
PowerFleet (AIOT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
103.6M
Gross Profit
54.8M
52.84%
Operating Income
-7.0M
-6.73%
Net Income
-12.4M
-12.00%
Balance Sheet Metrics
Total Assets
910.1M
Total Liabilities
463.3M
Shareholders Equity
446.7M
Debt to Equity
1.04
Cash Flow Metrics
Operating Cash Flow
-22.4M
Free Cash Flow
-34.5M
Revenue & Profitability Trend
PowerFleet Income Statement From 2020 to 2025
Metric | 2025 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 362.5M | 133.7M | 135.9M | 126.0M | 113.6M |
Cost of Goods Sold | 168.0M | 66.7M | 70.9M | 66.2M | 54.6M |
Gross Profit | 194.5M | 67.1M | 65.0M | 59.8M | 59.0M |
Gross Margin % | 53.7% | 50.2% | 47.8% | 47.4% | 52.0% |
Operating Expenses | |||||
Research & Development | 16.1M | 8.4M | 8.5M | 11.4M | 10.6M |
Selling, General & Administrative | 204.4M | 71.3M | 63.5M | 56.5M | 51.9M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 220.4M | 79.6M | 72.0M | 67.9M | 62.5M |
Operating Income | -25.9M | -12.6M | -7.0M | -8.2M | -3.5M |
Operating Margin % | -7.1% | -9.4% | -5.1% | -6.5% | -3.0% |
Non-Operating Items | |||||
Interest Income | 926.0K | 103.0K | 1.1M | 45.0K | 55.0K |
Interest Expense | 20.3M | 1.6M | - | 2.8M | 4.5M |
Other Non-Operating Income | -1.2M | 9.0M | 24.0K | 8.0K | -102.0K |
Pre-tax Income | -46.5M | -5.1M | -5.9M | -10.9M | -8.0M |
Income Tax | 4.5M | 589.0K | 870.0K | 1.9M | 1.0M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -51.0M | -5.6M | -6.8M | -12.8M | -9.0M |
Net Margin % | -14.1% | -4.2% | -5.0% | -10.1% | -7.9% |
Key Metrics | |||||
EBITDA | 21.4M | -3.0M | 1.3M | 434.0K | 4.9M |
EPS (Basic) | $-0.43 | $-0.49 | $-0.34 | $-0.52 | $-0.46 |
EPS (Diluted) | $-0.43 | $-0.49 | $-0.34 | $-0.52 | $-0.46 |
Basic Shares Outstanding | 119877000 | 35628000 | 35393000 | 34571000 | 29703000 |
Diluted Shares Outstanding | 119877000 | 35628000 | 35393000 | 34571000 | 29703000 |
Income Statement Trend
PowerFleet Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 44.4M | 24.4M | 19.0M | 17.7M | 26.5M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 78.6M | 30.3M | 32.4M | 32.6M | 32.1M |
Inventory | 18.4M | 21.7M | 22.6M | 22.3M | 18.2M |
Other Current Assets | 253.0K | 3.0M | 1.4M | 1.4M | 2.6M |
Total Current Assets | 169.1M | 169.8M | 82.0M | 81.2M | 87.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | 73.9M | 18.5M | 17.0M | 16.4M | 16.0M |
Goodwill | 1.0B | 186.6M | 187.0M | 189.9M | 193.1M |
Intangible Assets | 258.6M | 19.7M | 20.1M | 22.9M | 26.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 25.1M | 11.8M | 10.1M | 9.6M | 9.2M |
Total Non-Current Assets | 741.0M | 138.9M | 136.1M | 136.8M | 142.0M |
Total Assets | 910.1M | 308.7M | 218.1M | 218.1M | 229.9M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 41.6M | 20.0M | 19.2M | 14.7M | 17.7M |
Short-term Debt | 46.7M | 3.7M | 22.6M | 12.8M | 8.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 9.0M | 827.0K | 579.0K | 805.0K | 1.4M |
