Avnet (AVT) | Financial Analysis & Statements
Avnet Inc. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
6.3B
Gross Profit
663.0M
10.49%
Operating Income
171.4M
2.71%
Net Income
61.7M
0.98%
EPS (Diluted)
$0.75
Balance Sheet Metrics
Total Assets
13.2B
Total Liabilities
8.2B
Shareholders Equity
4.9B
Debt to Equity
1.66
Cash Flow Metrics
Operating Cash Flow
161.1M
Free Cash Flow
192.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Avnet Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 22.2B | 23.8B | 26.5B | 24.3B | 19.5B |
| Cost of Goods Sold | 19.8B | 21.0B | 23.4B | 21.3B | 17.3B |
| Gross Profit | 2.4B | 2.8B | 3.2B | 3.0B | 2.2B |
| Gross Margin % | 10.7% | 11.6% | 12.0% | 12.2% | 11.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.8B | 1.9B | 2.0B | 2.0B | 1.9B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.8B | 1.9B | 2.0B | 2.0B | 1.9B |
| Operating Income | 622.6M | 896.9M | 1.2B | 970.5M | 365.8M |
| Operating Margin % | 2.8% | 3.8% | 4.6% | 4.0% | 1.9% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 246.4M | 282.9M | 250.9M | 100.4M | 89.5M |
| Other Non-Operating Income | -125.6M | 18.2M | 18.9M | -36.8M | -103.4M |
| Pre-tax Income | 250.6M | 632.3M | 982.9M | 833.3M | 172.9M |
| Income Tax | 10.4M | 133.6M | 212.0M | 141.0M | -20.2M |
| Effective Tax Rate % | 4.1% | 21.1% | 21.6% | 16.9% | -11.7% |
| Net Income | 240.2M | 498.7M | 770.8M | 692.4M | 193.1M |
| Net Margin % | 1.1% | 2.1% | 2.9% | 2.8% | 1.0% |
| Key Metrics | |||||
| EBITDA | 730.5M | 1.0B | 1.4B | 1.1B | 535.5M |
| EPS (Basic) | $2.78 | $5.51 | $8.37 | $7.02 | $1.95 |
| EPS (Diluted) | $2.75 | $5.43 | $8.26 | $6.94 | $1.93 |
| Basic Shares Outstanding | 86266000 | 90567000 | 92043000 | 98662000 | 99258000 |
| Diluted Shares Outstanding | 86266000 | 90567000 | 92043000 | 98662000 | 99258000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Avnet Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 192.4M | 310.9M | 288.2M | 153.7M | 199.7M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 4.3B | 4.4B | 4.8B | 4.3B | 3.6B |
| Inventory | 5.2B | 5.5B | 5.5B | 4.2B | 3.2B |
| Other Current Assets | 263.4M | 199.7M | 233.8M | 177.8M | 150.8M |
| Total Current Assets | 10.0B | 10.4B | 10.8B | 8.9B | 7.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 201.9M | 209.0M | 221.7M | 227.1M | 266.0M |
| Goodwill | 1.7B | 1.6B | 1.6B | 1.5B | 1.7B |
| Intangible Assets | - | - | - | 12.7M | 28.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 393.6M | 280.5M | 282.4M | 210.7M | 260.9M |
| Total Non-Current Assets | 2.1B | 1.8B | 1.7B | 1.5B | 1.8B |
| Total Assets | 12.1B | 12.2B | 12.5B | 10.4B | 8.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.5B | 3.3B | 3.4B | 3.4B | 2.4B |
| Short-term Debt | 143.5M | 546.7M | 122.4M | 229.0M | 81.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 4.1B | 4.5B | 4.2B | 4.3B | 3.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.7B | 2.6B | 3.2B | 1.6B | 1.4B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 244.8M | 237.9M | 297.5M | 307.3M | 354.8M |
| Total Non-Current Liabilities | 3.0B | 2.8B | 3.5B | 1.9B | 1.8B |
| Total Liabilities | 7.1B | 7.3B | 7.7B | 6.2B | 4.8B |
| Equity | |||||
| Common Stock | 83.9M | 89.0M | 91.5M | 95.7M | 99.6M |
| Retained Earnings | 3.4B | 3.6B | 3.4B | 2.9B | 2.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 5.0B | 4.9B | 4.8B | 4.2B | 4.1B |
| Key Metrics | |||||
| Total Debt | 2.9B | 3.1B | 3.3B | 1.9B | 1.5B |
| Working Capital | 5.9B | 5.9B | 6.5B | 4.6B | 4.1B |
Balance Sheet Composition
Avnet Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 240.2M | 498.7M | 770.8M | 692.4M | 193.1M |
| Depreciation & Amortization | 125.2M | 140.5M | 143.0M | 155.2M | 188.7M |
| Stock-Based Compensation | 36.4M | 33.5M | 38.8M | 36.7M | 29.3M |
| Working Capital Changes | 694.8M | 269.5M | -1.7B | -1.2B | -403.5M |
| Operating Cash Flow | 1.0B | 948.3M | -742.5M | -353.8M | 44.9M |
| Investing Activities | |||||
| Capital Expenditures | -147.5M | -226.5M | -194.7M | -48.9M | -50.4M |
| Acquisitions | - | - | - | - | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -137.1M | -225.5M | -211.6M | 51.3M | -61.2M |
| Financing Activities | |||||
| Share Repurchases | -303.5M | -162.7M | -221.7M | -184.4M | 0 |
| Dividends Paid | -113.3M | -112.0M | -106.3M | -98.5M | -84.3M |
| Debt Issuance | 0 | 27.5M | 1.5B | 809.9M | 320.6M |
| Debt Repayment | -359.8M | -184.0M | -96.2M | -354.3M | -305.1M |
| Financing Cash Flow | -693.5M | -433.8M | 1.7B | 391.1M | -314.0M |
| Free Cash Flow | 577.0M | 463.5M | -908.4M | -268.2M | 40.6M |
| Net Change in Cash | 186.5M | 289.0M | 732.7M | 88.6M | -330.4M |
Cash Flow Trend
Avnet Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
30.59
Forward P/E
11.66
Price to Book
1.24
Price to Sales
0.27
PEG Ratio
-1.27
Profitability Ratios
Profit Margin
0.90%
Operating Margin
2.74%
Return on Equity
4.24%
Return on Assets
3.12%
Financial Health
Current Ratio
2.07
Debt to Equity
64.14
Beta
0.92
Per Share Data
EPS (TTM)
$2.46
Book Value per Share
$60.70
Revenue per Share
$276.78
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AVT | 6.4B | 30.59 | 1.24 | 4.24% | 0.90% | 64.14 |
| TD Synnex | 18.4B | 18.55 | 2.02 | 11.73% | 1.51% | 58.73 |
| Arrow Electronics | 9.6B | 16.28 | 1.38 | 9.12% | 1.85% | 50.29 |
| Insight Enterprises | 2.3B | 15.81 | 1.44 | 9.20% | 1.91% | 101.06 |
| Pc Connection | 1.6B | 19.65 | 1.78 | 9.20% | 2.91% | 0.20 |
| ScanSource | 876.4M | 12.46 | 0.96 | 8.16% | 2.44% | 12.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.






