cash Flow Trend
ACV Auctions Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-29.40
Forward P/E
-108.54
Price to Book
5.39
Price to Sales
3.94
PEG Ratio
-108.54
Profitability Ratios
Profit Margin
-12.51%
Operating Margin
-15.89%
Return on Equity
-17.78%
Return on Assets
-5.15%
Financial Health
Current Ratio
1.56
Debt to Equity
37.29
Beta
1.73
Per Share Data
EPS (TTM)
$-0.48
Book Value per Share
$2.62
Revenue per Share
$3.87
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ACVA | 2.5B | -29.40 | 5.39 | -17.78% | -12.51% | 37.29 |
| Carvana | 90.3B | 48.35 | 16.91 | 67.95% | 6.92% | 133.12 |
| Penske Automotive | 10.5B | 11.37 | 1.90 | 17.05% | 2.94% | 158.09 |
| Lithia Motors | 6.4B | 8.55 | 0.98 | 12.42% | 2.18% | 235.16 |
| AutoNation | 7.0B | 12.30 | 3.09 | 27.06% | 2.35% | 436.91 |
| Group 1 Automotive | 4.1B | 13.72 | 1.47 | 11.23% | 1.44% | 210.47 |
Financial data is updated regularly. All figures are in the company's reporting currency.
