Afya (AFYA) | Financial Analysis & Statements
Afya Ltd. Small-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
913.0M
Gross Profit
564.4M
61.81%
Operating Income
278.5M
30.50%
Net Income
175.4M
19.22%
Balance Sheet Metrics
Total Assets
9.4B
Total Liabilities
4.5B
Shareholders Equity
4.9B
Debt to Equity
0.91
Cash Flow Metrics
Operating Cash Flow
273.4M
Free Cash Flow
153.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Afya Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.7B | 3.3B | 2.9B | 2.3B | 1.7B |
| Cost of Goods Sold | 1.3B | 1.2B | 1.1B | 859.6M | 652.3M |
| Gross Profit | 2.4B | 2.1B | 1.8B | 1.5B | 1.1B |
| Gross Margin % | 64.5% | 63.2% | 61.4% | 63.1% | 62.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.1B | 1.1B | 1.0B | 798.2M | 622.6M |
| Other Operating Expenses | 95.0K | 7.3M | -15.6M | 7.3M | 3.6M |
| Total Operating Expenses | 1.1B | 1.1B | 999.0M | 805.4M | 626.2M |
| Operating Income | 1.2B | 1.0B | 765.1M | 663.9M | 437.6M |
| Operating Margin % | 32.8% | 30.6% | 26.6% | 28.5% | 25.5% |
| Non-Operating Items | |||||
| Interest Income | 188.0M | 43.4M | 33.4M | 27.2M | 23.0M |
| Interest Expense | 439.4M | 366.4M | 386.3M | 288.7M | 175.6M |
| Other Non-Operating Income | 10.8M | 71.1M | 82.5M | 79.1M | 29.6M |
| Pre-tax Income | 860.9M | 676.4M | 429.6M | 428.4M | 273.5M |
| Income Tax | 92.5M | 27.5M | 24.2M | 35.7M | 31.2M |
| Effective Tax Rate % | 10.7% | 4.1% | 5.6% | 8.3% | 11.4% |
| Net Income | 768.4M | 648.9M | 405.4M | 392.8M | 242.3M |
| Net Margin % | 20.8% | 19.6% | 14.1% | 16.9% | 14.1% |
| Key Metrics | |||||
| EBITDA | 1.7B | 1.3B | 1.0B | 856.3M | 585.5M |
| EPS (Basic) | $8.32 | $7.01 | $4.30 | $4.14 | $2.39 |
| EPS (Diluted) | $8.24 | $6.93 | $4.27 | $4.12 | $2.37 |
| Basic Shares Outstanding | 90475878 | 90122429 | 508727243 | 527963123 | 545242054 |
| Diluted Shares Outstanding | 90475878 | 90122429 | 508727243 | 527963123 | 545242054 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Afya Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.1B | 911.0M | 553.0M | 1.1B | 748.6M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 717.4M | 595.9M | 546.4M | 452.8M | 378.4M |
| Inventory | - | - | 1.4M | 12.2M | 11.8M |
| Other Current Assets | 62.9M | 57.1M | 58.9M | 51.7M | 42.5M |
| Total Current Assets | 1.9B | 1.6B | 1.2B | 1.6B | 1.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 931.4M | 875.8M | 799.5M | 727.4M | 693.8M |
| Goodwill | 7.1B | 7.1B | 6.1B | 5.3B | 5.1B |
| Intangible Assets | 4.1B | 4.0B | 3.5B | 2.8B | 2.7B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 173.0M | 151.8M | 156.8M | 234.3M | 207.7M |
| Total Non-Current Assets | 7.4B | 7.2B | 6.4B | 5.6B | 5.2B |
| Total Assets | 9.4B | 8.8B | 7.6B | 7.2B | 6.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 234.2M | 313.4M | 462.2M | 333.2M | 298.9M |
| Short-term Debt | 116.4M | 409.1M | 216.2M | 239.8M | 168.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 8.9M | 10.8M | 2.8M | 2.7M | 15.2M |
