Pc Connection (CNXN) | Financial Analysis & Statements
Pc Connection, Inc. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
702.9M
Gross Profit
135.6M
19.29%
Operating Income
28.1M
4.00%
Net Income
20.7M
2.95%
EPS (Diluted)
$0.82
Balance Sheet Metrics
Total Assets
1.4B
Total Liabilities
440.8M
Shareholders Equity
910.1M
Debt to Equity
0.48
Cash Flow Metrics
Operating Cash Flow
12.9M
Free Cash Flow
25.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Pc Connection Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.9B | 2.8B | 2.9B | 3.1B | 2.9B |
| Cost of Goods Sold | 2.3B | 2.3B | 2.3B | 2.6B | 2.4B |
| Gross Profit | 539.3M | 519.8M | 511.7M | 526.2M | 464.6M |
| Gross Margin % | 18.8% | 18.6% | 18.0% | 16.8% | 16.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 408.7M | 401.7M | 385.0M | 385.0M | 347.6M |
| Other Operating Expenses | 7.5M | 7.6M | 8.2M | 8.6M | 8.3M |
| Total Operating Expenses | 416.2M | 409.3M | 393.2M | 393.6M | 355.9M |
| Operating Income | 111.4M | 97.5M | 105.8M | 120.6M | 96.5M |
| Operating Margin % | 3.9% | 3.5% | 3.7% | 3.9% | 3.3% |
| Non-Operating Items | |||||
| Interest Income | 14.4M | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | -5.9M | 1.3M | 7.3M | 1.1M | 5.0K |
| Pre-tax Income | 113.7M | 117.5M | 113.1M | 121.6M | 96.5M |
| Income Tax | 30.0M | 30.4M | 29.8M | 32.4M | 26.6M |
| Effective Tax Rate % | 26.4% | 25.9% | 26.4% | 26.7% | 27.6% |
| Net Income | 83.7M | 87.1M | 83.3M | 89.2M | 69.9M |
| Net Margin % | 2.9% | 3.1% | 2.9% | 2.9% | 2.4% |
| Key Metrics | |||||
| EBITDA | 129.1M | 110.9M | 121.2M | 132.6M | 108.7M |
| EPS (Basic) | $3.28 | $3.31 | $3.17 | $3.40 | $2.67 |
| EPS (Diluted) | $3.27 | $3.29 | $3.15 | $3.37 | $2.65 |
| Basic Shares Outstanding | 25511000 | 26322000 | 26287000 | 26279000 | 26196000 |
| Diluted Shares Outstanding | 25511000 | 26322000 | 26287000 | 26279000 | 26196000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Pc Connection Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 193.2M | 178.3M | 145.0M | 122.9M | 108.3M |
| Short-term Investments | 213.5M | 264.3M | 152.2M | 0 | - |
| Accounts Receivable | 590.2M | 557.9M | 556.5M | 561.9M | 569.0M |
| Inventory | 143.6M | 95.1M | 124.2M | 208.7M | 206.6M |
| Other Current Assets | 22.6M | 15.4M | 16.1M | 11.9M | 10.0M |
| Total Current Assets | 1.2B | 1.2B | 1.0B | 953.8M | 932.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.6M | 3.1M | 4.3M | 7.6M | 9.6M |
| Goodwill | 148.2M | 149.4M | 150.6M | 151.9M | 153.1M |
| Intangible Assets | 989.0K | 2.2M | 3.4M | 4.6M | 5.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 7.0M | 1.1M | 1.7M | 1.1M | 910.0K |
| Total Non-Current Assets | 130.1M | 132.5M | 139.7M | 146.0M | 151.0M |
| Total Assets | 1.4B | 1.3B | 1.2B | 1.1B | 1.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 338.2M | 300.2M | 263.7M | 232.6M | 281.8M |
| Short-term Debt | 1.3M | 1.8M | 1.7M | 3.2M | 3.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 13.6M | 11.6M | 11.6M | 15.2M | 14.5M |
