TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 172.5M
Gross Profit 108.2M 62.72%
Operating Income 53.5M 30.99%
Net Income 33.1M 19.20%
EPS (Diluted) $1.88

Balance Sheet Metrics

Total Assets 1.7B
Total Liabilities 863.5M
Shareholders Equity 870.1M
Debt to Equity 0.99

Cash Flow Metrics

Operating Cash Flow 57.7M
Free Cash Flow 33.6M

Revenue & Profitability Trend

Afya Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i620.1M2.9B2.3B1.7B1.2B
Cost of Goods Sold i228.1M1.1B859.6M652.3M434.7M
Gross Profit i392.0M1.8B1.5B1.1B766.5M
Gross Margin % i63.2%61.4%63.1%62.1%63.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i200.7M1.0B798.2M622.6M402.9M
Other Operating Expenses i1.4M-15.6M7.3M3.6M347.0K
Total Operating Expenses i202.0M999.0M805.4M626.2M403.2M
Operating Income i189.7M765.1M663.9M437.6M361.7M
Operating Margin % i30.6%26.6%28.5%25.5%30.1%
Non-Operating Items
Interest Income i8.1M33.4M27.2M23.0M11.9M
Interest Expense i68.7M386.3M288.7M175.6M70.0M
Other Non-Operating Income13.3M82.5M79.1M29.6M48.3M
Pre-tax Income i126.9M429.6M428.4M273.5M335.1M
Income Tax i5.2M24.2M35.7M31.2M27.1M
Effective Tax Rate % i4.1%5.6%8.3%11.4%8.1%
Net Income i121.8M405.4M392.8M242.3M308.0M
Net Margin % i19.6%14.1%16.9%14.1%25.6%
Key Metrics
EBITDA i247.1M1.0B856.3M585.5M473.2M
EPS (Basic) i$7.01$4.30$4.14$2.39$3.15
EPS (Diluted) i$6.93$4.27$4.12$2.37$3.12
Basic Shares Outstanding i16939515508727243527963123545242054541915026
Diluted Shares Outstanding i16939515508727243527963123545242054541915026

Income Statement Trend

Afya Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i171.0M553.0M1.1B748.6M1.0B
Short-term Investments i-----
Accounts Receivable i111.8M546.4M452.8M378.4M302.3M
Inventory i-1.4M12.2M11.8M7.5M
Other Current Assets10.7M58.9M51.7M42.5M29.6M
Total Current Assets i298.3M1.2B1.6B1.2B1.4B
Non-Current Assets
Property, Plant & Equipment i164.3M799.5M727.4M693.8M440.7M
Goodwill i1.3B6.1B5.3B5.1B3.4B
Intangible Assets i751.8M3.5B2.8B2.7B1.8B
Long-term Investments-----
Other Non-Current Assets28.5M156.8M234.3M207.7M83.7M
Total Non-Current Assets i1.4B6.4B5.6B5.2B3.4B
Total Assets i1.7B7.6B7.2B6.4B4.8B
Liabilities
Current Liabilities
Accounts Payable i58.8M462.2M333.2M298.9M224.2M
Short-term Debt i76.8M216.2M239.8M168.2M179.6M
Current Portion of Long-term Debt-----
Other Current Liabilities2.0M2.8M2.7M15.2M6.3M
Total Current Liabilities i214.0M1.1B905.7M766.5M589.4M
Non-Current Liabilities
Long-term Debt i518.8M2.5B2.5B2.0B961.7M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities8.0M18.3M13.2M2.5M3.8M
Total Non-Current Liabilities i634.1M2.9B3.0B2.7B1.4B
Total Liabilities i848.0M3.9B3.9B3.4B2.0B
Equity
Common Stock i3.2K17.0K17.0K17.0K17.0K
Retained Earnings i377.5M1.4B1.0B631.3M408.0M
Treasury Stock i51.4M299.2M304.9M152.6M0
Other Equity-----
Total Shareholders Equity i808.9M3.6B3.3B3.0B2.8B
Key Metrics
Total Debt i595.5M2.7B2.7B2.2B1.1B
Working Capital i84.4M144.9M732.0M440.3M816.1M

Balance Sheet Composition

Afya Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i126.9M429.6M428.4M273.5M335.1M
Depreciation & Amortization i62.6M289.5M206.2M154.2M108.7M
Stock-Based Compensation i6.1M31.5M31.3M43.4M32.6M
Working Capital Changes i-856.9K-62.7M-106.0M-33.9M-168.6M
Operating Cash Flow i263.5M1.1B848.6M612.8M377.8M
Investing Activities
Capital Expenditures i-25.7M-118.4M-168.1M-125.9M-89.8M
Acquisitions i-117.8M-907.5M-301.2M-1.0B-920.0M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-143.5M-1.0B-469.3M-1.1B-995.0M
Financing Activities
Share Repurchases i--12.4M-152.3M-213.7M0
Dividends Paid i0000-
Debt Issuance i92.3M5.3M496.9M809.5M605.0M
Debt Repayment i-31.9M-144.1M-30.3M-127.8M-210.5M
Financing Cash Flow i56.9M-169.9M294.5M449.3M756.4M
Free Cash Flow i195.2M798.2M546.9M354.1M233.9M
Net Change in Cash i176.9M-121.6M673.8M-72.7M139.2M

Cash Flow Trend

Afya Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 10.84
Forward P/E 9.17
Price to Book 0.31
Price to Sales 0.40
PEG Ratio 1.36

Profitability Ratios

Profit Margin 19.58%
Operating Margin 31.02%
Return on Equity 16.45%
Return on Assets 8.42%

Financial Health

Current Ratio 0.94
Debt to Equity 69.55
Beta 0.62

Per Share Data

EPS (TTM) $1.43
Book Value per Share $50.62
Revenue per Share $39.26

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
afya1.4B10.840.3116.45%19.58%69.55
Stride 6.4B24.134.1721.69%11.97%57.95
Grand Canyon 6.1B26.337.7930.77%22.15%13.86
Coursera 2.0B-24.253.31-10.83%-9.37%0.51
Universal Technical 1.7B26.975.5523.11%7.80%85.08
Udemy 1.0B-12.414.34-12.62%-3.85%3.95

Financial data is updated regularly. All figures are in the company's reporting currency.