TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 5.3B
Gross Profit 587.9M 11.06%
Operating Income 152.4M 2.87%
Net Income 87.9M 1.65%
EPS (Diluted) $1.01

Balance Sheet Metrics

Total Assets 11.7B
Total Liabilities 6.8B
Shareholders Equity 4.9B
Debt to Equity 1.40

Cash Flow Metrics

Operating Cash Flow 194.5M
Free Cash Flow 114.1M

Revenue & Profitability Trend

Avnet Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i23.8B26.5B24.3B19.5B17.6B
Cost of Goods Sold i21.0B23.4B21.3B17.3B15.6B
Gross Profit i2.8B3.2B3.0B2.2B2.1B
Gross Margin % i11.6%12.0%12.2%11.5%11.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.9B2.0B2.0B1.9B1.8B
Other Operating Expenses i-----
Total Operating Expenses i1.9B2.0B2.0B1.9B1.8B
Operating Income i896.9M1.2B970.5M365.8M221.3M
Operating Margin % i3.8%4.6%4.0%1.9%1.3%
Non-Operating Items
Interest Income i-----
Interest Expense i282.9M250.9M100.4M89.5M122.7M
Other Non-Operating Income18.2M18.9M-36.8M-103.4M-228.2M
Pre-tax Income i632.3M982.9M833.3M172.9M-129.6M
Income Tax i133.6M212.0M141.0M-20.2M-98.5M
Effective Tax Rate % i21.1%21.6%16.9%-11.7%0.0%
Net Income i498.7M770.8M692.4M193.1M-31.1M
Net Margin % i2.1%2.9%2.8%1.0%-0.2%
Key Metrics
EBITDA i1.0B1.4B1.1B535.5M462.0M
EPS (Basic) i$5.51$8.37$7.02$1.95$-0.31
EPS (Diluted) i$5.43$8.26$6.94$1.93$-0.31
Basic Shares Outstanding i90567000920430009866200099258000100474000
Diluted Shares Outstanding i90567000920430009866200099258000100474000

Income Statement Trend

Avnet Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i310.9M288.2M153.7M199.7M477.0M
Short-term Investments i-----
Accounts Receivable i4.4B4.8B4.3B3.6B2.9B
Inventory i5.5B5.5B4.2B3.2B2.7B
Other Current Assets199.7M233.8M177.8M150.8M191.4M
Total Current Assets i10.4B10.8B8.9B7.2B6.3B
Non-Current Assets
Property, Plant & Equipment i209.0M221.7M227.1M266.0M275.9M
Goodwill i1.6B1.6B1.5B1.7B1.6B
Intangible Assets i--12.7M28.5M65.4M
Long-term Investments-----
Other Non-Current Assets280.5M282.4M210.7M260.9M256.7M
Total Non-Current Assets i1.8B1.7B1.5B1.8B1.8B
Total Assets i12.2B12.5B10.4B8.9B8.1B
Liabilities
Current Liabilities
Accounts Payable i3.3B3.4B3.4B2.4B1.8B
Short-term Debt i546.7M122.4M229.0M81.4M53.4M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i4.5B4.2B4.3B3.1B2.3B
Non-Current Liabilities
Long-term Debt i2.6B3.2B1.6B1.4B1.7B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities237.9M297.5M307.3M354.8M419.9M
Total Non-Current Liabilities i2.8B3.5B1.9B1.8B2.1B
Total Liabilities i7.3B7.7B6.2B4.8B4.4B
Equity
Common Stock i89.0M91.5M95.7M99.6M98.8M
Retained Earnings i3.6B3.4B2.9B2.5B2.4B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i4.9B4.8B4.2B4.1B3.7B
Key Metrics
Total Debt i3.1B3.3B1.9B1.5B1.7B
Working Capital i5.9B6.5B4.6B4.1B4.0B

Balance Sheet Composition

Avnet Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i498.7M770.8M692.4M193.1M-31.1M
Depreciation & Amortization i140.5M143.0M155.2M188.7M242.9M
Stock-Based Compensation i33.5M38.8M36.7M29.3M26.8M
Working Capital Changes i269.5M-1.7B-1.2B-403.5M381.3M
Operating Cash Flow i948.3M-742.5M-353.8M44.9M617.0M
Investing Activities
Capital Expenditures i-226.5M-194.7M-48.9M-50.4M-73.5M
Acquisitions i---0-51.5M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-225.5M-211.6M51.3M-61.2M-186.5M
Financing Activities
Share Repurchases i-162.7M-221.7M-184.4M0-237.8M
Dividends Paid i-112.0M-106.3M-98.5M-84.3M-84.0M
Debt Issuance i27.5M1.5B809.9M320.6M0
Debt Repayment i-184.0M-96.2M-354.3M-305.1M-529.3M
Financing Cash Flow i-433.8M1.7B391.1M-314.0M-644.6M
Free Cash Flow i463.5M-908.4M-268.2M40.6M656.7M
Net Change in Cash i289.0M732.7M88.6M-330.4M-214.1M

Cash Flow Trend

Avnet Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 14.59
Forward P/E 8.93
Price to Book 0.90
Price to Sales 0.20
PEG Ratio 8.93

Profitability Ratios

Profit Margin 1.43%
Operating Margin 2.92%
Return on Equity 6.42%
Return on Assets 3.61%

Financial Health

Current Ratio 2.44
Debt to Equity 57.98
Beta 1.04

Per Share Data

EPS (TTM) $3.56
Book Value per Share $57.52
Revenue per Share $252.35

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
avt4.4B14.590.906.42%1.43%57.98
TD Synnex 12.1B17.121.448.91%1.21%49.22
Arrow Electronics 6.4B14.051.017.65%1.64%44.02
Insight Enterprises 4.0B30.802.518.67%1.79%96.28
Pc Connection 1.6B18.761.779.78%2.97%0.29
ScanSource 942.5M15.001.067.32%2.27%16.62

Financial data is updated regularly. All figures are in the company's reporting currency.