TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Apr 2025

Income Metrics

Revenue 85.9M
Gross Profit 51.5M 60.01%
Operating Income -25.9M -30.11%
Net Income -24.3M -28.33%
EPS (Diluted) $-0.58

Balance Sheet Metrics

Total Assets 701.9M
Total Liabilities 129.2M
Shareholders Equity 572.7M
Debt to Equity 0.23

Cash Flow Metrics

Operating Cash Flow 15.4M
Free Cash Flow 10.2M

Revenue & Profitability Trend

Ambarella Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i284.9M226.5M337.6M331.9M223.0M
Cost of Goods Sold i112.5M89.7M128.7M123.7M87.4M
Gross Profit i172.3M136.8M208.9M208.1M135.6M
Gross Margin % i60.5%60.4%61.9%62.7%60.8%
Operating Expenses
Research & Development i226.1M215.1M204.9M167.3M140.8M
Selling, General & Administrative i72.8M76.3M78.2M70.4M56.0M
Other Operating Expenses i-----
Total Operating Expenses i298.9M291.4M283.2M237.8M196.7M
Operating Income i-126.6M-154.6M-74.3M-29.6M-61.2M
Operating Margin % i-44.4%-68.2%-22.0%-8.9%-27.4%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income8.9M6.0M3.3M1.0M3.9M
Pre-tax Income i-117.7M-148.5M-70.9M-28.6M-57.3M
Income Tax i-602.0K20.9M-5.6M-2.2M2.5M
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-117.1M-169.4M-65.4M-26.4M-59.8M
Net Margin % i-41.1%-74.8%-19.4%-8.0%-26.8%
Key Metrics
EBITDA i-100.5M-129.7M-54.3M-15.6M-49.2M
EPS (Basic) i$-2.84$-4.25$-1.70$-0.72$-1.72
EPS (Diluted) i$-2.84$-4.25$-1.70$-0.72$-1.72
Basic Shares Outstanding i4130328739878872383636383657712034679717
Diluted Shares Outstanding i4130328739878872383636383657712034679717

Income Statement Trend

Ambarella Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i144.6M144.9M113.5M171.0M241.3M
Short-term Investments i105.6M75.0M93.3M0199.4M
Accounts Receivable i29.8M25.0M52.0M44.3M25.0M
Inventory i34.4M29.0M40.5M45.2M26.1M
Other Current Assets6.1M6.2M5.3M6.2M5.5M
Total Current Assets i320.6M280.2M304.6M266.7M497.3M
Non-Current Assets
Property, Plant & Equipment i13.8M13.8M16.7M18.7M16.6M
Goodwill i654.5M662.4M665.7M653.6M71.9M
Intangible Assets i47.3M55.1M58.5M46.3M18.7M
Long-term Investments-----
Other Non-Current Assets3.2M3.0M23.3M19.6M15.5M
Total Non-Current Assets i368.4M377.5M405.6M390.8M76.0M
Total Assets i689.0M657.7M710.2M657.5M573.3M
Liabilities
Current Liabilities
Accounts Payable i21.8M28.5M17.8M31.2M21.1M
Short-term Debt i2.8M3.4M3.5M3.4M2.9M
Current Portion of Long-term Debt-----
Other Current Liabilities7.0M8.2M7.1M6.0M5.6M
Total Current Liabilities i121.0M83.0M83.5M89.3M74.0M
Non-Current Liabilities
Long-term Debt i2.4M1.9M5.1M8.3M7.5M
Deferred Tax Liabilities i695.0K855.0K1.1M1.8M1.3M
Other Non-Current Liabilities3.4M12.1M14.4M11.0M15.5M
Total Non-Current Liabilities i6.6M14.8M20.6M21.1M24.3M
Total Liabilities i127.6M97.8M104.1M110.4M98.3M
Equity
Common Stock i19.0K18.0K18.0K17.0K16.0K
Retained Earnings i-252.1M-134.9M34.5M99.9M126.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i561.4M559.9M606.1M547.2M475.0M
Key Metrics
Total Debt i5.3M5.3M8.6M11.7M10.4M
Working Capital i199.6M197.2M221.2M177.5M423.3M

Balance Sheet Composition

Ambarella Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-117.1M-169.4M-65.4M-26.4M-59.8M
Depreciation & Amortization i26.1M24.8M19.9M14.0M12.0M
Stock-Based Compensation i107.8M111.3M111.2M87.8M70.1M
Working Capital Changes i-13.1M43.5M-24.5M-31.1M-3.6M
Operating Cash Flow i4.0M30.4M36.5M39.4M18.3M
Investing Activities
Capital Expenditures i-10.4M-12.0M-15.1M-9.7M-4.9M
Acquisitions i-00-307.0M0
Investment Purchases i-70.7M-34.2M-97.4M-118.7M-219.7M
Investment Sales i40.5M54.0M4.4M315.9M193.3M
Investing Cash Flow i-40.5M7.8M-107.3M-119.6M-31.3M
Financing Activities
Share Repurchases i--00-1.0M
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-7.1M-6.0M-4.9M-4.8M-6.0M
Free Cash Flow i23.5M7.0M29.0M29.1M25.9M
Net Change in Cash i-43.6M32.2M-75.7M-84.9M-19.1M

Cash Flow Trend

Ambarella Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -23.32
Forward P/E -378.67
Price to Book 5.05
Price to Sales 9.14
PEG Ratio 0.62

Profitability Ratios

Profit Margin -32.73%
Operating Margin -30.11%
Return on Equity -18.35%
Return on Assets -10.54%

Financial Health

Current Ratio 2.69
Debt to Equity 0.77
Beta 2.08

Per Share Data

EPS (TTM) $-2.49
Book Value per Share $13.50
Revenue per Share $7.59

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
amba2.9B-23.325.05-18.35%-32.73%0.77
Applied Materials 131.7B19.596.7235.63%23.88%32.11
Lam Research 125.1B23.8212.7258.24%29.07%48.23
Nova 7.3B33.886.6924.23%29.10%19.08
Amkor Technology 5.9B19.481.407.35%4.80%42.84
Onto Innovation 5.3B26.622.6810.53%19.29%0.68

Financial data is updated regularly. All figures are in the company's reporting currency.