TriNet Group (TNET) | Financial Analysis & Statements
TriNet Group, Inc. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.2B
Gross Profit
171.0M
13.70%
Operating Income
15.0M
1.20%
Net Income
-1.0M
-0.08%
EPS (Diluted)
$-0.01
Balance Sheet Metrics
Total Assets
3.8B
Total Liabilities
3.7B
Shareholders Equity
54.0M
Debt to Equity
69.31
Cash Flow Metrics
Operating Cash Flow
70.0M
Free Cash Flow
43.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
TriNet Group Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.0B | 5.1B | 4.9B | 4.9B | 4.5B |
| Cost of Goods Sold | 4.1B | 4.1B | 3.8B | 3.8B | 3.6B |
| Gross Profit | 886.0M | 952.0M | 1.1B | 1.1B | 937.0M |
| Gross Margin % | 17.7% | 18.8% | 22.4% | 22.9% | 20.6% |
| Operating Expenses | |||||
| Research & Development | 71.0M | 68.0M | 65.0M | 73.0M | 50.0M |
| Selling, General & Administrative | 476.0M | 521.0M | 496.0M | 483.0M | 378.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 547.0M | 589.0M | 561.0M | 556.0M | 428.0M |
| Operating Income | 273.0M | 288.0M | 469.0M | 499.0M | 455.0M |
| Operating Margin % | 5.4% | 5.7% | 9.5% | 10.2% | 10.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | 72.0M | 22.0M | 6.0M |
| Interest Expense | 56.0M | 62.0M | 40.0M | 39.0M | 20.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 217.0M | 226.0M | 501.0M | 482.0M | 441.0M |
| Income Tax | 62.0M | 53.0M | 126.0M | 127.0M | 103.0M |
| Effective Tax Rate % | 28.6% | 23.5% | 25.1% | 26.3% | 23.4% |
| Net Income | 155.0M | 173.0M | 375.0M | 355.0M | 338.0M |
| Net Margin % | 3.1% | 3.4% | 7.6% | 7.3% | 7.4% |
| Key Metrics | |||||
| EBITDA | 346.0M | 374.0M | 622.0M | 610.0M | 555.0M |
| EPS (Basic) | $3.20 | $3.47 | $6.61 | $5.66 | $5.13 |
| EPS (Diluted) | $3.20 | $3.43 | $6.56 | $5.61 | $5.07 |
| Basic Shares Outstanding | 48000000 | 50000000 | 57000000 | 63000000 | 66000000 |
| Diluted Shares Outstanding | 48000000 | 50000000 | 57000000 | 63000000 | 66000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
TriNet Group Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 287.0M | 360.0M | 287.0M | 354.0M | 612.0M |
| Short-term Investments | - | 0 | 65.0M | 76.0M | 135.0M |
| Accounts Receivable | 20.0M | 32.0M | 18.0M | 19.0M | 15.0M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 521.0M | 962.0M | 425.0M | 168.0M | 91.0M |
| Total Current Assets | 2.9B | 3.2B | 2.6B | 2.3B | 2.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 36.0M | 24.0M | 24.0M | 31.0M | 42.0M |
| Goodwill | 1.1B | 1.1B | 1.1B | 1.1B | 649.0M |
| Intangible Assets | 153.0M | 156.0M | 172.0M | 163.0M | 61.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 268.0M | 288.0M | 297.0M | 286.0M | 281.0M |
| Total Non-Current Assets | 929.0M | 939.0M | 1.1B | 1.1B | 870.0M |
| Total Assets | 3.8B | 4.1B | 3.7B | 3.4B | 3.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 86.0M | 89.0M | 87.0M | 98.0M | 86.0M |
| Short-term Debt | 10.0M | 88.0M | 123.0M | 15.0M | 11.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | 17.0M | 18.0M |