| Total Current Liabilities | 884.0M | 1.1B | 1.1B | 905.7M | 766.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.0B | 2.8B | 2.5B | 2.5B | 2.0B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 43.5M | 42.7M | 18.3M | 13.2M | 2.5M |
| Total Non-Current Liabilities | 3.6B | 3.4B | 2.9B | 3.0B | 2.7B |
| Total Liabilities | 4.5B | 4.5B | 3.9B | 3.9B | 3.4B |
| Equity | |||||
| Common Stock | 17.0K | 17.0K | 17.0K | 17.0K | 17.0K |
| Retained Earnings | 2.6B | 2.0B | 1.4B | 1.0B | 631.3M |
| Treasury Stock | 306.0M | 274.0M | 299.2M | 304.9M | 152.6M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 4.9B | 4.3B | 3.6B | 3.3B | 3.0B |
| Key Metrics | |||||
| Total Debt | 3.1B | 3.2B | 2.7B | 2.7B | 2.2B |
| Working Capital | 1.1B | 449.6M | 144.9M | 732.0M | 440.3M |
Balance Sheet Composition
Afya Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 860.9M | 676.4M | 429.6M | 428.4M | 273.5M |
| Depreciation & Amortization | 373.3M | 333.3M | 289.5M | 206.2M | 154.2M |
| Stock-Based Compensation | 15.3M | 32.4M | 31.5M | 31.3M | 43.4M |
| Working Capital Changes | -194.9M | -4.6M | -62.7M | -106.0M | -33.9M |
| Operating Cash Flow | 1.5B | 1.4B | 1.1B | 848.6M | 612.8M |
| Investing Activities | |||||
| Capital Expenditures | -166.0M | -136.9M | -118.4M | -168.1M | -125.9M |
| Acquisitions | -144.1M | -627.6M | -907.5M | -301.2M | -1.0B |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -310.1M | -764.5M | -1.0B | -469.3M | -1.1B |
| Financing Activities | |||||
| Share Repurchases | - | - | -12.4M | -152.3M | -213.7M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance | 1.5B | 491.6M | 5.3M | 496.9M | 809.5M |
| Debt Repayment | -1.7B | -169.9M | -144.1M | -30.3M | -127.8M |
| Financing Cash Flow | -326.3M | 303.4M | -169.9M | 294.5M | 449.3M |
| Free Cash Flow | 1.2B | 1.0B | 798.2M | 546.9M | 354.1M |
| Net Change in Cash | 881.1M | 947.9M | -121.6M | 673.8M | -72.7M |
Cash Flow Trend
Afya Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.43
Forward P/E
7.24
Price to Book
1.45
Price to Sales
0.38
PEG Ratio
7.24
Profitability Ratios
Profit Margin
20.35%
Operating Margin
30.74%
Return on Equity
16.70%
Return on Assets
8.36%
Financial Health
Current Ratio
2.20
Debt to Equity
63.79
Beta
0.51
Per Share Data
EPS (TTM)
$1.66
Book Value per Share
$10.83
Revenue per Share
$40.87
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AFYA | 1.3B | 9.43 | 1.45 | 16.70% | 20.35% | 63.79 |
| Graham Holdings | 4.9B | 17.18 | 1.04 | 6.48% | 5.95% | 30.17 |
| Grand Canyon | 4.6B | 22.46 | 6.13 | 28.24% | 19.54% | 14.37 |
| Universal Technical | 2.0B | 39.44 | 6.20 | 17.44% | 6.28% | 86.20 |
| Strategic Education | 1.6B | 12.78 | 1.00 | 7.91% | 10.21% | 6.68 |
| Lincoln Educational | 1.3B | 63.70 | 6.46 | 10.58% | 3.86% | 102.09 |
Financial data is updated regularly. All figures are in the company's reporting currency.






