Entergy (ETR) | Financial Analysis & Statements
Entergy Corporation Large-cap Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
3.0B
Gross Profit
1.2B
41.95%
Operating Income
545.7M
18.44%
Net Income
240.5M
8.13%
EPS (Diluted)
$0.51
Balance Sheet Metrics
Total Assets
71.9B
Total Liabilities
54.9B
Shareholders Equity
17.0B
Debt to Equity
3.23
Cash Flow Metrics
Operating Cash Flow
1.6B
Free Cash Flow
-996.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Entergy Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 12.9B | 11.9B | 12.1B | 13.8B | 11.7B |
| Cost of Goods Sold | 6.8B | 6.1B | 6.8B | 8.5B | 6.9B |
| Gross Profit | 6.2B | 5.7B | 5.3B | 5.3B | 4.9B |
| Gross Margin % | 47.7% | 48.3% | 43.9% | 38.3% | 41.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 66.3M | 213.9M | 68.2M | 893.5M | 418.0M |
| Total Operating Expenses | 66.3M | 213.9M | 68.2M | 893.5M | 418.0M |
| Operating Income | 3.2B | 2.8B | 2.7B | 1.9B | 2.1B |
| Operating Margin % | 24.8% | 23.2% | 21.9% | 13.7% | 18.0% |
| Non-Operating Items | |||||
| Interest Income | 317.3M | 298.9M | 162.7M | - | 430.5M |
| Interest Expense | 1.3B | 1.2B | 1.0B | 987.8M | 834.7M |
| Other Non-Operating Income | 75.5M | -464.1M | -145.2M | 158.7M | -394.9M |
| Pre-tax Income | 2.3B | 1.4B | 1.7B | 1.1B | 1.3B |
| Income Tax | 498.0M | 381.0M | -690.5M | -39.0M | 191.4M |
| Effective Tax Rate % | 21.9% | 26.4% | -41.3% | -3.7% | 14.6% |
| Net Income | 1.8B | 1.1B | 2.4B | 1.1B | 1.1B |
| Net Margin % | 13.7% | 8.9% | 19.4% | 8.0% | 9.5% |
| Key Metrics | |||||
| EBITDA | 6.0B | 5.0B | 4.9B | 4.0B | 4.6B |
| EPS (Basic) | $3.98 | $2.47 | $11.14 | $5.40 | $5.57 |
| EPS (Diluted) | $3.91 | $2.45 | $11.10 | $5.37 | $5.54 |
| Basic Shares Outstanding | 442029481 | 427713121 | 211569931 | 204450354 | 200941511 |
| Diluted Shares Outstanding | 442029481 | 427713121 | 211569931 | 204450354 | 200941511 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Entergy Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.9B | 859.7M | 132.5M | 224.2M | 442.6M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 703.4M | 663.6M | 673.5M | 757.7M | 718.3M |
| Inventory | 1.8B | 1.8B | 1.6B | 1.3B | 1.2B |
| Other Current Assets | 424.7M | 233.2M | 213.0M | 190.6M | 156.8M |
| Total Current Assets | 5.8B | 4.4B | 3.7B | 4.1B | 3.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.3B | 1.2B | 1.1B | 948.5M | 934.6M |
| Goodwill | 735.2M | 735.2M | 748.2M | 754.3M | 754.3M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 948.8M | 1.3B | 812.9M | 1.0B | 598.2M |
| Total Non-Current Assets | 66.1B | 60.4B | 56.0B | 54.5B | 55.8B |
| Total Assets | 71.9B | 64.8B | 59.7B | 58.6B | 59.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.6B | 1.9B | 1.6B | 1.8B | 2.6B |
| Short-term Debt | 3.0B | 2.3B | 3.2B | 3.1B | 2.2B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 223.2M | 395.4M | 219.5M | 306.3M | 204.6M |
