Progress Software (PRGS) | Financial Analysis & Statements
Progress Software Corporation Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Nov 2025Income Metrics
Revenue
252.7M
Gross Profit
206.1M
81.59%
Operating Income
43.4M
17.19%
Net Income
25.7M
10.19%
Balance Sheet Metrics
Total Assets
2.5B
Total Liabilities
2.0B
Shareholders Equity
478.3M
Debt to Equity
4.14
Cash Flow Metrics
Operating Cash Flow
59.8M
Free Cash Flow
59.9M
Revenue & Profitability Trend
Quarter Income Flow
Nov 30, 2025
Annual Income Flow
2025
Progress Software Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 977.8M | 753.4M | 694.4M | 602.0M | 531.3M |
| Cost of Goods Sold | 187.6M | 130.5M | 126.6M | 94.5M | 78.4M |
| Gross Profit | 790.2M | 622.9M | 567.9M | 507.5M | 452.9M |
| Gross Margin % | 80.8% | 82.7% | 81.8% | 84.3% | 85.2% |
| Operating Expenses | |||||
| Research & Development | 192.3M | 146.3M | 132.4M | 114.6M | 103.3M |
| Selling, General & Administrative | 319.2M | 254.1M | 239.2M | 218.6M | 191.0M |
| Other Operating Expenses | - | - | - | 602.0K | - |
| Total Operating Expenses | 511.5M | 400.4M | 371.6M | 333.8M | 294.4M |
| Operating Income | 174.5M | 157.2M | 129.8M | 127.4M | 126.5M |
| Operating Margin % | 17.8% | 20.9% | 18.7% | 21.2% | 23.8% |
| Non-Operating Items | |||||
| Interest Income | 1.8M | 4.7M | 2.5M | 1.4M | 777.0K |
| Interest Expense | 70.8M | 32.0M | 30.8M | 15.8M | 20.0M |
| Other Non-Operating Income | -23.8M | -35.7M | -21.9M | 4.2M | -11.7M |
| Pre-tax Income | 81.6M | 94.3M | 79.7M | 117.3M | 95.5M |
| Income Tax | 8.5M | 25.8M | 9.5M | 22.2M | 17.1M |
| Effective Tax Rate % | 10.4% | 27.4% | 11.9% | 18.9% | 17.9% |
| Net Income | 73.1M | 68.4M | 70.2M | 95.1M | 78.4M |
| Net Margin % | 7.5% | 9.1% | 10.1% | 15.8% | 14.8% |
| Key Metrics | |||||
| EBITDA | 328.0M | 265.0M | 235.5M | 203.6M | 180.3M |
| EPS (Basic) | $1.70 | $1.58 | $1.62 | $2.19 | $1.79 |
| EPS (Diluted) | $1.66 | $1.54 | $1.57 | $2.15 | $1.76 |
| Basic Shares Outstanding | 42996000 | 43268000 | 43456000 | 43475000 | 43916000 |
| Diluted Shares Outstanding | 42996000 | 43268000 | 43456000 | 43475000 | 43916000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Progress Software Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 94.8M | 118.1M | 127.0M | 256.3M | 155.4M |
| Short-term Investments | - | - | - | 0 | 2.0M |
| Accounts Receivable | 195.8M | 163.6M | 125.8M | 97.8M | 99.8M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 62.8M | 52.5M | 48.0M | 42.8M | 39.5M |
| Total Current Assets | 400.0M | 368.8M | 330.8M | 426.1M | 337.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 25.8M | 30.9M | 18.7M | 17.6M | 33.3M |
| Goodwill | 3.2B | 3.3B | 2.0B | 1.6B | 1.6B |
| Intangible Assets | 584.0M | 723.6M | 354.3M | 217.4M | 287.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 125.1M | 97.8M | 51.7M | 64.5M | 27.8M |
| Total Non-Current Assets | 2.1B | 2.2B | 1.3B | 985.4M | 1.0B |
| Total Assets | 2.5B | 2.5B | 1.6B | 1.4B | 1.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 15.9M | 13.9M | 12.4M | 9.3M | 9.7M |