Total Current Liabilities | 151.0M | 43.6M | 58.6M | 44.5M | 44.3M |
Non-Current Liabilities | |||||
Long-term Debt | 240.4M | 119.7M | 4.9M | 17.0M | 25.5M |
Deferred Tax Liabilities | 57.7M | 4.5M | 4.8M | 4.9M | 5.2M |
Other Non-Current Liabilities | 3.0M | 2.5M | 2.4M | 1.8M | 706.0K |
Total Non-Current Liabilities | 312.3M | 136.2M | 21.6M | 32.5M | 40.7M |
Total Liabilities | 463.3M | 179.8M | 80.2M | 77.0M | 85.0M |
Equity | |||||
Common Stock | 1.3M | 387.0K | 387.0K | 376.0K | 373.0K |
Retained Earnings | -205.8M | -154.8M | -146.3M | -140.8M | -134.4M |
Treasury Stock | 11.5M | 8.7M | 8.7M | 8.5M | 8.3M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 446.7M | 128.9M | 137.9M | 141.0M | 144.9M |
Key Metrics | |||||
Total Debt | 287.1M | 123.5M | 27.5M | 29.8M | 34.2M |
Working Capital | 18.1M | 126.2M | 23.5M | 36.7M | 43.6M |
Balance Sheet Composition
PowerFleet Cash Flow Statement From 2020 to 2025
Metric | 2025 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -51.0M | -5.7M | -6.8M | -12.8M | -9.0M |
Depreciation & Amortization | 47.5M | 9.4M | 8.3M | 8.6M | 8.4M |
Stock-Based Compensation | 9.4M | 3.9M | 4.3M | 4.7M | 4.3M |
Working Capital Changes | -31.7M | -1.2M | -8.1M | -8.9M | -1.3M |
Operating Cash Flow | -23.5M | 360.0K | 1.9M | -3.4M | 5.6M |
Investing Activities | |||||
Capital Expenditures | 12.0K | - | 0 | 0 | 75.0K |
Acquisitions | -137.1M | 8.7M | 0 | 0 | 0 |
Investment Purchases | 0 | -100.0K | -100.0K | 0 | 0 |
Investment Sales | - | - | - | 0 | 0 |
Investing Cash Flow | -136.8M | 8.6M | -100.0K | 0 | 75.0K |
Financing Activities | |||||
Share Repurchases | -2.8M | -141.0K | -211.0K | -794.0K | -423.0K |
Dividends Paid | -90.3M | -3.4M | 0 | -4.1M | 0 |
Debt Issuance | 125.0M | - | - | 0 | 0 |
Debt Repayment | -2.6M | -4.5M | -5.8M | -5.7M | -7.9M |
Financing Cash Flow | 113.8M | -3.7M | -282.0K | 16.0M | -4.5M |
Free Cash Flow | -37.1M | -2.7M | -5.0M | -8.4M | 5.5M |
Net Change in Cash | -46.4M | 5.2M | 1.5M | 12.6M | 1.2M |
Cash Flow Trend
PowerFleet Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-9.31
Forward P/E
13.23
Price to Book
1.18
Price to Sales
1.46
PEG Ratio
13.23
Profitability Ratios
Profit Margin
-14.06%
Operating Margin
7.44%
Return on Equity
-17.71%
Return on Assets
1.54%
Financial Health
Current Ratio
1.12
Debt to Equity
64.26
Beta
1.34
Per Share Data
EPS (TTM)
$-0.43
Book Value per Share
$3.35
Revenue per Share
$3.02
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
aiot | 529.8M | -9.31 | 1.18 | -17.71% | -14.06% | 64.26 |
Microsoft | 3.8T | 39.67 | 11.86 | 33.61% | 35.79% | 32.63 |
Oracle | 702.3B | 57.48 | 34.32 | 82.38% | 21.68% | 519.59 |
Teradata | 1.9B | 18.17 | 11.04 | 87.65% | 6.57% | 331.25 |
Progress Software | 1.9B | 34.08 | 4.15 | 13.48% | 6.63% | 328.94 |
CSG Systems | 1.8B | 21.46 | 6.22 | 30.24% | 6.95% | 208.14 |
Financial data is updated regularly. All figures are in the company's reporting currency.