| Total Current Liabilities | 2.6B | 3.0B | 2.5B | 2.0B | 1.7B |
| Non-Current Liabilities | |||||
| Long-term Debt | 932.0M | 934.0M | 1.0B | 537.0M | 536.0M |
| Deferred Tax Liabilities | 55.0M | 11.0M | 13.0M | 8.0M | 11.0M |
| Other Non-Current Liabilities | 13.0M | 14.0M | 5.0M | 7.0M | 7.0M |
| Total Non-Current Liabilities | 1.1B | 1.1B | 1.2B | 680.0M | 689.0M |
| Total Liabilities | 3.7B | 4.0B | 3.6B | 2.7B | 2.4B |
| Equity | |||||
| Common Stock | 1.1B | 1.1B | 976.0M | 899.0M | 808.0M |
| Retained Earnings | -1.1B | -984.0M | -896.0M | -119.0M | 74.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 54.0M | 69.0M | 78.0M | 775.0M | 881.0M |
| Key Metrics | |||||
| Total Debt | 942.0M | 1.0B | 1.1B | 552.0M | 547.0M |
| Working Capital | 231.0M | 199.0M | 115.0M | 338.0M | 700.0M |
Balance Sheet Composition
TriNet Group Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 155.0M | 173.0M | 375.0M | 355.0M | 338.0M |
| Depreciation & Amortization | 73.0M | 86.0M | 81.0M | 89.0M | 94.0M |
| Stock-Based Compensation | 65.0M | 65.0M | 59.0M | 62.0M | 50.0M |
| Working Capital Changes | -62.0M | -76.0M | -443.0M | -201.0M | -144.0M |
| Operating Cash Flow | 325.0M | 292.0M | 119.0M | 323.0M | 331.0M |
| Investing Activities | |||||
| Capital Expenditures | -69.0M | -78.0M | -75.0M | -56.0M | -40.0M |
| Acquisitions | 1.0M | 0 | 0 | -229.0M | 0 |
| Investment Purchases | -78.0M | -190.0M | -276.0M | -410.0M | -444.0M |
| Investment Sales | 103.0M | 421.0M | 286.0M | 469.0M | 349.0M |
| Investing Cash Flow | -43.0M | 153.0M | -70.0M | -226.0M | -135.0M |
| Financing Activities | |||||
| Share Repurchases | -183.0M | -183.0M | -1.1B | -523.0M | -94.0M |
| Dividends Paid | -52.0M | -37.0M | - | - | - |
| Debt Issuance | 0 | 0 | 400.0M | 0 | 500.0M |
| Debt Repayment | -90.0M | -110.0M | -495.0M | 0 | -370.0M |
| Financing Cash Flow | -139.0M | -317.0M | -1.0B | -536.0M | 12.0M |
| Free Cash Flow | 234.0M | 201.0M | 470.0M | 506.0M | 178.0M |
| Net Change in Cash | 143.0M | 128.0M | -992.0M | -439.0M | 208.0M |
Cash Flow Trend
TriNet Group Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.73
Forward P/E
8.72
Price to Book
35.73
Price to Sales
0.39
PEG Ratio
-0.13
Profitability Ratios
Profit Margin
3.14%
Operating Margin
0.57%
Return on Equity
252.03%
Return on Assets
3.43%
Financial Health
Current Ratio
1.09
Debt to Equity
1,744.44
Beta
0.87
Per Share Data
EPS (TTM)
$3.20
Book Value per Share
$1.14
Revenue per Share
$102.98
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TNET | 1.8B | 12.73 | 35.73 | 252.03% | 3.14% | 1,744.44 |
| Korn Ferry | 3.4B | 13.28 | 1.72 | 14.30% | 9.39% | 28.12 |
| Robert Half | 2.8B | 21.74 | 2.25 | 10.02% | 2.47% | 19.25 |
| ManpowerGroup | 1.4B | 18.58 | 0.67 | -0.79% | -0.09% | 74.51 |
| Heidrick & Struggles | 1.2B | 34.31 | 2.41 | 7.47% | 3.09% | 19.89 |
| Insperity | 1.2B | 75.25 | 23.69 | -9.79% | -0.10% | 986.96 |
Financial data is updated regularly. All figures are in the company's reporting currency.






