
Appfolio (APPF) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
217.7M
Gross Profit
138.2M
63.48%
Operating Income
33.8M
15.52%
Net Income
31.4M
14.42%
EPS (Diluted)
$0.86
Balance Sheet Metrics
Total Assets
564.7M
Total Liabilities
102.6M
Shareholders Equity
462.1M
Debt to Equity
0.22
Cash Flow Metrics
Operating Cash Flow
49.2M
Free Cash Flow
37.6M
Revenue & Profitability Trend
Appfolio Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 794.2M | 620.4M | 471.9M | 359.4M | 310.1M |
Cost of Goods Sold | 282.1M | 238.1M | 191.8M | 143.9M | 119.0M |
Gross Profit | 512.1M | 382.4M | 280.1M | 215.4M | 191.0M |
Gross Margin % | 64.5% | 61.6% | 59.3% | 59.9% | 61.6% |
Operating Expenses | |||||
Research & Development | 160.4M | 151.4M | 111.1M | 66.0M | 48.5M |
Selling, General & Administrative | 196.6M | 201.1M | 208.2M | 130.5M | 105.9M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 356.9M | 352.4M | 319.3M | 196.5M | 154.5M |
Operating Income | 135.6M | 963.0K | -72.4M | -11.9M | 9.8M |
Operating Margin % | 17.1% | 0.2% | -15.3% | -3.3% | 3.2% |
Non-Operating Items | |||||
Interest Income | 14.0M | 7.0M | 1.2M | 501.0K | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | 697.0K | 3.0K | 4.5M | 13.1M | 188.9M |
Pre-tax Income | 150.3M | 8.0M | -66.7M | 1.7M | 196.8M |
Income Tax | -53.7M | 5.3M | 1.4M | 706.0K | 38.4M |
Effective Tax Rate % | -35.8% | 66.2% | 0.0% | 40.7% | 19.5% |
Net Income | 204.1M | 2.7M | -68.1M | 1.0M | 158.4M |
Net Margin % | 25.7% | 0.4% | -14.4% | 0.3% | 51.1% |
Key Metrics | |||||
EBITDA | 155.5M | 30.0M | -38.4M | 20.4M | 39.0M |
EPS (Basic) | $5.63 | $0.08 | $-1.95 | $0.03 | $4.62 |
EPS (Diluted) | $5.55 | $0.07 | $-1.95 | $0.03 | $4.44 |
Basic Shares Outstanding | 36252000 | 35629000 | 35010000 | 34578000 | 34264000 |
Diluted Shares Outstanding | 36252000 | 35629000 | 35010000 | 34578000 | 34264000 |
Income Statement Trend
Appfolio Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 42.5M | 49.5M | 70.8M | 57.8M | 140.3M |
Short-term Investments | 235.7M | 162.2M | 89.3M | 64.6M | 28.3M |
Accounts Receivable | 24.3M | 20.7M | 16.5M | 12.6M | 10.1M |
Inventory | - | - | - | - | - |
Other Current Assets | 32.8M | 39.9M | 24.9M | 23.6M | 20.8M |
Total Current Assets | 335.4M | 272.4M | 201.5M | 158.6M | 199.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 30.6M |
Goodwill | 257.3M | 136.0M | 152.3M | 165.2M | 164.1M |
Intangible Assets | 64.5M | 23.9M | 40.1M | 52.9M | 51.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 88.4M | 8.9M | 8.8M | 7.1M | 18.4M |
Total Non-Current Assets | 291.3M | 136.5M | 179.7M | 249.4M | 190.1M |
Total Assets | 626.7M | 408.9M | 381.2M | 408.0M | 389.5M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.4M | 1.1M | 2.5M | 1.7M | 1.0M |
Short-term Debt | 4.3M | 3.6M | 3.4M | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 7.9M | 3.5M | 2.9M | 7.6M | 4.5M |
