TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 3.4M
Gross Profit 310.0K 9.20%
Operating Income -30.4M -903.15%
Net Income -34.9M -1,035.24%
EPS (Diluted) $-0.64

Balance Sheet Metrics

Total Assets 114.5M
Total Liabilities 45.7M
Shareholders Equity 68.8M
Debt to Equity 0.66

Cash Flow Metrics

Operating Cash Flow -34.3M
Free Cash Flow -31.3M

Revenue & Profitability Trend

Aeva Technologies Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i9.1M4.3M4.2M9.3M4.8M
Cost of Goods Sold i12.9M10.2M8.4M5.8M2.7M
Gross Profit i-3.8M-5.9M-4.3M3.4M2.1M
Gross Margin % i-41.8%-136.5%-101.5%37.0%43.4%
Operating Expenses
Research & Development i102.7M102.5M109.6M74.8M20.5M
Selling, General & Administrative i40.4M39.4M38.1M32.8M7.3M
Other Operating Expenses i-----
Total Operating Expenses i143.1M141.9M147.7M107.6M27.8M
Operating Income i-146.9M-147.8M-152.0M-104.2M-25.7M
Operating Margin % i-1,620.2%-3,427.4%-3,624.9%-1,124.5%-531.5%
Non-Operating Items
Interest Income i7.7M8.9M3.7M372.0K195.0K
Interest Expense i-----
Other Non-Operating Income-12.9M-10.5M943.0K1.9M-24.0K
Pre-tax Income i-152.1M-149.3M-147.3M-101.9M-25.6M
Income Tax i171.0K0000
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-152.3M-149.3M-147.3M-101.9M-25.6M
Net Margin % i-1,679.7%-3,463.2%-3,514.0%-1,099.6%-528.0%
Key Metrics
EBITDA i-126.4M-140.1M-145.8M-101.1M-24.9M
EPS (Basic) i$-2.85$-3.30$-3.40$-2.55$-0.60
EPS (Diluted) i$-2.85$-3.30$-3.40$-2.55$-0.60
Basic Shares Outstanding i5335968545412154434615794016993242281950
Diluted Shares Outstanding i5335968545412154434615794016993242281950

Income Statement Trend

Aeva Technologies Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i28.9M38.5M67.4M66.8M24.6M
Short-term Investments i83.1M182.5M256.4M378.2M0
Accounts Receivable i1.2M628.0K2.9M2.3M141.0K
Inventory i2.3M2.4M3.0M2.1M1.2M
Other Current Assets4.4M1.7M1.5M1.1M-
Total Current Assets i123.3M229.2M335.1M458.5M31.0M
Non-Current Assets
Property, Plant & Equipment i19.6M20.2M15.0M13.9M1.6M
Goodwill i1.7M2.6M3.5M4.4M0
Intangible Assets i---4.4M-
Long-term Investments-----
Other Non-Current Assets2.5M16.0K8.0K859.0K64.0K
Total Non-Current Assets i24.2M28.2M21.5M20.7M1.7M
Total Assets i147.5M257.4M356.6M479.2M32.6M
Liabilities
Current Liabilities
Accounts Payable i5.5M3.6M5.2M4.4M2.1M
Short-term Debt i3.0M3.6M2.7M2.9M-
Current Portion of Long-term Debt-----
Other Current Liabilities15.2M2.5M194.0K182.0K44.0K
Total Current Liabilities i39.2M18.4M21.8M14.3M5.7M
Non-Current Liabilities
Long-term Debt i720.0K3.8M4.8M7.5M0
Deferred Tax Liabilities i-----
Other Non-Current Liabilities----45.0K
Total Non-Current Liabilities i9.0M10.5M4.9M8.5M45.0K
Total Liabilities i48.1M28.9M26.7M22.8M5.7M
Equity
Common Stock i6.0K26.0K22.0K21.0K15.0K
Retained Earnings i-611.9M-459.6M-310.3M-163.0M-61.1M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i99.4M228.4M329.9M456.4M26.9M
Key Metrics
Total Debt i3.8M7.4M7.5M10.3M0
Working Capital i84.1M210.8M313.3M444.2M25.3M

Balance Sheet Composition

Aeva Technologies Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-152.3M-149.3M-147.3M-101.9M-25.6M
Depreciation & Amortization i8.9M7.7M6.2M3.1M798.0K
Stock-Based Compensation i23.7M23.7M24.2M22.2M3.8M
Working Capital Changes i11.0M262.0K-1.6M-9.8M-2.8M
Operating Cash Flow i-111.6M-117.7M-118.5M-86.4M-25.5M
Investing Activities
Capital Expenditures i-5.1M-6.1M-7.4M-3.8M-855.0K
Acquisitions i--5.0M00-
Investment Purchases i-80.0M-152.4M-210.2M-571.9M0
Investment Sales i183.0M232.7M328.5M191.7M0
Investing Cash Flow i97.9M69.3M110.9M-384.1M-242.2M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i----43.3K
Debt Repayment i-----124.1K
Financing Cash Flow i-752.0K20.4M-720.0K512.0M-100.3K
Free Cash Flow i-112.0M-124.9M-117.4M-90.5M-22.1M
Net Change in Cash i-14.5M-28.0M-8.3M41.5M-267.8M

Cash Flow Trend

Aeva Technologies Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -5.20
Forward P/E -6.71
Price to Book -6.92
Price to Sales 60.38
PEG Ratio -0.02

Profitability Ratios

Profit Margin -41.81%
Operating Margin -633.70%
Return on Equity -1,441.64%
Return on Assets -59.40%

Financial Health

Current Ratio 0.65
Debt to Equity -0.02
Beta 1.95

Per Share Data

EPS (TTM) $-5.50
Book Value per Share $-2.13
Revenue per Share $0.25

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
aeva834.8M-5.20-6.92-1,441.64%-41.81%-0.02
Microsoft 3.8T39.6711.8633.61%35.79%32.63
Oracle 654.9B53.7232.0082.38%21.68%519.59
Teradata 2.0B18.3511.1587.65%6.57%331.25
CSG Systems 1.8B21.415.8429.06%6.78%198.38
LiveRamp Holdings 1.8B141.631.861.34%1.89%3.70

Financial data is updated regularly. All figures are in the company's reporting currency.