TrueBlue (TBI) | Financial Analysis & Statements
TrueBlue Inc. Micro-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
418.2M
Gross Profit
90.0M
21.53%
Operating Income
-11.1M
-2.64%
Net Income
-31.5M
-7.54%
EPS (Diluted)
$-1.05
Balance Sheet Metrics
Total Assets
638.7M
Total Liabilities
364.1M
Shareholders Equity
274.6M
Debt to Equity
1.33
Cash Flow Metrics
Operating Cash Flow
-18.8M
Free Cash Flow
-7.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
TrueBlue Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.6B | 1.6B | 1.9B | 2.3B | 2.2B |
| Cost of Goods Sold | 1.2B | 1.2B | 1.4B | 1.7B | 1.6B |
| Gross Profit | 367.8M | 406.4M | 506.1M | 602.1M | 560.3M |
| Gross Margin % | 22.8% | 25.9% | 26.5% | 26.7% | 25.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 371.1M | 410.9M | 494.6M | 500.7M | 464.3M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 371.1M | 410.9M | 494.6M | 500.7M | 464.3M |
| Operating Income | -28.1M | -33.1M | -14.4M | 72.2M | 68.4M |
| Operating Margin % | -1.7% | -2.1% | -0.8% | 3.2% | 3.1% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | -18.6M | -59.7M | -9.5M | - | - |
| Pre-tax Income | -45.6M | -88.5M | -20.6M | 73.4M | 73.8M |
| Income Tax | 2.3M | 37.2M | -6.5M | 11.1M | 12.2M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 15.2% | 16.5% |
| Net Income | -48.0M | -125.7M | -14.2M | 62.3M | 61.6M |
| Net Margin % | -3.0% | -8.0% | -0.7% | 2.8% | 2.8% |
| Key Metrics | |||||
| EBITDA | 19.4M | 56.1M | 20.9M | 101.5M | 96.0M |
| EPS (Basic) | - | $-4.17 | $-0.45 | $1.89 | $1.77 |
| EPS (Diluted) | - | $-4.17 | $-0.45 | $1.86 | $1.74 |
| Basic Shares Outstanding | - | 30177000 | 31317000 | 32889000 | 34798000 |
| Diluted Shares Outstanding | - | 30177000 | 31317000 | 32889000 | 34798000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
TrueBlue Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 24.5M | 22.5M | 61.9M | 72.1M | 49.9M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 241.2M | 214.7M | 252.5M | 314.3M | 353.9M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 4.7M | 5.2M | 6.3M | 13.1M | 31.6M |
| Total Current Assets | 297.6M | 277.1M | 355.0M | 430.2M | 445.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 57.6M | 70.9M | 96.6M | 100.2M | 105.6M |
| Goodwill | 103.1M | 54.9M | 178.8M | 203.8M | 120.2M |
| Intangible Assets | 18.1M | 5.9M | 10.5M | 16.2M | -68.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 126.8M | 189.1M | 139.5M | 182.4M | 160.4M |
| Total Non-Current Assets | 341.1M | 398.3M | 544.4M | 589.2M | 588.2M |
| Total Assets | 638.7M | 675.4M | 899.4M | 1.0B | 1.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 36.1M | 45.6M | 56.4M | 76.6M | 77.2M |
| Short-term Debt | 11.2M | 11.1M | 11.9M | 12.0M | 12.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 4.2M | 5.3M | 8.5M | 7.1M | 7.5M |
| Total Current Liabilities | 138.5M | 160.1M | 204.1M | 242.9M | 258.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 112.6M | 55.4M | 49.4M | 50.6M | 54.9M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 899.0K | 1.3M | 1.1M | 2.4M | 3.3M |
| Total Non-Current Liabilities | 225.6M | 199.9M | 237.4M | 280.2M | 281.6M |
| Total Liabilities | 364.1M | 360.0M | 441.5M | 523.1M | 540.2M |
| Equity | |||||
| Common Stock | 1.0K | 1.0K | 1.0K | 1.0K | 1.0K |
| Retained Earnings | 296.2M | 337.6M | 478.6M | 516.3M | 508.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 274.6M | 315.4M | 457.9M | 496.3M | 493.1M |
| Key Metrics | |||||
| Total Debt | 123.8M | 66.5M | 61.3M | 62.6M | 67.0M |
| Working Capital | 159.1M | 117.0M | 150.9M | 187.3M | 186.5M |
Balance Sheet Composition
TrueBlue Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -48.0M | -125.7M | -14.2M | 62.3M | 61.6M |
| Depreciation & Amortization | 28.9M | 29.6M | 25.8M | 29.3M | 27.6M |
| Stock-Based Compensation | 7.3M | 7.6M | 13.9M | 9.7M | 13.9M |
| Working Capital Changes | -63.0M | -12.6M | 8.0M | -2.0M | -137.0M |
| Operating Cash Flow | -69.4M | -59.9M | 32.4M | 124.0M | -20.6M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -29.7M | 3.1M | - | - | - |
| Investment Purchases | -10.9M | -11.2M | -34.1M | -18.0M | -9.4M |
| Investment Sales | 39.9M | 33.8M | 33.7M | 27.7M | 23.9M |
| Investing Cash Flow | -384.0K | 21.7M | -1.0M | 19.4M | 18.8M |
| Financing Activities | |||||
| Share Repurchases | -1.1M | -23.6M | -38.3M | -65.4M | -19.9M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -1.5M | -25.4M | -38.4M | -65.7M | -20.3M |
| Free Cash Flow | -73.7M | -41.2M | 3.5M | 89.9M | -14.6M |
| Net Change in Cash | -71.3M | -63.6M | -7.1M | 77.7M | -22.1M |
Cash Flow Trend
TrueBlue Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.06
Forward P/E
8.22
Price to Book
0.50
Price to Sales
0.08
PEG Ratio
0.18
Profitability Ratios
Profit Margin
-2.97%
Operating Margin
-3.40%
Return on Equity
-16.26%
Return on Assets
-3.49%
Financial Health
Current Ratio
2.15
Debt to Equity
45.09
Beta
1.48
Per Share Data
EPS (TTM)
$-1.61
Book Value per Share
$9.16
Revenue per Share
$54.14
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TBI | 136.8M | 29.06 | 0.50 | -16.26% | -2.97% | 45.09 |
| Korn Ferry | 3.4B | 13.28 | 1.72 | 14.30% | 9.39% | 28.12 |
| Robert Half | 2.8B | 21.74 | 2.25 | 10.02% | 2.47% | 19.25 |
| HireQuest | 147.3M | 22.28 | 2.15 | 9.93% | 20.66% | 0.00 |
| Atlantic | 134.9M | - | - | 185.20% | -13.64% | -2.73 |
| Mastech Digital | 79.2M | 129.10 | 0.85 | 0.69% | 0.32% | 2.71 |
Financial data is updated regularly. All figures are in the company's reporting currency.





