Akamai Technologies (AKAM) | Financial Analysis & Statements
Akamai Technologies Inc. Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.1B
Gross Profit
642.4M
58.67%
Operating Income
151.3M
13.82%
Net Income
85.1M
7.77%
Balance Sheet Metrics
Total Assets
11.5B
Total Liabilities
6.5B
Shareholders Equity
5.0B
Debt to Equity
1.31
Cash Flow Metrics
Operating Cash Flow
378.4M
Free Cash Flow
161.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Akamai Technologies Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.2B | 4.0B | 3.8B | 3.6B | 3.5B |
| Cost of Goods Sold | 1.7B | 1.6B | 1.5B | 1.4B | 1.3B |
| Gross Profit | 2.5B | 2.4B | 2.3B | 2.2B | 2.2B |
| Gross Margin % | 58.9% | 59.4% | 60.4% | 61.7% | 63.3% |
| Operating Expenses | |||||
| Research & Development | 513.6M | 470.9M | 406.0M | 391.4M | 335.4M |
| Selling, General & Administrative | 1.2B | 1.1B | 1.1B | 984.1M | 919.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.7B | 1.6B | 1.5B | 1.4B | 1.3B |
| Operating Income | 628.2M | 636.4M | 703.4M | 711.0M | 807.2M |
| Operating Margin % | 14.9% | 15.9% | 18.5% | 19.7% | 23.3% |
| Non-Operating Items | |||||
| Interest Income | 70.8M | 100.3M | 45.2M | 3.3M | 15.6M |
| Interest Expense | 30.8M | 27.1M | 17.7M | 11.1M | 72.3M |
| Other Non-Operating Income | -65.9M | -122.5M | -78.4M | -45.2M | -22.3M |
| Pre-tax Income | 602.4M | 587.0M | 652.5M | 658.0M | 728.2M |
| Income Tax | 150.4M | 82.1M | 106.4M | 126.7M | 62.6M |
| Effective Tax Rate % | 25.0% | 14.0% | 16.3% | 19.3% | 8.6% |
| Net Income | 452.0M | 504.9M | 547.6M | 523.7M | 651.6M |
| Net Margin % | 10.7% | 12.7% | 14.4% | 14.5% | 18.8% |
| Key Metrics | |||||
| EBITDA | 1.4B | 1.4B | 1.3B | 1.3B | 1.4B |
| EPS (Basic) | $3.11 | $3.34 | $3.59 | $3.29 | $4.01 |
| EPS (Diluted) | $3.07 | $3.27 | $3.52 | $3.26 | $3.93 |
| Basic Shares Outstanding | 145402000 | 151392000 | 152510000 | 159089000 | 162665000 |
| Diluted Shares Outstanding | 145402000 | 151392000 | 152510000 | 159089000 | 162665000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Akamai Technologies Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 930.2M | 517.7M | 489.5M | 542.3M | 536.7M |
| Short-term Investments | 256.3M | 1.1B | 375.0M | 563.0M | 541.5M |
| Accounts Receivable | 577.9M | 508.9M | 516.2M | 490.2M | 502.0M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 59.2M | 46.5M | 42.0M | 15.0M | 16.7M |
| Total Current Assets | 2.3B | 2.6B | 1.8B | 2.0B | 1.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.5B | 1.0B | 908.6M | 813.4M | 815.8M |
| Goodwill | 7.0B | 7.0B | 6.2B | 6.0B | 4.6B |
| Intangible Assets | 614.5M | 727.6M | 536.1M | 441.7M | 313.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 835.5M | 634.6M | 542.6M | 454.2M | 310.6M |
| Total Non-Current Assets | 9.2B | 7.8B | 8.1B | 6.3B | 6.4B |
| Total Assets | 11.5B | 10.4B | 9.9B | 8.3B | 8.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 125.1M | 130.4M | 146.9M | 145.4M | 109.9M |
| Short-term Debt | 336.6M | 1.4B | 222.9M | 196.1M | 175.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 35.0M | 32.5M | 6.4M | 5.2M | 13.0M |
