Atlantic (ATLN) | Financial Analysis & Statements
Atlantic International Corp Micro-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
120.0M
Gross Profit
11.0M
9.15%
Operating Income
-23.4M
-19.48%
Net Income
-27.1M
-22.61%
Balance Sheet Metrics
Total Assets
113.2M
Total Liabilities
145.3M
Shareholders Equity
-32.1M
Cash Flow Metrics
Operating Cash Flow
-14.4M
Free Cash Flow
-8.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Atlantic Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 435.9M | 442.6M | 0 | 1.2K | 48.0K |
| Cost of Goods Sold | 389.9M | 395.4M | 0 | 690 | 57.7K |
| Gross Profit | 46.0M | 47.2M | 0 | 487 | -9.7K |
| Gross Margin % | 10.6% | 10.7% | 0.0% | 41.4% | -20.1% |
| Operating Expenses | |||||
| Research & Development | - | - | 2.3M | 1.6M | 530.1K |
| Selling, General & Administrative | 91.3M | 64.0M | 3.5M | 2.5M | 2.2M |
| Other Operating Expenses | - | - | - | -77.5K | -162.0K |
| Total Operating Expenses | 91.3M | 64.0M | 5.7M | 4.0M | 2.5M |
| Operating Income | -50.2M | -21.8M | -5.7M | -4.0M | -2.5M |
| Operating Margin % | -11.5% | -4.9% | 0.0% | -339,604.8% | -5,307.3% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | 44.9K | 36.5K |
| Interest Expense | 9.2M | 12.0M | 83.8K | 90.7K | 208.3K |
| Other Non-Operating Income | - | -96.3M | 188.7K | -6.9K | -983.1K |
| Pre-tax Income | -59.4M | -130.1M | -5.6M | -4.1M | -3.7M |
| Income Tax | 34.0K | 5.4M | - | - | - |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -59.4M | -135.5M | -5.6M | -4.1M | -3.7M |
| Net Margin % | -13.6% | -30.6% | 0.0% | -347,904.2% | -7,712.4% |
| Key Metrics | |||||
| EBITDA | -43.6M | -68.9M | -5.6M | -3.9M | -2.4M |
| EPS (Basic) | - | $-3.68 | $-15.03 | $-12.38 | $-20.40 |
| EPS (Diluted) | - | $-3.68 | $-15.03 | $-12.38 | $-20.40 |
| Basic Shares Outstanding | - | 36783626 | 374484 | 330648 | 180400 |
| Diluted Shares Outstanding | - | 36783626 | 374484 | 330648 | 180400 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Atlantic Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 81.1K | 678.7K | 2.7M | 2.2M | 4.0M |
| Short-term Investments | - | - | 0 | 4.0M | 5.9M |
| Accounts Receivable | 65.8M | 64.1M | 2.7K | 21.2K | 30.7K |
| Inventory | - | - | 0 | 165.9K | 224.2K |
| Other Current Assets | 2.0M | 4.7M | - | - | - |
| Total Current Assets | 81.2M | 88.0M | 2.7M | 6.6M | 10.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.9M | 2.1M | 1.7M | 1.9M | 744.3K |
| Goodwill | 26.6M | 31.4M | - | - | - |
| Intangible Assets | 26.6M | 31.4M | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.0M | 689.3K | 83.0K | 119.0K | 50.5K |
| Total Non-Current Assets | 32.0M | 34.7M | 1.7M | 1.8M | 315.8K |
| Total Assets | 113.2M | 122.8M | 4.4M | 8.4M | 10.7M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 5.1M | 2.0M | 522.9K | 622.4K | 871.4K |
| Short-term Debt | 57.3M | 45.2M | 1.6M | 110.1K | 1.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 8.7M | 11.1M | - | - | - |
| Total Current Liabilities | 115.0M | 97.2M | 2.5M | 1.2M | 2.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 30.4M | 37.5M | 1.3M | 2.8M | 0 |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 30.4M | 37.5M | 1.3M | 2.8M | 0 |
| Total Liabilities | 145.3M | 134.8M | 3.8M | 4.0M | 2.6M |
| Equity | |||||
| Common Stock | 557 | 531 | 4 | 3 | 119 |
| Retained Earnings | -194.9M | -135.5M | -24.1M | -18.5M | -14.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -32.1M | -12.0M | 607.7K | 4.4M | 8.2M |
| Key Metrics | |||||
| Total Debt | 87.7M | 82.7M | 2.9M | 2.9M | 1.4M |
| Working Capital | -33.8M | -9.2M | 198.5K | 5.4M | 7.9M |
Balance Sheet Composition
Atlantic Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -59.4M | -135.5M | -5.6M | -4.1M | -3.7M |
| Depreciation & Amortization | 6.6M | 5.0M | 154.2K | 87.9K | 86.4K |
| Stock-Based Compensation | 36.1M | 45.2M | 391.6K | 256.9K | 334.0K |
| Working Capital Changes | 2.6M | -15.9M | -63.6K | -353.6K | 26.0K |
| Operating Cash Flow | -13.1M | -40.0M | -5.1M | -4.0M | -3.1M |
| Investing Activities | |||||
| Capital Expenditures | -66.8K | -73.5K | -62.0K | -40.0K | -14.5K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | -2.8M | -4.0M | -6.0M |
| Investment Sales | - | - | 6.9M | 5.9M | 0 |
| Investing Cash Flow | -66.8K | -73.5K | 4.1M | 1.8M | -6.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 4.0M | 442.0M | - | 0 | 390.0K |
| Debt Repayment | -478.5M | -443.0M | -38.9K | 0 | -577.9K |
| Financing Cash Flow | -468.3M | 5.4M | 1.5M | 0 | 12.0M |
| Free Cash Flow | -4.5M | -6.1M | -5.1M | -3.7M | -2.0M |
| Net Change in Cash | -481.5M | -34.7M | 394.0K | -2.2M | 2.9M |
Cash Flow Trend
Atlantic Key Financial Ratios
Valuation Ratios
Price to Sales
0.31
Profitability Ratios
Profit Margin
-13.64%
Operating Margin
-19.48%
Return on Equity
185.20%
Return on Assets
-26.95%
Financial Health
Current Ratio
0.71
Debt to Equity
-2.73
Per Share Data
EPS (TTM)
$-1.08
Book Value per Share
$-0.58
Revenue per Share
$7.95
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ATLN | 134.9M | - | - | 185.20% | -13.64% | -2.73 |
| Korn Ferry | 3.4B | 13.28 | 1.72 | 14.30% | 9.39% | 28.12 |
| Robert Half | 2.8B | 21.74 | 2.25 | 10.02% | 2.47% | 19.25 |
| HireQuest | 147.3M | 22.28 | 2.15 | 9.93% | 20.66% | 0.00 |
| TrueBlue | 136.8M | 29.06 | 0.50 | -16.26% | -2.97% | 45.09 |
| Mastech Digital | 79.2M | 129.10 | 0.85 | 0.69% | 0.32% | 2.71 |
Financial data is updated regularly. All figures are in the company's reporting currency.





