TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 169.7M
Gross Profit 106.5M 62.72%
Operating Income 52.7M 31.02%
Net Income 32.6M 19.20%
EPS (Diluted) $1.88

Balance Sheet Metrics

Total Assets 1.7B
Total Liabilities 849.5M
Shareholders Equity 856.1M
Debt to Equity 0.99

Cash Flow Metrics

Operating Cash Flow 56.7M
Free Cash Flow 33.0M

Revenue & Profitability Trend

Afya Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i610.1M2.9B2.3B1.7B1.2B
Cost of Goods Sold i224.4M1.1B859.6M652.3M434.7M
Gross Profit i385.6M1.8B1.5B1.1B766.5M
Gross Margin % i63.2%61.4%63.1%62.1%63.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i197.4M1.0B798.2M622.6M402.9M
Other Operating Expenses i1.3M-15.6M7.3M3.6M347.0K
Total Operating Expenses i198.8M999.0M805.4M626.2M403.2M
Operating Income i186.7M765.1M663.9M437.6M361.7M
Operating Margin % i30.6%26.6%28.5%25.5%30.1%
Non-Operating Items
Interest Income i8.0M33.4M27.2M23.0M11.9M
Interest Expense i67.6M386.3M288.7M175.6M70.0M
Other Non-Operating Income13.1M82.5M79.1M29.6M48.3M
Pre-tax Income i124.9M429.6M428.4M273.5M335.1M
Income Tax i5.1M24.2M35.7M31.2M27.1M
Effective Tax Rate % i4.1%5.6%8.3%11.4%8.1%
Net Income i119.8M405.4M392.8M242.3M308.0M
Net Margin % i19.6%14.1%16.9%14.1%25.6%
Key Metrics
EBITDA i243.1M1.0B856.3M585.5M473.2M
EPS (Basic) i$7.01$4.30$4.14$2.39$3.15
EPS (Diluted) i$6.93$4.27$4.12$2.37$3.12
Basic Shares Outstanding i16639113508727243527963123545242054541915026
Diluted Shares Outstanding i16639113508727243527963123545242054541915026

Income Statement Trend

Afya Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i168.2M553.0M1.1B748.6M1.0B
Short-term Investments i-----
Accounts Receivable i110.0M546.4M452.8M378.4M302.3M
Inventory i-1.4M12.2M11.8M7.5M
Other Current Assets10.6M58.9M51.7M42.5M29.6M
Total Current Assets i293.5M1.2B1.6B1.2B1.4B
Non-Current Assets
Property, Plant & Equipment i161.7M799.5M727.4M693.8M440.7M
Goodwill i1.3B6.1B5.3B5.1B3.4B
Intangible Assets i739.6M3.5B2.8B2.7B1.8B
Long-term Investments-----
Other Non-Current Assets28.0M156.8M234.3M207.7M83.7M
Total Non-Current Assets i1.3B6.4B5.6B5.2B3.4B
Total Assets i1.6B7.6B7.2B6.4B4.8B
Liabilities
Current Liabilities
Accounts Payable i57.9M462.2M333.2M298.9M224.2M
Short-term Debt i75.5M216.2M239.8M168.2M179.6M
Current Portion of Long-term Debt-----
Other Current Liabilities2.0M2.8M2.7M15.2M6.3M
Total Current Liabilities i210.5M1.1B905.7M766.5M589.4M
Non-Current Liabilities
Long-term Debt i510.4M2.5B2.5B2.0B961.7M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities7.9M18.3M13.2M2.5M3.8M
Total Non-Current Liabilities i623.8M2.9B3.0B2.7B1.4B
Total Liabilities i834.3M3.9B3.9B3.4B2.0B
Equity
Common Stock i3.1K17.0K17.0K17.0K17.0K
Retained Earnings i371.4M1.4B1.0B631.3M408.0M
Treasury Stock i50.6M299.2M304.9M152.6M0
Other Equity-----
Total Shareholders Equity i795.9M3.6B3.3B3.0B2.8B
Key Metrics
Total Debt i585.9M2.7B2.7B2.2B1.1B
Working Capital i83.0M144.9M732.0M440.3M816.1M

Balance Sheet Composition

Afya Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i124.9M429.6M428.4M273.5M335.1M
Depreciation & Amortization i61.5M289.5M206.2M154.2M108.7M
Stock-Based Compensation i6.0M31.5M31.3M43.4M32.6M
Working Capital Changes i-843.0K-62.7M-106.0M-33.9M-168.6M
Operating Cash Flow i259.2M1.1B848.6M612.8M377.8M
Investing Activities
Capital Expenditures i-25.3M-118.4M-168.1M-125.9M-89.8M
Acquisitions i-115.9M-907.5M-301.2M-1.0B-920.0M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-141.1M-1.0B-469.3M-1.1B-995.0M
Financing Activities
Share Repurchases i--12.4M-152.3M-213.7M0
Dividends Paid i0000-
Debt Issuance i90.8M5.3M496.9M809.5M605.0M
Debt Repayment i-31.4M-144.1M-30.3M-127.8M-210.5M
Financing Cash Flow i56.0M-169.9M294.5M449.3M756.4M
Free Cash Flow i192.0M798.2M546.9M354.1M233.9M
Net Change in Cash i174.1M-121.6M673.8M-72.7M139.2M

Cash Flow Trend

Afya Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 10.82
Forward P/E 9.02
Price to Book 0.30
Price to Sales 0.39
PEG Ratio 1.36

Profitability Ratios

Profit Margin 19.58%
Operating Margin 31.02%
Return on Equity 16.45%
Return on Assets 8.42%

Financial Health

Current Ratio 0.94
Debt to Equity 69.55
Beta 0.54

Per Share Data

EPS (TTM) $1.41
Book Value per Share $50.62
Revenue per Share $39.26

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
afya1.4B10.820.3016.45%19.58%69.55
Stride 7.1B27.454.7521.69%11.97%57.95
Grand Canyon 5.6B24.167.1530.77%22.15%13.86
Coursera 2.0B-24.253.31-10.83%-9.37%0.51
Strategic Education 1.9B16.501.136.89%9.27%7.22
Universal Technical 1.4B22.404.6123.11%7.80%85.08

Financial data is updated regularly. All figures are in the company's reporting currency.