Mastech Digital (MHH) | Financial Analysis & Statements
Mastech Digital Inc. Micro-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
45.5M
Gross Profit
12.9M
28.34%
Operating Income
1.0M
2.22%
Net Income
972.0K
2.14%
Balance Sheet Metrics
Total Assets
111.8M
Total Liabilities
22.5M
Shareholders Equity
89.3M
Debt to Equity
0.25
Cash Flow Metrics
Operating Cash Flow
3.8M
Free Cash Flow
4.3M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Mastech Digital Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 191.4M | 198.9M | 201.1M | 242.2M | 222.0M |
| Cost of Goods Sold | 138.3M | 143.3M | 150.1M | 179.1M | 162.6M |
| Gross Profit | 53.1M | 55.6M | 51.0M | 63.2M | 59.4M |
| Gross Margin % | 27.7% | 27.9% | 25.4% | 26.1% | 26.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 53.1M | 51.8M | 51.9M | 51.0M | 44.7M |
| Total Operating Expenses | 53.1M | 51.8M | 51.9M | 51.0M | 44.7M |
| Operating Income | 1.0K | 3.8M | -875.0K | 12.2M | 14.7M |
| Operating Margin % | 0.0% | 1.9% | -0.4% | 5.0% | 6.6% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | 217.0K | 27.0K | -8.5M | 650.0K | 2.8M |
| Pre-tax Income | 1.1M | 4.4M | -9.0M | 12.5M | 16.9M |
| Income Tax | 453.0K | 1.0M | -1.9M | 3.8M | 4.7M |
| Effective Tax Rate % | 42.7% | 23.1% | 0.0% | 30.3% | 27.6% |
| Net Income | 609.0K | 3.4M | -7.1M | 8.7M | 12.2M |
| Net Margin % | 0.3% | 1.7% | -3.5% | 3.6% | 5.5% |
| Key Metrics | |||||
| EBITDA | 3.3M | 7.3M | 11.4M | 16.4M | 15.8M |
| EPS (Basic) | $0.05 | $0.29 | $-0.61 | $0.75 | $1.07 |
| EPS (Diluted) | $0.05 | $0.28 | $-0.61 | $0.72 | $1.02 |
| Basic Shares Outstanding | 11747000 | 11669000 | 11613000 | 11588000 | 11436000 |
| Diluted Shares Outstanding | 11747000 | 11669000 | 11613000 | 11588000 | 11436000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Mastech Digital Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 36.5M | 27.7M | 21.1M | 7.1M | 6.6M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 20.6M | 23.8M | 22.6M | 33.6M | 34.2M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 5.6M | 7.0M | 5.5M | 3.8M | 3.9M |
| Total Current Assets | 68.6M | 66.2M | 56.5M | 53.2M | 53.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 6.4M | 7.5M | 8.1M | 6.7M | 7.2M |
| Goodwill | 62.2M | 64.7M | 67.4M | 80.8M | 83.8M |
| Intangible Assets | 7.8M | 10.3M | 13.0M | 15.8M | 18.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 3.7M | 1.5M | 1.1M | 293.0K | 366.0K |
| Total Non-Current Assets | 43.3M | 45.3M | 48.8M | 55.7M | 60.2M |
| Total Assets | 111.8M | 111.5M | 105.2M | 108.9M | 114.1M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.5M | 4.7M | 4.7M | 4.5M | 5.0M |
| Short-term Debt | 1.3M | 1.3M | 1.2M | 2.6M | 5.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 21.1M | 20.6M | 19.9M | 19.6M | 26.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.1M | 2.5M | 3.8M | 2.3M | 12.4M |
| Deferred Tax Liabilities | - | - | 0 | 920.0K | 265.0K |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 1.5M | 3.5M | 3.9M | 3.3M | 12.8M |
| Total Liabilities | 22.5M | 24.0M | 23.8M | 22.9M | 39.6M |
| Equity | |||||
| Common Stock | 137.0K | 135.0K | 133.0K | 133.0K | 131.0K |
| Retained Earnings | 56.4M | 55.8M | 52.4M | 59.6M | 50.8M |
| Treasury Stock | 7.1M | 4.9M | 4.8M | 4.2M | 4.2M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 89.3M | 87.4M | 81.4M | 86.0M | 74.4M |
| Key Metrics | |||||
| Total Debt | 2.4M | 3.8M | 5.1M | 4.9M | 18.3M |
| Working Capital | 47.5M | 45.6M | 36.6M | 33.6M | 27.1M |
Balance Sheet Composition
Mastech Digital Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 609.0K | 3.4M | -7.1M | 8.7M | 12.2M |
| Depreciation & Amortization | 3.3M | 3.5M | 3.9M | 4.2M | 4.0M |
| Stock-Based Compensation | 3.1M | 2.2M | 3.1M | 2.2M | 2.2M |
| Working Capital Changes | 3.5M | -1.7M | 13.2M | 205.0K | -9.0M |
| Operating Cash Flow | 7.9M | 6.9M | 11.4M | 15.7M | 7.8M |
| Investing Activities | |||||
| Capital Expenditures | - | - | 0 | 0 | 10.0K |
| Acquisitions | - | - | - | 0 | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -110.0K | - | 119.0K | 17.0K | -189.0K |
| Financing Activities | |||||
| Share Repurchases | -2.2M | -80.0K | -618.0K | 0 | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | 0 | 0 |
| Debt Repayment | 0 | 0 | -1.1M | -12.0M | -4.4M |
| Financing Cash Flow | -2.2M | 143.0K | -1.6M | -11.7M | -4.3M |
| Free Cash Flow | 10.8M | 6.3M | 15.6M | 11.8M | 3.3M |
| Net Change in Cash | 5.6M | 7.1M | 9.9M | 3.9M | 3.3M |
Cash Flow Trend
Mastech Digital Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
129.10
Forward P/E
5.49
Price to Book
0.85
Price to Sales
0.40
PEG Ratio
5.49
Profitability Ratios
Profit Margin
0.32%
Operating Margin
-4.82%
Return on Equity
0.69%
Return on Assets
0.50%
Financial Health
Current Ratio
3.26
Debt to Equity
2.71
Beta
0.82
Per Share Data
EPS (TTM)
$0.05
Book Value per Share
$7.64
Revenue per Share
$16.29
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MHH | 79.2M | 129.10 | 0.85 | 0.69% | 0.32% | 2.71 |
| Korn Ferry | 3.4B | 13.28 | 1.72 | 14.30% | 9.39% | 28.12 |
| Robert Half | 2.8B | 21.74 | 2.25 | 10.02% | 2.47% | 19.25 |
| HireQuest | 147.3M | 22.28 | 2.15 | 9.93% | 20.66% | 0.00 |
| Atlantic | 134.9M | - | - | 185.20% | -13.64% | -2.73 |
| TrueBlue | 136.8M | 29.06 | 0.50 | -16.26% | -2.97% | 45.09 |
Financial data is updated regularly. All figures are in the company's reporting currency.