Total Current Liabilities | 63.3M | 69.8M | 61.3M | 52.6M | 49.8M |
Non-Current Liabilities | |||||
Long-term Debt | 37.5M | 41.1M | 50.2M | 55.7M | 40.1M |
Deferred Tax Liabilities | 0 | - | - | 1.7M | 13.6M |
Other Non-Current Liabilities | 6.6M | 697.0K | 4.1M | 2.3M | - |
Total Non-Current Liabilities | 44.1M | 41.8M | 54.3M | 58.0M | 53.8M |
Total Liabilities | 107.4M | 111.6M | 115.7M | 110.6M | 103.6M |
Equity | |||||
Common Stock | 4.0K | 4.0K | 4.0K | 4.0K | 4.0K |
Retained Earnings | 290.0M | 86.0M | 83.3M | 151.4M | 150.4M |
Treasury Stock | 25.8M | 25.8M | 25.8M | 25.8M | 25.8M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 519.3M | 297.3M | 265.5M | 297.4M | 285.9M |
Key Metrics | |||||
Total Debt | 41.7M | 44.7M | 53.6M | 55.7M | 40.1M |
Working Capital | 272.1M | 202.6M | 140.1M | 106.0M | 149.5M |
Balance Sheet Composition
Appfolio Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 204.1M | 2.7M | -68.1M | 1.0M | 158.4M |
Depreciation & Amortization | 19.8M | 28.6M | 34.0M | 32.2M | 29.2M |
Stock-Based Compensation | 62.1M | 54.9M | 43.2M | 17.2M | 10.3M |
Working Capital Changes | -5.0M | -8.3M | -7.4M | -1.8M | -4.0M |
Operating Cash Flow | 195.8M | 70.0M | -118.0K | 49.4M | 223.1M |
Investing Activities | |||||
Capital Expenditures | -2.0M | -9.0M | -6.5M | -8.1M | -19.0M |
Acquisitions | -77.4M | 629.0K | 5.2M | 12.9M | 191.4M |
Investment Purchases | -317.2M | -195.7M | -79.3M | -241.2M | -43.9M |
Investment Sales | 250.0M | 153.4M | 88.9M | 150.6M | 44.0M |
Investing Cash Flow | -146.6M | -50.8M | 8.2M | -85.8M | 172.6M |
Financing Activities | |||||
Share Repurchases | - | - | 0 | 0 | -4.2M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | 0 | 0 | 50.8M |
Debt Repayment | - | - | 0 | 0 | -99.6M |
Financing Cash Flow | -47.3M | -28.6M | -10.6M | -10.0M | -71.2M |
Free Cash Flow | 181.0M | 46.4M | 4.1M | 2.7M | 3.2M |
Net Change in Cash | 1.9M | -9.3M | -2.5M | -46.4M | 324.5M |
Cash Flow Trend
Appfolio Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
49.98
Forward P/E
50.52
Price to Book
21.83
Price to Sales
11.53
PEG Ratio
50.52
Profitability Ratios
Profit Margin
23.54%
Operating Margin
17.20%
Return on Equity
49.12%
Return on Assets
16.78%
Financial Health
Current Ratio
2.92
Debt to Equity
8.70
Beta
0.96
Per Share Data
EPS (TTM)
$5.55
Book Value per Share
$12.71
Revenue per Share
$23.81
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
appf | 9.9B | 49.98 | 21.83 | 49.12% | 23.54% | 8.70 |
Salesforce | 245.0B | 40.16 | 4.05 | 10.31% | 16.08% | 19.81 |
ServiceNow | 190.4B | 114.97 | 17.42 | 16.95% | 13.78% | 22.04 |
Monday.com | 9.9B | 257.33 | 8.34 | 3.80% | 3.63% | 10.59 |
Unity Software | 9.7B | -23.46 | 5.20 | -12.62% | -24.38% | 68.17 |
Altair Engineering | 9.6B | 699.06 | 11.17 | 1.81% | 2.13% | 30.23 |
Financial data is updated regularly. All figures are in the company's reporting currency.