Federal Agricultural (AGM) | Financial Analysis & Statements
Federal Agricultural Mortgage Corporation Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
107.5M
Net Income
47.9M
44.58%
EPS (Diluted)
$3.71
Balance Sheet Metrics
Total Assets
35.4B
Total Liabilities
33.7B
Shareholders Equity
1.7B
Debt to Equity
19.58
Cash Flow Metrics
Operating Cash Flow
48.9M
Free Cash Flow
103.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Federal Agricultural Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 408.4M | 375.2M | 351.3M | 309.1M | 243.7M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 115.9M | 102.2M | 93.9M | 78.5M | 70.4M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 115.9M | 102.2M | 93.9M | 78.5M | 70.4M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 255.7M | 258.1M | 253.1M | 225.7M | 172.5M |
| Income Tax | 48.3M | 50.9M | 53.1M | 47.5M | 36.4M |
| Effective Tax Rate % | 18.9% | 19.7% | 21.0% | 21.1% | 21.1% |
| Net Income | 207.4M | 207.2M | 200.0M | 178.1M | 136.1M |
| Net Margin % | 50.8% | 55.2% | 56.9% | 57.6% | 55.8% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $16.73 | $16.59 | $15.97 | $14.00 | $10.00 |
| EPS (Diluted) | $16.62 | $16.44 | $15.81 | $13.87 | $9.92 |
| Basic Shares Outstanding | 10911000 | 10874000 | 10829000 | 10791000 | 10758000 |
| Diluted Shares Outstanding | 10911000 | 10874000 | 10829000 | 10791000 | 10758000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Federal Agricultural Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 906.6M | 1.0B | 888.7M | 861.0M | 908.8M |
| Short-term Investments | 1.5B | 11.5B | 10.5B | 12.2B | 10.2B |
| Accounts Receivable | 357.2M | 310.6M | 287.1M | 229.1M | 165.6M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 35.4B | 31.3B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 233.7M | 407.6M | 258.5M | 186.8M | 130.7M |
| Short-term Debt | 11.3B | 10.4B | 8.1B | 8.0B | 7.0B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 21.9B | 18.9B | 19.6B | 17.6B | 16.7B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 33.7B | 29.8B | - | - | - |
| Equity | |||||
| Common Stock | 10.9M | 10.9M | 10.8M | 10.8M | 10.8M |
| Retained Earnings | 1.0B | 943.2M | 823.7M | 698.5M | 588.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.7B | 1.5B | 1.4B | 1.3B | 1.2B |
| Key Metrics | |||||
| Total Debt | 33.2B | 29.3B | 27.7B | 25.7B | 23.7B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Federal Agricultural Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 207.4M | 207.2M | 200.0M | 178.1M | 136.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 8.3M | 8.1M | 6.8M | 4.6M | 4.3M |
| Working Capital Changes | 22.4M | 144.6M | 43.6M | -130.5M | 29.6M |
| Operating Cash Flow | 211.2M | 388.5M | 281.5M | 98.0M | 215.3M |
| Investing Activities | |||||
| Capital Expenditures | 0 | -5.3M | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -4.1B | -4.0B | -6.0B | -7.8B | -6.4B |
| Investment Sales | 3.4B | 4.6B | 4.9B | 6.0B | 6.0B |
| Investing Cash Flow | -720.6M | 531.0M | -1.2B | -1.8B | -361.8M |
| Financing Activities | |||||
| Share Repurchases | -12.9M | -75.0M | - | 0 | 0 |
| Dividends Paid | -89.0M | -86.1M | -74.8M | -68.2M | -61.3M |
| Debt Issuance | 90.7B | 68.9B | 57.8B | 61.8B | 72.3B |
| Debt Repayment | -87.0B | -67.5B | -56.1B | -59.5B | -71.8B |
| Financing Cash Flow | 3.6B | 1.2B | 1.6B | 2.2B | 61.6B |
| Free Cash Flow | 80.1M | 607.4M | 375.8M | 809.3M | 436.4M |
| Net Change in Cash | 3.1B | 2.1B | 733.9M | 502.9M | 61.5B |
Cash Flow Trend
Federal Agricultural Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.44
Forward P/E
8.31
Price to Book
1.55
Price to Sales
5.06
PEG Ratio
-0.52
Profitability Ratios
Profit Margin
55.71%
Operating Margin
65.51%
Return on Equity
12.93%
Return on Assets
0.62%
Financial Health
Current Ratio
1.55
Debt to Equity
1,931.97
Beta
0.97
Per Share Data
EPS (TTM)
$16.61
Book Value per Share
$111.54
Revenue per Share
$34.13
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AGM | 1.9B | 10.44 | 1.55 | 12.93% | 55.71% | 1,931.97 |
| Visa | 596.6B | 28.98 | 15.42 | 53.95% | 50.23% | 54.61 |
| Mastercard | 448.3B | 30.95 | 59.09 | 209.92% | 45.65% | 256.04 |
| EzCorp | 2.0B | 20.21 | 1.83 | 12.97% | 9.20% | 71.63 |
| Encore Capital | 1.9B | 7.65 | 1.85 | 29.45% | 14.52% | 418.03 |
| Lufax Holding | 1.8B | 19.95 | 0.14 | -4.09% | -13.65% | 55.13 |
Financial data is updated regularly. All figures are in the company's reporting currency.