| Short-term Debt | 367.7M | 9.2M | 23.2M | 13.7M | 33.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 809.7M | 455.1M | 352.1M | 318.0M | 322.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.1B | 1.6B | 723.9M | 626.9M | 557.7M |
| Deferred Tax Liabilities | 1.2M | 2.3M | 3.6M | 4.6M | 14.2M |
| Other Non-Current Liabilities | 5.8M | 6.0M | 4.5M | 8.7M | 8.9M |
| Total Non-Current Liabilities | 1.2B | 1.6B | 791.0M | 695.0M | 628.1M |
| Total Liabilities | 2.0B | 2.1B | 1.1B | 1.0B | 951.0M |
| Equity | |||||
| Common Stock | 423.0K | 434.0K | 438.0K | 433.0K | 441.0K |
| Retained Earnings | 127.4M | 120.4M | 120.9M | 101.7M | 90.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 478.3M | 438.8M | 459.7M | 398.5M | 412.5M |
| Key Metrics | |||||
| Total Debt | 1.4B | 1.6B | 747.1M | 640.6M | 591.4M |
| Working Capital | -409.8M | -86.3M | -21.3M | 108.0M | 14.9M |
Balance Sheet Composition
Progress Software Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 73.1M | 68.4M | 70.2M | 95.1M | 78.4M |
| Depreciation & Amortization | 151.7M | 103.0M | 103.1M | 74.7M | 53.0M |
| Stock-Based Compensation | 64.8M | 46.8M | 40.5M | 37.1M | 29.7M |
| Working Capital Changes | -55.7M | -15.2M | -22.8M | -6.9M | 1.7M |
| Operating Cash Flow | 227.5M | 210.5M | 174.0M | 202.3M | 181.1M |
| Investing Activities | |||||
| Capital Expenditures | -5.7M | -5.2M | -5.6M | 19.9M | -4.7M |
| Acquisitions | -21.2M | -852.7M | -355.2M | 0 | -254.0M |
| Investment Purchases | 0 | 0 | -15.3M | 0 | 0 |
| Investment Sales | 0 | 0 | 15.7M | 2.0M | 6.0M |
| Investing Cash Flow | -26.9M | -857.9M | -360.4M | 22.0M | -250.3M |
| Financing Activities | |||||
| Share Repurchases | -105.2M | -86.8M | -34.0M | -77.0M | -35.0M |
| Dividends Paid | -786.0K | -31.5M | -31.6M | -31.1M | -31.6M |
| Debt Issuance | 0 | 1.2B | 195.0M | 7.5M | 350.1M |
| Debt Repayment | -130.0M | -371.2M | -91.9M | -6.9M | -117.3M |
| Financing Cash Flow | -238.4M | 640.8M | -33.8M | -101.4M | 117.1M |
| Free Cash Flow | 229.5M | 206.3M | 168.4M | 186.1M | 173.9M |
| Net Change in Cash | -37.8M | -6.6M | -220.2M | 122.8M | 47.8M |
Cash Flow Trend
Progress Software Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.57
Forward P/E
5.01
Price to Book
2.56
Price to Sales
1.29
PEG Ratio
0.13
Profitability Ratios
Profit Margin
8.61%
Operating Margin
19.91%
Return on Equity
18.27%
Return on Assets
4.66%
Financial Health
Current Ratio
0.47
Debt to Equity
275.77
Beta
0.76
Per Share Data
EPS (TTM)
$1.95
Book Value per Share
$11.86
Revenue per Share
$23.12
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PRGS | 1.2B | 15.57 | 2.56 | 18.27% | 8.61% | 275.77 |
| Microsoft | 3.1T | 26.56 | 8.06 | 34.39% | 39.04% | 31.54 |
| Oracle | 498.4B | 31.65 | 15.11 | 57.57% | 25.30% | 415.27 |
| A10 Networks | 1.9B | 48.51 | 9.34 | 19.01% | 14.50% | 107.66 |
| Marqeta | 1.9B | 56.80 | 2.51 | -1.51% | -2.23% | 1.12 |
| Evertec | 1.8B | 13.41 | 2.93 | 23.44% | 15.20% | 159.05 |
Financial data is updated regularly. All figures are in the company's reporting currency.






