Arrow Electronics (ARW) | Financial Analysis & Statements
Arrow Electronics Inc. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
8.7B
Gross Profit
1.0B
11.53%
Operating Income
335.3M
3.83%
Net Income
193.5M
2.21%
EPS (Diluted)
$3.75
Balance Sheet Metrics
Total Assets
29.1B
Total Liabilities
22.4B
Shareholders Equity
6.7B
Debt to Equity
3.37
Cash Flow Metrics
Operating Cash Flow
48.1M
Free Cash Flow
172.6M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Arrow Electronics Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 30.9B | 27.9B | 33.1B | 37.1B | 34.5B |
| Cost of Goods Sold | 27.4B | 24.6B | 29.0B | 32.3B | 30.3B |
| Gross Profit | 3.5B | 3.3B | 4.1B | 4.8B | 4.2B |
| Gross Margin % | 11.2% | 11.8% | 12.5% | 13.0% | 12.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.4B | 2.2B | 2.4B | 2.6B | 2.4B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 2.4B | 2.2B | 2.4B | 2.6B | 2.4B |
| Operating Income | 938.3M | 907.2M | 1.6B | 2.1B | 1.6B |
| Operating Margin % | 3.0% | 3.2% | 4.7% | 5.6% | 4.5% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 215.1M | 269.8M | 328.7M | 185.6M | 131.7M |
| Other Non-Operating Income | -5.3M | -148.0M | -58.2M | -8.9M | 1.1M |
| Pre-tax Income | 717.9M | 489.3M | 1.2B | 1.9B | 1.4B |
| Income Tax | 148.2M | 95.8M | 255.0M | 449.0M | 325.9M |
| Effective Tax Rate % | 20.6% | 19.6% | 21.9% | 23.8% | 22.7% |
| Net Income | 569.7M | 393.5M | 909.4M | 1.4B | 1.1B |
| Net Margin % | 1.8% | 1.4% | 2.7% | 3.9% | 3.2% |
| Key Metrics | |||||
| EBITDA | 1.1B | 1.1B | 1.7B | 2.3B | 1.8B |
| EPS (Basic) | $11.03 | $7.36 | $16.03 | $22.01 | $15.29 |
| EPS (Diluted) | $10.93 | $7.29 | $15.84 | $21.80 | $15.10 |
| Basic Shares Outstanding | 51804000 | 53282000 | 56359000 | 64838000 | 72472000 |
| Diluted Shares Outstanding | 51804000 | 53282000 | 56359000 | 64838000 | 72472000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Arrow Electronics Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 306.5M | 188.8M | 218.1M | 176.9M | 222.2M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 19.7B | 13.0B | 12.2B | 12.3B | 11.1B |
| Inventory | 5.1B | 4.7B | 5.2B | 5.3B | 4.2B |
| Other Current Assets | 533.0M | 471.9M | 684.1M | 521.3M | 345.2M |
| Total Current Assets | 25.7B | 18.4B | 18.3B | 18.3B | 15.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 4.3B | 4.2B | 4.2B | 4.2B | 4.4B |
| Intangible Assets | 77.0M | 96.7M | 127.4M | 159.1M | 195.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 687.0M | 677.7M | 627.3M | 574.5M | 620.3M |
| Total Non-Current Assets | 3.4B | 3.4B | 3.4B | 3.4B | 3.6B |
| Total Assets | 29.1B | 21.8B | 21.7B | 21.8B | 19.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 17.4B | 11.0B | 10.1B | 10.5B | 9.6B |
| Short-term Debt | 341.0K | 350.0M | 1.7B | 589.9M | 382.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 18.8B | 12.6B | 13.2B | 12.4B | 11.3B |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.1B | 2.8B | 2.2B | 3.2B | 2.2B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 489.3M | 516.2M | 507.4M | 579.3M | 624.2M |
| Total Non-Current Liabilities | 3.6B | 3.3B | 2.7B | 3.8B | 2.9B |
| Total Liabilities | 22.4B | 15.9B | 15.8B | 16.2B | 14.2B |
| Equity | |||||
| Common Stock | 55.8M | 55.6M | 57.7M | 125.4M | 125.4M |
| Retained Earnings | 6.6B | 6.0B | 5.8B | 9.2B | 7.8B |
| Treasury Stock | 483.6M | 328.1M | 297.7M | 4.6B | 3.6B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.7B | 5.8B | 5.9B | 5.6B | 5.3B |
| Key Metrics | |||||
| Total Debt | 3.1B | 3.1B | 3.8B | 3.8B | 2.6B |
| Working Capital | 6.8B | 5.8B | 5.1B | 6.0B | 4.6B |
Balance Sheet Composition
Arrow Electronics Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 569.7M | 393.5M | 909.4M | 1.4B | 1.1B |
| Depreciation & Amortization | 137.8M | 163.0M | 181.1M | 187.4M | 195.1M |
| Stock-Based Compensation | 27.9M | 34.6M | 41.6M | 42.9M | 36.1M |
| Working Capital Changes | -582.4M | 769.1M | -374.9M | -1.8B | -1.3B |
| Operating Cash Flow | 117.1M | 1.3B | 685.7M | -130.5M | 43.4M |
| Investing Activities | |||||
| Capital Expenditures | -101.3M | -87.5M | -83.3M | -78.8M | -60.9M |
| Acquisitions | 0 | -34.8M | - | - | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | 124.9M | 10.6M | 10.7M | 0 | 0 |
| Investing Cash Flow | 23.6M | -94.4M | -72.3M | -57.7M | -60.1M |
| Financing Activities | |||||
| Share Repurchases | -161.7M | -265.1M | -770.2M | -1.0B | -911.5M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 302.8M | 1.5B | 496.3M | 1.2B | 495.1M |
| Debt Repayment | -350.0M | -1.0B | -1.3B | -350.0M | -131.5M |
| Financing Cash Flow | -209.6M | -962.2M | -683.2M | 92.4M | -510.3M |
| Free Cash Flow | -37.2M | 1.0B | 622.2M | -111.9M | 335.9M |
| Net Change in Cash | -68.9M | 209.1M | -69.8M | -95.7M | -527.0M |
Cash Flow Trend
Arrow Electronics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.28
Forward P/E
11.12
Price to Book
1.38
Price to Sales
0.29
PEG Ratio
0.16
Profitability Ratios
Profit Margin
1.85%
Operating Margin
3.71%
Return on Equity
9.12%
Return on Assets
2.26%
Financial Health
Current Ratio
1.36
Debt to Equity
50.29
Beta
1.00
Per Share Data
EPS (TTM)
$10.94
Book Value per Share
$128.94
Revenue per Share
$595.57
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ARW | 9.6B | 16.28 | 1.38 | 9.12% | 1.85% | 50.29 |
| TD Synnex | 18.4B | 18.55 | 2.02 | 11.73% | 1.51% | 58.73 |
| Avnet | 6.4B | 30.59 | 1.24 | 4.24% | 0.90% | 64.14 |
| Insight Enterprises | 2.3B | 15.81 | 1.44 | 9.20% | 1.91% | 101.06 |
| Pc Connection | 1.6B | 19.65 | 1.78 | 9.20% | 2.91% | 0.20 |
| ScanSource | 876.4M | 12.46 | 0.96 | 8.16% | 2.44% | 12.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.