| Total Current Liabilities | 7.8B | 6.1B | 6.4B | 6.4B | 6.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 27.9B | 26.6B | 23.0B | 23.6B | 24.8B |
| Deferred Tax Liabilities | 5.8B | 4.7B | 4.5B | 5.0B | 4.9B |
| Other Non-Current Liabilities | 953.1M | 1.1B | 1.1B | 688.7M | 815.3M |
| Total Non-Current Liabilities | 47.1B | 43.5B | 38.6B | 39.2B | 41.6B |
| Total Liabilities | 54.9B | 49.6B | 45.0B | 45.5B | 47.8B |
| Equity | |||||
| Common Stock | 9.0B | 7.8B | 7.8B | 7.6B | 6.8B |
| Retained Earnings | 12.7B | 12.0B | 11.9B | 10.5B | 10.2B |
| Treasury Stock | 4.8B | 4.8B | 5.0B | 5.0B | 5.0B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 17.0B | 15.2B | 14.7B | 13.1B | 11.7B |
| Key Metrics | |||||
| Total Debt | 30.9B | 28.9B | 26.2B | 26.8B | 27.1B |
| Working Capital | -2.0B | -1.7B | -2.7B | -2.3B | -2.6B |
Balance Sheet Composition
Entergy Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.8B | 1.1B | 2.4B | 1.1B | 1.1B |
| Depreciation & Amortization | 2.5B | 2.4B | 2.2B | 2.2B | 2.2B |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 343.4M | 678.7M | 906.8M | -226.5M | -809.5M |
| Operating Cash Flow | 5.3B | 4.4B | 4.9B | 3.1B | 3.1B |
| Investing Activities | |||||
| Capital Expenditures | -7.9B | -6.0B | -4.7B | -5.3B | -6.3B |
| Acquisitions | 858.6M | - | - | - | - |
| Investment Purchases | -1.8B | -2.9B | -1.2B | -1.7B | -5.5B |
| Investment Sales | 1.5B | 2.8B | 1.1B | 1.6B | 5.6B |
| Investing Cash Flow | -7.1B | -5.8B | -4.6B | -5.7B | -6.2B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | 0 |
| Dividends Paid | -1.1B | -1,000.0M | -936.5M | -860.0M | -793.4M |
| Debt Issuance | 5.8B | 7.9B | 4.3B | 6.0B | 8.3B |
| Debt Repayment | -3.5B | -5.1B | -5.1B | -6.0B | -4.8B |
| Financing Cash Flow | 1.9B | 2.0B | 243.0M | 2.9B | 2.6B |
| Free Cash Flow | -2.8B | -1.5B | -417.3M | -2.7B | -4.0B |
| Net Change in Cash | 78.0M | 521.5M | 515.8M | 261.9M | -521.8M |
Cash Flow Trend
Entergy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.25
Forward P/E
22.33
Price to Book
2.95
Price to Sales
3.91
PEG Ratio
-1.26
Profitability Ratios
Profit Margin
13.58%
Operating Margin
18.99%
Return on Equity
10.77%
Return on Assets
2.99%
Financial Health
Current Ratio
0.74
Debt to Equity
181.79
Beta
0.56
Per Share Data
EPS (TTM)
$3.91
Book Value per Share
$37.41
Revenue per Share
$29.29
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ETR | 52.2B | 28.25 | 2.95 | 10.77% | 13.58% | 181.79 |
| NextEra Energy | 200.7B | 27.45 | 3.46 | 8.37% | 24.93% | 146.24 |
| Southern Company | 105.4B | 23.96 | 2.92 | 11.04% | 14.69% | 190.59 |
| Duke Energy | 99.0B | 20.17 | 1.95 | 9.72% | 15.63% | 171.84 |
| American Electric | 73.2B | 20.28 | 2.35 | 12.49% | 16.36% | 154.24 |
| Dominion Energy | 55.0B | 17.61 | 1.91 | 9.74% | 18.16% | 150.09 |
Financial data is updated regularly. All figures are in the company's reporting currency.