| Total Current Liabilities | 967.5M | 2.1B | 836.0M | 818.9M | 790.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 5.3B | 3.2B | 4.3B | 3.0B | 2.7B |
| Deferred Tax Liabilities | 31.1M | 16.1M | 24.6M | 18.4M | 41.0M |
| Other Non-Current Liabilities | 147.8M | 130.4M | 106.2M | 105.3M | 68.7M |
| Total Non-Current Liabilities | 5.5B | 3.4B | 4.5B | 3.1B | 2.8B |
| Total Liabilities | 6.5B | 5.5B | 5.3B | 3.9B | 3.6B |
| Equity | |||||
| Common Stock | 1.5M | 1.6M | 1.5M | 1.6M | 1.6M |
| Retained Earnings | 3.4B | 3.0B | 2.5B | 1.9B | 1.3B |
| Treasury Stock | 434.8M | 558.5M | 0 | 0 | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 5.0B | 4.9B | 4.6B | 4.4B | 4.5B |
| Key Metrics | |||||
| Total Debt | 5.7B | 4.6B | 4.5B | 3.2B | 2.9B |
| Working Capital | 1.3B | 486.8M | 968.8M | 1.2B | 1.1B |
Balance Sheet Composition
Akamai Technologies Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 452.0M | 504.9M | 547.6M | 523.7M | 651.6M |
| Depreciation & Amortization | 708.6M | 648.4M | 570.8M | 592.8M | 550.6M |
| Stock-Based Compensation | 459.4M | 393.4M | 328.5M | 217.2M | 202.8M |
| Working Capital Changes | -80.8M | 11.4M | -72.1M | 14.8M | -44.6M |
| Operating Cash Flow | 1.6B | 1.6B | 1.4B | 1.3B | 1.4B |
| Investing Activities | |||||
| Capital Expenditures | -507.8M | -390.4M | -457.9M | -241.3M | -329.0M |
| Acquisitions | -55.1M | -434.1M | -106.2M | -872.1M | -598.8M |
| Investment Purchases | -964.6M | -236.2M | -1.5B | -18.0M | -932.6M |
| Investment Sales | 1.3B | 685.7M | 576.9M | 732.2M | 1.4B |
| Investing Cash Flow | -229.0M | -503.8M | -1.6B | -405.3M | -430.6M |
| Financing Activities | |||||
| Share Repurchases | -800.0M | -557.5M | -654.0M | -608.0M | -522.3M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 2.0B | 0 | 1.2B | 0 | 0 |
| Debt Repayment | -1.4B | 0 | -90.0M | -125.0M | 0 |
| Financing Cash Flow | -981.3M | -741.1M | 200.2M | -815.6M | -621.6M |
| Free Cash Flow | 699.3M | 833.9M | 618.4M | 816.4M | 859.3M |
| Net Change in Cash | 410.1M | 314.9M | 31.4M | 58.0M | 337.9M |
Cash Flow Trend
Akamai Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
31.95
Forward P/E
12.91
Price to Book
2.85
Price to Sales
3.43
PEG Ratio
-0.87
Profitability Ratios
Profit Margin
10.74%
Operating Margin
13.82%
Return on Equity
9.17%
Return on Assets
3.59%
Financial Health
Current Ratio
2.36
Debt to Equity
114.02
Beta
0.59
Per Share Data
EPS (TTM)
$3.07
Book Value per Share
$34.40
Revenue per Share
$28.94
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AKAM | 14.2B | 31.95 | 2.85 | 9.17% | 10.74% | 114.02 |
| Microsoft | 3.1T | 26.56 | 8.06 | 34.39% | 39.04% | 31.54 |
| Oracle | 498.4B | 31.65 | 15.11 | 57.57% | 25.30% | 415.27 |
| Palo Alto Networks | 141.3B | 101.23 | 13.56 | 16.26% | 12.96% | 4.89 |
| CrowdStrike Holdings | 113.0B | 716.55 | 25.72 | -4.14% | -3.38% | 18.34 |
| Synopsys | 87.5B | 73.42 | 2.99 | 5.54% | 13.76% | 35.58 |
Financial data is updated regularly. All figures are in the company's reporting currency.






