
Ambarella (AMBA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
85.9M
Gross Profit
51.5M
60.01%
Operating Income
-25.9M
-30.11%
Net Income
-24.3M
-28.33%
EPS (Diluted)
$-0.58
Balance Sheet Metrics
Total Assets
701.9M
Total Liabilities
129.2M
Shareholders Equity
572.7M
Debt to Equity
0.23
Cash Flow Metrics
Operating Cash Flow
15.4M
Free Cash Flow
10.2M
Revenue & Profitability Trend
Ambarella Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 284.9M | 226.5M | 337.6M | 331.9M | 223.0M |
Cost of Goods Sold | 112.5M | 89.7M | 128.7M | 123.7M | 87.4M |
Gross Profit | 172.3M | 136.8M | 208.9M | 208.1M | 135.6M |
Gross Margin % | 60.5% | 60.4% | 61.9% | 62.7% | 60.8% |
Operating Expenses | |||||
Research & Development | 226.1M | 215.1M | 204.9M | 167.3M | 140.8M |
Selling, General & Administrative | 72.8M | 76.3M | 78.2M | 70.4M | 56.0M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 298.9M | 291.4M | 283.2M | 237.8M | 196.7M |
Operating Income | -126.6M | -154.6M | -74.3M | -29.6M | -61.2M |
Operating Margin % | -44.4% | -68.2% | -22.0% | -8.9% | -27.4% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | 8.9M | 6.0M | 3.3M | 1.0M | 3.9M |
Pre-tax Income | -117.7M | -148.5M | -70.9M | -28.6M | -57.3M |
Income Tax | -602.0K | 20.9M | -5.6M | -2.2M | 2.5M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -117.1M | -169.4M | -65.4M | -26.4M | -59.8M |
Net Margin % | -41.1% | -74.8% | -19.4% | -8.0% | -26.8% |
Key Metrics | |||||
EBITDA | -100.5M | -129.7M | -54.3M | -15.6M | -49.2M |
EPS (Basic) | $-2.84 | $-4.25 | $-1.70 | $-0.72 | $-1.72 |
EPS (Diluted) | $-2.84 | $-4.25 | $-1.70 | $-0.72 | $-1.72 |
Basic Shares Outstanding | 41303287 | 39878872 | 38363638 | 36577120 | 34679717 |
Diluted Shares Outstanding | 41303287 | 39878872 | 38363638 | 36577120 | 34679717 |
Income Statement Trend
Ambarella Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 144.6M | 144.9M | 113.5M | 171.0M | 241.3M |
Short-term Investments | 105.6M | 75.0M | 93.3M | 0 | 199.4M |
Accounts Receivable | 29.8M | 25.0M | 52.0M | 44.3M | 25.0M |
Inventory | 34.4M | 29.0M | 40.5M | 45.2M | 26.1M |
Other Current Assets | 6.1M | 6.2M | 5.3M | 6.2M | 5.5M |
Total Current Assets | 320.6M | 280.2M | 304.6M | 266.7M | 497.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 13.8M | 13.8M | 16.7M | 18.7M | 16.6M |
Goodwill | 654.5M | 662.4M | 665.7M | 653.6M | 71.9M |
Intangible Assets | 47.3M | 55.1M | 58.5M | 46.3M | 18.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 3.2M | 3.0M | 23.3M | 19.6M | 15.5M |
Total Non-Current Assets | 368.4M | 377.5M | 405.6M | 390.8M | 76.0M |
Total Assets | 689.0M | 657.7M | 710.2M | 657.5M | 573.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 21.8M | 28.5M | 17.8M | 31.2M | 21.1M |
Short-term Debt | 2.8M | 3.4M | 3.5M | 3.4M | 2.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 7.0M | 8.2M | 7.1M | 6.0M | 5.6M |
Total Current Liabilities | 121.0M | 83.0M | 83.5M | 89.3M | 74.0M |
Non-Current Liabilities | |||||
Long-term Debt | 2.4M | 1.9M | 5.1M | 8.3M | 7.5M |
Deferred Tax Liabilities | 695.0K | 855.0K | 1.1M | 1.8M | 1.3M |
Other Non-Current Liabilities | 3.4M | 12.1M | 14.4M | 11.0M | 15.5M |
Total Non-Current Liabilities | 6.6M | 14.8M | 20.6M | 21.1M | 24.3M |
Total Liabilities | 127.6M | 97.8M | 104.1M | 110.4M | 98.3M |
Equity | |||||
Common Stock | 19.0K | 18.0K | 18.0K | 17.0K | 16.0K |
Retained Earnings | -252.1M | -134.9M | 34.5M | 99.9M | 126.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 561.4M | 559.9M | 606.1M | 547.2M | 475.0M |
Key Metrics | |||||
Total Debt | 5.3M | 5.3M | 8.6M | 11.7M | 10.4M |
Working Capital | 199.6M | 197.2M | 221.2M | 177.5M | 423.3M |
Balance Sheet Composition
Ambarella Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -117.1M | -169.4M | -65.4M | -26.4M | -59.8M |
Depreciation & Amortization | 26.1M | 24.8M | 19.9M | 14.0M | 12.0M |
Stock-Based Compensation | 107.8M | 111.3M | 111.2M | 87.8M | 70.1M |
Working Capital Changes | -13.1M | 43.5M | -24.5M | -31.1M | -3.6M |
Operating Cash Flow | 4.0M | 30.4M | 36.5M | 39.4M | 18.3M |
Investing Activities | |||||
Capital Expenditures | -10.4M | -12.0M | -15.1M | -9.7M | -4.9M |
Acquisitions | - | 0 | 0 | -307.0M | 0 |
Investment Purchases | -70.7M | -34.2M | -97.4M | -118.7M | -219.7M |
Investment Sales | 40.5M | 54.0M | 4.4M | 315.9M | 193.3M |
Investing Cash Flow | -40.5M | 7.8M | -107.3M | -119.6M | -31.3M |
Financing Activities | |||||
Share Repurchases | - | - | 0 | 0 | -1.0M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -7.1M | -6.0M | -4.9M | -4.8M | -6.0M |
Free Cash Flow | 23.5M | 7.0M | 29.0M | 29.1M | 25.9M |
Net Change in Cash | -43.6M | 32.2M | -75.7M | -84.9M | -19.1M |
Cash Flow Trend
Ambarella Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-23.32
Forward P/E
-378.67
Price to Book
5.05
Price to Sales
9.14
PEG Ratio
0.62
Profitability Ratios
Profit Margin
-32.73%
Operating Margin
-30.11%
Return on Equity
-18.35%
Return on Assets
-10.54%
Financial Health
Current Ratio
2.69
Debt to Equity
0.77
Beta
2.08
Per Share Data
EPS (TTM)
$-2.49
Book Value per Share
$13.50
Revenue per Share
$7.59
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
amba | 2.9B | -23.32 | 5.05 | -18.35% | -32.73% | 0.77 |
Applied Materials | 131.7B | 19.59 | 6.72 | 35.63% | 23.88% | 32.11 |
Lam Research | 125.1B | 23.82 | 12.72 | 58.24% | 29.07% | 48.23 |
Nova | 7.3B | 33.88 | 6.69 | 24.23% | 29.10% | 19.08 |
Amkor Technology | 5.9B | 19.48 | 1.40 | 7.35% | 4.80% | 42.84 |
Onto Innovation | 5.3B | 26.62 | 2.68 | 10.53% | 19.29% | 0.68 |
Financial data is updated regularly. All figures are in the company's reporting currency.