| Total Current Liabilities | 420.4M | 371.2M | 328.0M | 310.5M | 374.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 498.0K | 1.6M | 3.2M | 5.0M | 6.8M |
| Deferred Tax Liabilities | 19.9M | 15.1M | 15.8M | 18.0M | 19.3M |
| Other Non-Current Liabilities | - | 516.0K | 624.0K | 170.0K | 211.0K |
| Total Non-Current Liabilities | 20.4M | 17.2M | 19.6M | 23.1M | 26.3M |
| Total Liabilities | 440.8M | 388.4M | 347.6M | 333.7M | 400.9M |
| Equity | |||||
| Common Stock | 295.0K | 294.0K | 293.0K | 291.0K | 290.0K |
| Retained Earnings | 905.9M | 837.5M | 760.9M | 686.0M | 605.8M |
| Treasury Stock | 140.7M | 64.0M | 51.4M | 45.9M | 45.9M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 910.1M | 911.0M | 840.8M | 766.2M | 682.5M |
| Key Metrics | |||||
| Total Debt | 1.8M | 3.4M | 4.9M | 8.2M | 10.2M |
| Working Capital | 800.5M | 795.6M | 720.7M | 643.3M | 557.8M |
Balance Sheet Composition
Pc Connection Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 83.7M | 87.1M | 83.3M | 89.2M | 69.9M |
| Depreciation & Amortization | 11.7M | 13.0M | 12.7M | 12.0M | 12.2M |
| Stock-Based Compensation | 9.3M | 8.5M | 7.0M | 5.7M | 4.2M |
| Working Capital Changes | -53.0M | 59.7M | 116.6M | -57.3M | -51.8M |
| Operating Cash Flow | 56.6M | 167.5M | 217.4M | 48.2M | 35.3M |
| Investing Activities | |||||
| Capital Expenditures | -7.4M | -7.6M | -9.6M | -9.1M | -10.2M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -264.1M | -358.3M | -150.6M | 0 | 0 |
| Investment Sales | 314.4M | 250.6M | - | - | - |
| Investing Cash Flow | 42.8M | -115.3M | -160.2M | -9.1M | -8.7M |
| Financing Activities | |||||
| Share Repurchases | -76.3M | -12.4M | -5.4M | 0 | 0 |
| Dividends Paid | -15.3M | -10.5M | -8.4M | -8.9M | -34.6M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | -732.0K | -26.1M | -88.2M | -36.5M | 0 |
| Financing Cash Flow | -95.3M | -52.4M | -105.0M | -47.7M | -36.4M |
| Free Cash Flow | 58.0M | 166.3M | 188.4M | 25.8M | 47.5M |
| Net Change in Cash | 4.1M | -206.0K | -47.8M | -8.5M | -9.8M |
Cash Flow Trend
Pc Connection Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.65
Forward P/E
15.32
Price to Book
1.78
Price to Sales
0.56
PEG Ratio
5.18
Profitability Ratios
Profit Margin
2.91%
Operating Margin
3.80%
Return on Equity
9.20%
Return on Assets
4.97%
Financial Health
Current Ratio
2.90
Debt to Equity
0.20
Beta
0.84
Per Share Data
EPS (TTM)
$3.27
Book Value per Share
$36.09
Revenue per Share
$112.61
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CNXN | 1.6B | 19.65 | 1.78 | 9.20% | 2.91% | 0.20 |
| TD Synnex | 18.4B | 18.55 | 2.02 | 11.73% | 1.51% | 58.73 |
| Arrow Electronics | 9.6B | 16.28 | 1.38 | 9.12% | 1.85% | 50.29 |
| ScanSource | 876.4M | 12.46 | 0.96 | 8.16% | 2.44% | 12.50 |
| Climb Global | 389.3M | 18.22 | 3.29 | 20.59% | 3.27% | 1.89 |
| Avnet | 6.4B | 30.59 | 1.24 | 4.24% | 0.90% | 64.14 |
Financial data is updated regularly. All figures are in the company's reporting currency.






