
Avnet (AVT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
5.3B
Gross Profit
587.9M
11.06%
Operating Income
152.4M
2.87%
Net Income
87.9M
1.65%
EPS (Diluted)
$1.01
Balance Sheet Metrics
Total Assets
11.7B
Total Liabilities
6.8B
Shareholders Equity
4.9B
Debt to Equity
1.40
Cash Flow Metrics
Operating Cash Flow
194.5M
Free Cash Flow
114.1M
Revenue & Profitability Trend
Avnet Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 23.8B | 26.5B | 24.3B | 19.5B | 17.6B |
Cost of Goods Sold | 21.0B | 23.4B | 21.3B | 17.3B | 15.6B |
Gross Profit | 2.8B | 3.2B | 3.0B | 2.2B | 2.1B |
Gross Margin % | 11.6% | 12.0% | 12.2% | 11.5% | 11.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.9B | 2.0B | 2.0B | 1.9B | 1.8B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.9B | 2.0B | 2.0B | 1.9B | 1.8B |
Operating Income | 896.9M | 1.2B | 970.5M | 365.8M | 221.3M |
Operating Margin % | 3.8% | 4.6% | 4.0% | 1.9% | 1.3% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 282.9M | 250.9M | 100.4M | 89.5M | 122.7M |
Other Non-Operating Income | 18.2M | 18.9M | -36.8M | -103.4M | -228.2M |
Pre-tax Income | 632.3M | 982.9M | 833.3M | 172.9M | -129.6M |
Income Tax | 133.6M | 212.0M | 141.0M | -20.2M | -98.5M |
Effective Tax Rate % | 21.1% | 21.6% | 16.9% | -11.7% | 0.0% |
Net Income | 498.7M | 770.8M | 692.4M | 193.1M | -31.1M |
Net Margin % | 2.1% | 2.9% | 2.8% | 1.0% | -0.2% |
Key Metrics | |||||
EBITDA | 1.0B | 1.4B | 1.1B | 535.5M | 462.0M |
EPS (Basic) | $5.51 | $8.37 | $7.02 | $1.95 | $-0.31 |
EPS (Diluted) | $5.43 | $8.26 | $6.94 | $1.93 | $-0.31 |
Basic Shares Outstanding | 90567000 | 92043000 | 98662000 | 99258000 | 100474000 |
Diluted Shares Outstanding | 90567000 | 92043000 | 98662000 | 99258000 | 100474000 |
Income Statement Trend
Avnet Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 310.9M | 288.2M | 153.7M | 199.7M | 477.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 4.4B | 4.8B | 4.3B | 3.6B | 2.9B |
Inventory | 5.5B | 5.5B | 4.2B | 3.2B | 2.7B |
Other Current Assets | 199.7M | 233.8M | 177.8M | 150.8M | 191.4M |
Total Current Assets | 10.4B | 10.8B | 8.9B | 7.2B | 6.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 209.0M | 221.7M | 227.1M | 266.0M | 275.9M |
Goodwill | 1.6B | 1.6B | 1.5B | 1.7B | 1.6B |
Intangible Assets | - | - | 12.7M | 28.5M | 65.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 280.5M | 282.4M | 210.7M | 260.9M | 256.7M |
Total Non-Current Assets | 1.8B | 1.7B | 1.5B | 1.8B | 1.8B |
Total Assets | 12.2B | 12.5B | 10.4B | 8.9B | 8.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.3B | 3.4B | 3.4B | 2.4B | 1.8B |
Short-term Debt | 546.7M | 122.4M | 229.0M | 81.4M | 53.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 4.5B | 4.2B | 4.3B | 3.1B | 2.3B |
Non-Current Liabilities | |||||
Long-term Debt | 2.6B | 3.2B | 1.6B | 1.4B | 1.7B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 237.9M | 297.5M | 307.3M | 354.8M | 419.9M |
Total Non-Current Liabilities | 2.8B | 3.5B | 1.9B | 1.8B | 2.1B |
Total Liabilities | 7.3B | 7.7B | 6.2B | 4.8B | 4.4B |
Equity | |||||
Common Stock | 89.0M | 91.5M | 95.7M | 99.6M | 98.8M |
Retained Earnings | 3.6B | 3.4B | 2.9B | 2.5B | 2.4B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.9B | 4.8B | 4.2B | 4.1B | 3.7B |
Key Metrics | |||||
Total Debt | 3.1B | 3.3B | 1.9B | 1.5B | 1.7B |
Working Capital | 5.9B | 6.5B | 4.6B | 4.1B | 4.0B |
Balance Sheet Composition
Avnet Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 498.7M | 770.8M | 692.4M | 193.1M | -31.1M |
Depreciation & Amortization | 140.5M | 143.0M | 155.2M | 188.7M | 242.9M |
Stock-Based Compensation | 33.5M | 38.8M | 36.7M | 29.3M | 26.8M |
Working Capital Changes | 269.5M | -1.7B | -1.2B | -403.5M | 381.3M |
Operating Cash Flow | 948.3M | -742.5M | -353.8M | 44.9M | 617.0M |
Investing Activities | |||||
Capital Expenditures | -226.5M | -194.7M | -48.9M | -50.4M | -73.5M |
Acquisitions | - | - | - | 0 | -51.5M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -225.5M | -211.6M | 51.3M | -61.2M | -186.5M |
Financing Activities | |||||
Share Repurchases | -162.7M | -221.7M | -184.4M | 0 | -237.8M |
Dividends Paid | -112.0M | -106.3M | -98.5M | -84.3M | -84.0M |
Debt Issuance | 27.5M | 1.5B | 809.9M | 320.6M | 0 |
Debt Repayment | -184.0M | -96.2M | -354.3M | -305.1M | -529.3M |
Financing Cash Flow | -433.8M | 1.7B | 391.1M | -314.0M | -644.6M |
Free Cash Flow | 463.5M | -908.4M | -268.2M | 40.6M | 656.7M |
Net Change in Cash | 289.0M | 732.7M | 88.6M | -330.4M | -214.1M |
Cash Flow Trend
Avnet Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.59
Forward P/E
8.93
Price to Book
0.90
Price to Sales
0.20
PEG Ratio
8.93
Profitability Ratios
Profit Margin
1.43%
Operating Margin
2.92%
Return on Equity
6.42%
Return on Assets
3.61%
Financial Health
Current Ratio
2.44
Debt to Equity
57.98
Beta
1.04
Per Share Data
EPS (TTM)
$3.56
Book Value per Share
$57.52
Revenue per Share
$252.35
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
avt | 4.4B | 14.59 | 0.90 | 6.42% | 1.43% | 57.98 |
TD Synnex | 12.1B | 17.12 | 1.44 | 8.91% | 1.21% | 49.22 |
Arrow Electronics | 6.4B | 14.05 | 1.01 | 7.65% | 1.64% | 44.02 |
Insight Enterprises | 4.0B | 30.80 | 2.51 | 8.67% | 1.79% | 96.28 |
Pc Connection | 1.6B | 18.76 | 1.77 | 9.78% | 2.97% | 0.29 |
ScanSource | 942.5M | 15.00 | 1.06 | 7.32% | 2.27% | 16.62 |
Financial data is updated regularly. All figures are in the company's reporting currency.