Aeva Technologies (AEVA) | Financial Analysis & Statements
Aeva Technologies Inc. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
5.6M
Gross Profit
1.3M
23.48%
Operating Income
-29.1M
-517.61%
Net Income
-25.3M
-450.35%
EPS (Diluted)
$-0.42
Balance Sheet Metrics
Total Assets
179.7M
Total Liabilities
166.5M
Shareholders Equity
13.2M
Debt to Equity
12.60
Cash Flow Metrics
Operating Cash Flow
-31.2M
Free Cash Flow
-23.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Aeva Technologies Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 18.1M | 9.1M | 4.3M | 4.2M | 9.3M |
| Cost of Goods Sold | 18.7M | 12.9M | 10.2M | 8.4M | 5.8M |
| Gross Profit | -660.0K | -3.8M | -5.9M | -4.3M | 3.4M |
| Gross Margin % | -3.7% | -41.8% | -136.5% | -101.5% | 37.0% |
| Operating Expenses | |||||
| Research & Development | 85.4M | 102.7M | 102.5M | 109.6M | 74.8M |
| Selling, General & Administrative | 41.5M | 40.4M | 39.4M | 38.1M | 32.8M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 126.9M | 143.1M | 141.9M | 147.7M | 107.6M |
| Operating Income | -127.6M | -146.9M | -147.8M | -152.0M | -104.2M |
| Operating Margin % | -705.8% | -1,620.2% | -3,427.4% | -3,624.9% | -1,124.5% |
| Non-Operating Items | |||||
| Interest Income | 2.7M | 7.7M | 8.9M | 3.7M | 372.0K |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | -20.3M | -12.9M | -10.5M | 943.0K | 1.9M |
| Pre-tax Income | -145.1M | -152.1M | -149.3M | -147.3M | -101.9M |
| Income Tax | 308.0K | 171.0K | 0 | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -145.4M | -152.3M | -149.3M | -147.3M | -101.9M |
| Net Margin % | -804.4% | -1,679.7% | -3,463.2% | -3,514.0% | -1,099.6% |
| Key Metrics | |||||
| EBITDA | -97.7M | -126.4M | -140.1M | -145.8M | -101.1M |
| EPS (Basic) | $-2.55 | $-2.85 | $-3.30 | $-3.40 | $-2.55 |
| EPS (Diluted) | $-2.55 | $-2.85 | $-3.30 | $-3.40 | $-2.55 |
| Basic Shares Outstanding | 57023024 | 53359685 | 45412154 | 43461579 | 40169932 |
| Diluted Shares Outstanding | 57023024 | 53359685 | 45412154 | 43461579 | 40169932 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Aeva Technologies Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 72.3M | 28.9M | 38.5M | 67.4M | 66.8M |
| Short-term Investments | 49.6M | 83.1M | 182.5M | 256.4M | 378.2M |
| Accounts Receivable | 3.4M | 1.2M | 628.0K | 2.9M | 2.3M |
| Inventory | 5.8M | 2.3M | 2.4M | 3.0M | 2.1M |
| Other Current Assets | 9.0M | 4.4M | 1.7M | 1.5M | 1.1M |
| Total Current Assets | 153.5M | 123.3M | 229.2M | 335.1M | 458.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 21.5M | 19.6M | 20.2M | 15.0M | 13.9M |
| Goodwill | 825.0K | 1.7M | 2.6M | 3.5M | 4.4M |
| Intangible Assets | - | - | - | - | 4.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.5M | 2.5M | 16.0K | 8.0K | 859.0K |
| Total Non-Current Assets | 26.2M | 24.2M | 28.2M | 21.5M | 20.7M |
| Total Assets | 179.7M | 147.5M | 257.4M | 356.6M | 479.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 5.9M | 5.5M | 3.6M | 5.2M | 4.4M |
| Short-term Debt | 1.5M | 3.0M | 3.6M | 2.7M | 2.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 2.2M | 15.2M | 2.5M | 194.0K | 182.0K |
| Total Current Liabilities | 35.9M | 39.2M | 18.4M | 21.8M | 14.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 100.9M | 720.0K | 3.8M | 4.8M | 7.5M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 130.6M | 9.0M | 10.5M | 4.9M | 8.5M |
| Total Liabilities | 166.5M | 48.1M | 28.9M | 26.7M | 22.8M |
| Equity | |||||
| Common Stock | 6.0K | 6.0K | 26.0K | 22.0K | 21.0K |
| Retained Earnings | -757.3M | -611.9M | -459.6M | -310.3M | -163.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 13.2M | 99.4M | 228.4M | 329.9M | 456.4M |
| Key Metrics | |||||
| Total Debt | 102.4M | 3.8M | 7.4M | 7.5M | 10.3M |
| Working Capital | 117.7M | 84.1M | 210.8M | 313.3M | 444.2M |
Balance Sheet Composition
Aeva Technologies Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -145.4M | -152.3M | -149.3M | -147.3M | -101.9M |
| Depreciation & Amortization | 8.5M | 8.9M | 7.7M | 6.2M | 3.1M |
| Stock-Based Compensation | 21.8M | 23.7M | 23.7M | 24.2M | 22.2M |
| Working Capital Changes | -36.6M | 11.0M | 262.0K | -1.6M | -9.8M |
| Operating Cash Flow | -147.4M | -111.6M | -117.7M | -118.5M | -86.4M |
| Investing Activities | |||||
| Capital Expenditures | -4.6M | -5.1M | -6.1M | -7.4M | -3.8M |
| Acquisitions | - | - | -5.0M | 0 | 0 |
| Investment Purchases | -75.0M | -80.0M | -152.4M | -210.2M | -571.9M |
| Investment Sales | 109.5M | 183.0M | 232.7M | 328.5M | 191.7M |
| Investing Cash Flow | 29.9M | 97.9M | 69.3M | 110.9M | -384.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 100.0M | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 128.4M | -752.0K | 20.4M | -720.0K | 512.0M |
| Free Cash Flow | -119.7M | -112.0M | -124.9M | -117.4M | -90.5M |
| Net Change in Cash | 10.9M | -14.5M | -28.0M | -8.3M | 41.5M |
Cash Flow Trend
Aeva Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-6.34
Forward P/E
-10.62
Price to Book
75.21
Price to Sales
56.30
PEG Ratio
0.17
Profitability Ratios
Profit Margin
-3.65%
Operating Margin
-517.61%
Return on Equity
-258.39%
Return on Assets
-48.75%
Financial Health
Current Ratio
4.28
Debt to Equity
774.83
Beta
2.10
Per Share Data
EPS (TTM)
$-2.55
Book Value per Share
$0.22
Revenue per Share
$0.32
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AEVA | 1.0B | -6.34 | 75.21 | -258.39% | -3.65% | 774.83 |
| Microsoft | 3.1T | 26.56 | 8.06 | 34.39% | 39.04% | 31.54 |
| Oracle | 498.4B | 31.65 | 15.11 | 57.57% | 25.30% | 415.27 |
| A10 Networks | 1.9B | 48.51 | 9.34 | 19.01% | 14.50% | 107.66 |
| Marqeta | 1.9B | 56.80 | 2.51 | -1.51% | -2.23% | 1.12 |
| LiveRamp Holdings | 1.9B | 27.02 | 1.84 | 7.16% | 8.64% | 3.25 |
Financial data is updated regularly. All figures are in the company's reporting currency.






