Stride (LRN) | Financial Analysis & Statements
Stride, Inc. Mid-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
631.3M
Gross Profit
259.6M
41.13%
Operating Income
146.9M
23.26%
Net Income
99.5M
15.76%
EPS (Diluted)
$2.12
Balance Sheet Metrics
Total Assets
2.3B
Total Liabilities
758.7M
Shareholders Equity
1.5B
Debt to Equity
0.49
Cash Flow Metrics
Operating Cash Flow
198.7M
Free Cash Flow
283.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Stride Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.4B | 2.0B | 1.8B | 1.7B | 1.5B |
| Cost of Goods Sold | 1.5B | 1.3B | 1.2B | 1.1B | 1.0B |
| Gross Profit | 943.9M | 763.6M | 647.1M | 596.5M | 534.9M |
| Gross Margin % | 39.2% | 37.4% | 35.2% | 35.4% | 34.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 524.3M | 514.0M | 481.6M | 439.8M | 424.4M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 524.3M | 514.0M | 481.6M | 439.8M | 424.4M |
| Operating Income | 419.6M | 249.6M | 165.5M | 156.6M | 110.5M |
| Operating Margin % | 17.4% | 12.2% | 9.0% | 9.3% | 7.2% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 10.5M | 8.8M | 8.4M | 8.3M | 18.0M |
| Other Non-Operating Income | -25.8M | 26.9M | 15.5M | -1.3M | 2.8M |
| Pre-tax Income | 383.2M | 267.7M | 172.5M | 147.1M | 95.3M |
| Income Tax | 93.0M | 64.5M | 45.3M | 40.1M | 24.5M |
| Effective Tax Rate % | 24.3% | 24.1% | 26.3% | 27.3% | 25.7% |
| Net Income | 287.9M | 204.2M | 126.9M | 107.1M | 71.5M |
| Net Margin % | 12.0% | 10.0% | 6.9% | 6.4% | 4.6% |
| Key Metrics | |||||
| EBITDA | 567.9M | 386.2M | 291.3M | 253.3M | 203.4M |
| EPS (Basic) | $6.69 | $4.79 | $3.00 | $2.58 | $1.78 |
| EPS (Diluted) | $5.95 | $4.69 | $2.97 | $2.52 | $1.71 |
| Basic Shares Outstanding | 43041274 | 42626588 | 42286392 | 41451101 | 40211016 |
| Diluted Shares Outstanding | 43041274 | 42626588 | 42286392 | 41451101 | 40211016 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Stride Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 782.5M | 500.6M | 410.8M | 389.4M | 386.1M |
| Short-term Investments | 202.8M | 191.7M | 111.9M | - | - |
| Accounts Receivable | 559.6M | 472.8M | 463.7M | 418.6M | 369.3M |
| Inventory | 37.6M | 36.7M | 36.7M | 36.0M | 39.7M |
| Other Current Assets | 14.7M | 14.5M | 17.2M | 80.6M | 43.0M |
| Total Current Assets | 1.6B | 1.2B | 1.1B | 950.5M | 857.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 645.4M | 688.8M | 702.4M | 693.1M | 687.9M |
| Intangible Assets | 152.1M | 195.5M | 209.1M | 211.1M | 207.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 167.9M | 127.5M | 117.9M | 93.9M | 105.5M |
| Total Non-Current Assets | 661.2M | 675.0M | 695.5M | 693.0M | 719.8M |
| Total Assets | 2.3B | 1.9B | 1.8B | 1.6B | 1.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 44.0M | 41.0M | 48.9M | 62.0M | 62.1M |
| Short-term Debt | 53.7M | 41.9M | 50.1M | 50.2M | 48.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 302.9M | 244.3M | 309.1M | 302.1M | 306.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 496.1M | 486.3M | 493.7M | 515.5M | 418.3M |
| Deferred Tax Liabilities | - | - | 0 | 3.2M | 31.9M |
| Other Non-Current Liabilities | 15.4M | 13.8M | 10.5M | 10.2M | 16.3M |
| Total Non-Current Liabilities | 511.5M | 500.2M | 504.2M | 528.9M | 466.4M |
| Total Liabilities | 814.3M | 744.4M | 813.4M | 831.0M | 772.6M |
| Equity | |||||
| Common Stock | 4.0K | 4.0K | 4.0K | 4.0K | 4.0K |
| Retained Earnings | 846.5M | 558.5M | 354.3M | 227.5M | 112.2M |
| Treasury Stock | 102.5M | 102.5M | 102.5M | 102.5M | 102.5M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.5B | 1.2B | 947.3M | 812.6M | 804.6M |
| Key Metrics | |||||
| Total Debt | 549.8M | 528.2M | 543.8M | 565.7M | 466.3M |
| Working Capital | 1.3B | 1.0B | 756.1M | 648.5M | 551.3M |
Balance Sheet Composition
Stride Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 287.9M | 204.2M | 126.9M | 107.1M | 71.5M |
| Depreciation & Amortization | 114.7M | 109.7M | 110.4M | 97.9M | 90.1M |
| Stock-Based Compensation | 36.8M | 31.5M | 20.3M | 18.6M | 39.3M |
| Working Capital Changes | -127.7M | -99.8M | -76.2M | -65.1M | -166.1M |
| Operating Cash Flow | 307.2M | 265.1M | 185.3M | 191.1M | 79.3M |
| Investing Activities | |||||
| Capital Expenditures | -1.8M | -2.3M | -4.3M | -9.7M | -3.3M |
| Acquisitions | - | - | 0 | 0 | -71.1M |
| Investment Purchases | -260.2M | -277.6M | -140.6M | -84.7M | -40.5M |
| Investment Sales | 252.9M | 204.5M | 91.9M | 45.4M | 0 |
| Investing Cash Flow | -29.8M | -80.6M | -56.0M | -52.9M | -116.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | -37.9M | -9.2M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | 0 | 0 | 408.6M |
| Debt Repayment | -41.5M | -40.9M | -43.0M | -33.0M | -124.3M |
| Financing Cash Flow | -41.5M | -40.9M | -50.0M | -93.7M | 103.8M |
| Free Cash Flow | 372.8M | 217.2M | 136.6M | 139.3M | 81.9M |
| Net Change in Cash | 236.0M | 143.6M | 79.3M | 44.5M | 66.3M |
Cash Flow Trend
Stride Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.07
Forward P/E
11.07
Price to Book
2.66
Price to Sales
1.71
PEG Ratio
4.82
Profitability Ratios
Profit Margin
12.66%
Operating Margin
23.50%
Return on Equity
22.26%
Return on Assets
13.23%
Financial Health
Current Ratio
7.27
Debt to Equity
35.94
Beta
0.05
Per Share Data
EPS (TTM)
$6.51
Book Value per Share
$36.83
Revenue per Share
$58.34
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LRN | 4.3B | 15.07 | 2.66 | 22.26% | 12.66% | 35.94 |
| Graham Holdings | 4.9B | 17.18 | 1.04 | 6.48% | 5.95% | 30.17 |
| Grand Canyon | 4.6B | 22.46 | 6.13 | 28.24% | 19.54% | 14.37 |
| Laureate Education | 4.5B | 17.60 | 4.00 | 26.44% | 16.55% | 43.36 |
| Adtalem Global | 4.0B | 14.51 | 2.48 | 18.03% | 13.41% | 52.91 |
| Perdoceo Education | 2.1B | 13.85 | 2.15 | 16.56% | 18.90% | 12.17 |
Financial data is updated regularly. All figures are in the company's reporting currency.






