
Atlanticus Holdings (ATLC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
89.6M
Net Income
30.3M
33.80%
EPS (Diluted)
$1.51
Balance Sheet Metrics
Total Assets
3.3B
Total Liabilities
2.7B
Shareholders Equity
528.8M
Debt to Equity
5.19
Cash Flow Metrics
Operating Cash Flow
133.6M
Free Cash Flow
128.9M
Revenue & Profitability Trend
Atlanticus Holdings Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 299.4M | 256.3M | 292.6M | 399.8M | 340.3M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 106.3M | 96.3M | 105.5M | 90.7M | 64.1M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 106.3M | 96.3M | 105.5M | 90.7M | 64.1M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 138.6M | 128.6M | 149.3M | 219.6M | 114.4M |
Income Tax | 28.5M | 26.6M | 14.7M | 41.8M | 20.5M |
Effective Tax Rate % | 20.5% | 20.7% | 9.8% | 19.0% | 17.9% |
Net Income | 110.1M | 102.0M | 134.6M | 177.8M | 93.9M |
Net Margin % | 36.8% | 39.8% | 46.0% | 44.5% | 27.6% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $5.92 | $5.35 | $7.55 | $10.32 | $5.32 |
EPS (Diluted) | $4.77 | $4.24 | $5.83 | $7.56 | $3.95 |
Basic Shares Outstanding | 14748000 | 14504000 | 14629000 | 15074000 | 14486000 |
Diluted Shares Outstanding | 14748000 | 14504000 | 14629000 | 15074000 | 14486000 |
Income Statement Trend
Atlanticus Holdings Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 375.4M | 339.3M | 385.0M | 409.7M | 178.1M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 22.3M | 19.6M | 19.2M | 11.6M | 18.1M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 3.3B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 72.1M | 61.6M | 44.3M | 42.3M | 41.7M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 2.5B | 2.0B | 1.8B | 1.4B | 923.7M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 2.8B | - | - | - | - |
Equity | |||||
Common Stock | - | - | - | - | - |
Retained Earnings | 394.6M | 307.3M | 204.4M | 60.2M | -117.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 489.4M | 392.4M | 325.0M | 287.5M | 76.5M |
Key Metrics | |||||
Total Debt | 2.5B | 2.0B | 1.8B | 1.4B | 923.7M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Atlanticus Holdings Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 110.1M | 102.0M | 134.6M | 177.8M | 93.9M |
Depreciation & Amortization | 5.2M | 4.0M | 4.8M | 2.5M | 8.0M |
Stock-Based Compensation | 3.9M | 3.8M | 4.2M | 3.2M | 1.4M |
Working Capital Changes | -271.5M | -225.8M | -248.6M | -105.8M | -46.5M |
Operating Cash Flow | 613.1M | 609.6M | 489.0M | 286.4M | 155.6M |
Investing Activities | |||||
Capital Expenditures | -1.8M | -4.0M | -4.9M | -6.0M | -749.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | 0 | -398.0K | 0 |
Investment Sales | - | - | 0 | 560.0K | 998.0K |
Investing Cash Flow | -747.0M | -672.2M | -682.3M | -475.0M | -292.6M |
Financing Activities | |||||
Share Repurchases | -52.7M | -17.7M | -89.0M | -25.2M | -3.4M |
Dividends Paid | -25.7M | -24.9M | -24.8M | -21.8M | -13.6M |
Debt Issuance | 1.0B | 955.3M | 680.5M | 1.1B | 588.2M |
Debt Repayment | -566.2M | -753.9M | -309.8M | -586.5M | -460.3M |
Financing Cash Flow | 392.6M | 159.9M | 257.5M | 508.4M | 161.1M |
Free Cash Flow | 467.6M | 455.3M | 342.8M | 205.3M | 212.0M |
Net Change in Cash | 258.7M | 97.3M | 64.3M | 319.8M | 24.1M |
Cash Flow Trend
Atlanticus Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.12
Forward P/E
10.84
Price to Book
1.70
Price to Sales
2.09
PEG Ratio
0.21
Profitability Ratios
Profit Margin
26.89%
Operating Margin
32.63%
Return on Equity
20.77%
Return on Assets
3.75%
Financial Health
Current Ratio
14.63
Debt to Equity
467.04
Beta
1.94
Per Share Data
EPS (TTM)
$5.69
Book Value per Share
$37.24
Revenue per Share
$30.59
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
atlc | 957.3M | 11.12 | 1.70 | 20.77% | 26.89% | 467.04 |
Visa | 664.7B | 33.44 | 17.49 | 51.76% | 52.16% | 65.02 |
Mastercard | 529.3B | 39.53 | 67.55 | 176.95% | 44.93% | 240.92 |
Federal Agricultural | 2.0B | 11.11 | 1.82 | 13.85% | 57.22% | 2,010.93 |
Navient | 1.3B | 40.44 | 0.50 | 1.24% | 5.65% | 1,839.94 |
EzCorp | 978.6M | 12.46 | 0.99 | 10.95% | 7.96% | 77.11 |
Financial data is updated regularly. All figures are in the company's reporting currency.