TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 103.6M
Gross Profit 54.8M 52.84%
Operating Income -7.0M -6.73%
Net Income -12.4M -12.00%

Balance Sheet Metrics

Total Assets 910.1M
Total Liabilities 463.3M
Shareholders Equity 446.7M
Debt to Equity 1.04

Cash Flow Metrics

Operating Cash Flow -22.4M
Free Cash Flow -34.5M

Revenue & Profitability Trend

PowerFleet Income Statement From 2020 to 2025

Metric20252023202220212020
Revenue i362.5M133.7M135.9M126.0M113.6M
Cost of Goods Sold i168.0M66.7M70.9M66.2M54.6M
Gross Profit i194.5M67.1M65.0M59.8M59.0M
Gross Margin % i53.7%50.2%47.8%47.4%52.0%
Operating Expenses
Research & Development i16.1M8.4M8.5M11.4M10.6M
Selling, General & Administrative i204.4M71.3M63.5M56.5M51.9M
Other Operating Expenses i-----
Total Operating Expenses i220.4M79.6M72.0M67.9M62.5M
Operating Income i-25.9M-12.6M-7.0M-8.2M-3.5M
Operating Margin % i-7.1%-9.4%-5.1%-6.5%-3.0%
Non-Operating Items
Interest Income i926.0K103.0K1.1M45.0K55.0K
Interest Expense i20.3M1.6M-2.8M4.5M
Other Non-Operating Income-1.2M9.0M24.0K8.0K-102.0K
Pre-tax Income i-46.5M-5.1M-5.9M-10.9M-8.0M
Income Tax i4.5M589.0K870.0K1.9M1.0M
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-51.0M-5.6M-6.8M-12.8M-9.0M
Net Margin % i-14.1%-4.2%-5.0%-10.1%-7.9%
Key Metrics
EBITDA i21.4M-3.0M1.3M434.0K4.9M
EPS (Basic) i$-0.43$-0.49$-0.34$-0.52$-0.46
EPS (Diluted) i$-0.43$-0.49$-0.34$-0.52$-0.46
Basic Shares Outstanding i11987700035628000353930003457100029703000
Diluted Shares Outstanding i11987700035628000353930003457100029703000

Income Statement Trend

PowerFleet Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i44.4M24.4M19.0M17.7M26.5M
Short-term Investments i-----
Accounts Receivable i78.6M30.3M32.4M32.6M32.1M
Inventory i18.4M21.7M22.6M22.3M18.2M
Other Current Assets253.0K3.0M1.4M1.4M2.6M
Total Current Assets i169.1M169.8M82.0M81.2M87.9M
Non-Current Assets
Property, Plant & Equipment i73.9M18.5M17.0M16.4M16.0M
Goodwill i1.0B186.6M187.0M189.9M193.1M
Intangible Assets i258.6M19.7M20.1M22.9M26.1M
Long-term Investments-----
Other Non-Current Assets25.1M11.8M10.1M9.6M9.2M
Total Non-Current Assets i741.0M138.9M136.1M136.8M142.0M
Total Assets i910.1M308.7M218.1M218.1M229.9M
Liabilities
Current Liabilities
Accounts Payable i41.6M20.0M19.2M14.7M17.7M
Short-term Debt i46.7M3.7M22.6M12.8M8.8M
Current Portion of Long-term Debt-----
Other Current Liabilities9.0M827.0K579.0K805.0K1.4M
Total Current Liabilities i151.0M43.6M58.6M44.5M44.3M
Non-Current Liabilities
Long-term Debt i240.4M119.7M4.9M17.0M25.5M
Deferred Tax Liabilities i57.7M4.5M4.8M4.9M5.2M
Other Non-Current Liabilities3.0M2.5M2.4M1.8M706.0K
Total Non-Current Liabilities i312.3M136.2M21.6M32.5M40.7M
Total Liabilities i463.3M179.8M80.2M77.0M85.0M
Equity
Common Stock i1.3M387.0K387.0K376.0K373.0K
Retained Earnings i-205.8M-154.8M-146.3M-140.8M-134.4M
Treasury Stock i11.5M8.7M8.7M8.5M8.3M
Other Equity-----
Total Shareholders Equity i446.7M128.9M137.9M141.0M144.9M
Key Metrics
Total Debt i287.1M123.5M27.5M29.8M34.2M
Working Capital i18.1M126.2M23.5M36.7M43.6M

Balance Sheet Composition

PowerFleet Cash Flow Statement From 2020 to 2025

Metric20252023202220212020
Operating Activities
Net Income i-51.0M-5.7M-6.8M-12.8M-9.0M
Depreciation & Amortization i47.5M9.4M8.3M8.6M8.4M
Stock-Based Compensation i9.4M3.9M4.3M4.7M4.3M
Working Capital Changes i-31.7M-1.2M-8.1M-8.9M-1.3M
Operating Cash Flow i-23.5M360.0K1.9M-3.4M5.6M
Investing Activities
Capital Expenditures i12.0K-0075.0K
Acquisitions i-137.1M8.7M000
Investment Purchases i0-100.0K-100.0K00
Investment Sales i---00
Investing Cash Flow i-136.8M8.6M-100.0K075.0K
Financing Activities
Share Repurchases i-2.8M-141.0K-211.0K-794.0K-423.0K
Dividends Paid i-90.3M-3.4M0-4.1M0
Debt Issuance i125.0M--00
Debt Repayment i-2.6M-4.5M-5.8M-5.7M-7.9M
Financing Cash Flow i113.8M-3.7M-282.0K16.0M-4.5M
Free Cash Flow i-37.1M-2.7M-5.0M-8.4M5.5M
Net Change in Cash i-46.4M5.2M1.5M12.6M1.2M

Cash Flow Trend

PowerFleet Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -9.31
Forward P/E 13.23
Price to Book 1.18
Price to Sales 1.46
PEG Ratio 13.23

Profitability Ratios

Profit Margin -14.06%
Operating Margin 7.44%
Return on Equity -17.71%
Return on Assets 1.54%

Financial Health

Current Ratio 1.12
Debt to Equity 64.26
Beta 1.34

Per Share Data

EPS (TTM) $-0.43
Book Value per Share $3.35
Revenue per Share $3.02

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
aiot529.8M-9.311.18-17.71%-14.06%64.26
Microsoft 3.8T39.6711.8633.61%35.79%32.63
Oracle 702.3B57.4834.3282.38%21.68%519.59
Teradata 1.9B18.1711.0487.65%6.57%331.25
Progress Software 1.9B34.084.1513.48%6.63%328.94
CSG Systems 1.8B21.466.2230.24%6.95%208.14

Financial data is updated regularly. All figures are in the company's reporting currency.