
Aeva Technologies (AEVA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
3.4M
Gross Profit
310.0K
9.20%
Operating Income
-30.4M
-903.15%
Net Income
-34.9M
-1,035.24%
EPS (Diluted)
$-0.64
Balance Sheet Metrics
Total Assets
114.5M
Total Liabilities
45.7M
Shareholders Equity
68.8M
Debt to Equity
0.66
Cash Flow Metrics
Operating Cash Flow
-34.3M
Free Cash Flow
-31.3M
Revenue & Profitability Trend
Aeva Technologies Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 9.1M | 4.3M | 4.2M | 9.3M | 4.8M |
Cost of Goods Sold | 12.9M | 10.2M | 8.4M | 5.8M | 2.7M |
Gross Profit | -3.8M | -5.9M | -4.3M | 3.4M | 2.1M |
Gross Margin % | -41.8% | -136.5% | -101.5% | 37.0% | 43.4% |
Operating Expenses | |||||
Research & Development | 102.7M | 102.5M | 109.6M | 74.8M | 20.5M |
Selling, General & Administrative | 40.4M | 39.4M | 38.1M | 32.8M | 7.3M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 143.1M | 141.9M | 147.7M | 107.6M | 27.8M |
Operating Income | -146.9M | -147.8M | -152.0M | -104.2M | -25.7M |
Operating Margin % | -1,620.2% | -3,427.4% | -3,624.9% | -1,124.5% | -531.5% |
Non-Operating Items | |||||
Interest Income | 7.7M | 8.9M | 3.7M | 372.0K | 195.0K |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | -12.9M | -10.5M | 943.0K | 1.9M | -24.0K |
Pre-tax Income | -152.1M | -149.3M | -147.3M | -101.9M | -25.6M |
Income Tax | 171.0K | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -152.3M | -149.3M | -147.3M | -101.9M | -25.6M |
Net Margin % | -1,679.7% | -3,463.2% | -3,514.0% | -1,099.6% | -528.0% |
Key Metrics | |||||
EBITDA | -126.4M | -140.1M | -145.8M | -101.1M | -24.9M |
EPS (Basic) | $-2.85 | $-3.30 | $-3.40 | $-2.55 | $-0.60 |
EPS (Diluted) | $-2.85 | $-3.30 | $-3.40 | $-2.55 | $-0.60 |
Basic Shares Outstanding | 53359685 | 45412154 | 43461579 | 40169932 | 42281950 |
Diluted Shares Outstanding | 53359685 | 45412154 | 43461579 | 40169932 | 42281950 |
Income Statement Trend
Aeva Technologies Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 28.9M | 38.5M | 67.4M | 66.8M | 24.6M |
Short-term Investments | 83.1M | 182.5M | 256.4M | 378.2M | 0 |
Accounts Receivable | 1.2M | 628.0K | 2.9M | 2.3M | 141.0K |
Inventory | 2.3M | 2.4M | 3.0M | 2.1M | 1.2M |
Other Current Assets | 4.4M | 1.7M | 1.5M | 1.1M | - |
Total Current Assets | 123.3M | 229.2M | 335.1M | 458.5M | 31.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 19.6M | 20.2M | 15.0M | 13.9M | 1.6M |
Goodwill | 1.7M | 2.6M | 3.5M | 4.4M | 0 |
Intangible Assets | - | - | - | 4.4M | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.5M | 16.0K | 8.0K | 859.0K | 64.0K |
Total Non-Current Assets | 24.2M | 28.2M | 21.5M | 20.7M | 1.7M |
Total Assets | 147.5M | 257.4M | 356.6M | 479.2M | 32.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.5M | 3.6M | 5.2M | 4.4M | 2.1M |
Short-term Debt | 3.0M | 3.6M | 2.7M | 2.9M | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 15.2M | 2.5M | 194.0K | 182.0K | 44.0K |
Total Current Liabilities | 39.2M | 18.4M | 21.8M | 14.3M | 5.7M |
Non-Current Liabilities | |||||
Long-term Debt | 720.0K | 3.8M | 4.8M | 7.5M | 0 |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | 45.0K |
Total Non-Current Liabilities | 9.0M | 10.5M | 4.9M | 8.5M | 45.0K |
Total Liabilities | 48.1M | 28.9M | 26.7M | 22.8M | 5.7M |
Equity | |||||
Common Stock | 6.0K | 26.0K | 22.0K | 21.0K | 15.0K |
Retained Earnings | -611.9M | -459.6M | -310.3M | -163.0M | -61.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 99.4M | 228.4M | 329.9M | 456.4M | 26.9M |
Key Metrics | |||||
Total Debt | 3.8M | 7.4M | 7.5M | 10.3M | 0 |
Working Capital | 84.1M | 210.8M | 313.3M | 444.2M | 25.3M |
Balance Sheet Composition
Aeva Technologies Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -152.3M | -149.3M | -147.3M | -101.9M | -25.6M |
Depreciation & Amortization | 8.9M | 7.7M | 6.2M | 3.1M | 798.0K |
Stock-Based Compensation | 23.7M | 23.7M | 24.2M | 22.2M | 3.8M |
Working Capital Changes | 11.0M | 262.0K | -1.6M | -9.8M | -2.8M |
Operating Cash Flow | -111.6M | -117.7M | -118.5M | -86.4M | -25.5M |
Investing Activities | |||||
Capital Expenditures | -5.1M | -6.1M | -7.4M | -3.8M | -855.0K |
Acquisitions | - | -5.0M | 0 | 0 | - |
Investment Purchases | -80.0M | -152.4M | -210.2M | -571.9M | 0 |
Investment Sales | 183.0M | 232.7M | 328.5M | 191.7M | 0 |
Investing Cash Flow | 97.9M | 69.3M | 110.9M | -384.1M | -242.2M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | 43.3K |
Debt Repayment | - | - | - | - | -124.1K |
Financing Cash Flow | -752.0K | 20.4M | -720.0K | 512.0M | -100.3K |
Free Cash Flow | -112.0M | -124.9M | -117.4M | -90.5M | -22.1M |
Net Change in Cash | -14.5M | -28.0M | -8.3M | 41.5M | -267.8M |
Cash Flow Trend
Aeva Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-5.20
Forward P/E
-6.71
Price to Book
-6.92
Price to Sales
60.38
PEG Ratio
-0.02
Profitability Ratios
Profit Margin
-41.81%
Operating Margin
-633.70%
Return on Equity
-1,441.64%
Return on Assets
-59.40%
Financial Health
Current Ratio
0.65
Debt to Equity
-0.02
Beta
1.95
Per Share Data
EPS (TTM)
$-5.50
Book Value per Share
$-2.13
Revenue per Share
$0.25
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
aeva | 834.8M | -5.20 | -6.92 | -1,441.64% | -41.81% | -0.02 |
Microsoft | 3.8T | 39.67 | 11.86 | 33.61% | 35.79% | 32.63 |
Oracle | 654.9B | 53.72 | 32.00 | 82.38% | 21.68% | 519.59 |
Teradata | 2.0B | 18.35 | 11.15 | 87.65% | 6.57% | 331.25 |
CSG Systems | 1.8B | 21.41 | 5.84 | 29.06% | 6.78% | 198.38 |
LiveRamp Holdings | 1.8B | 141.63 | 1.86 | 1.34% | 1.89% | 3.70 |
Financial data is updated regularly. All figures are in the company's reporting currency.