
Bel Fuse (BELFA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
152.2M
Gross Profit
58.8M
38.64%
Operating Income
22.1M
14.51%
Net Income
18.3M
12.04%
EPS (Diluted)
$1.36
Balance Sheet Metrics
Total Assets
940.5M
Total Liabilities
482.5M
Shareholders Equity
457.9M
Debt to Equity
1.05
Cash Flow Metrics
Operating Cash Flow
23.3M
Free Cash Flow
5.4M
Revenue & Profitability Trend
Bel Fuse Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 534.8M | 639.8M | 654.2M | 543.5M | 465.8M |
Cost of Goods Sold | 332.4M | 424.0M | 470.8M | 409.1M | 346.0M |
Gross Profit | 202.4M | 215.8M | 183.5M | 134.4M | 119.7M |
Gross Margin % | 37.8% | 33.7% | 28.0% | 24.7% | 25.7% |
Operating Expenses | |||||
Research & Development | 23.6M | 22.5M | 20.2M | 21.9M | 23.6M |
Selling, General & Administrative | 110.6M | 99.1M | 92.3M | 86.6M | 78.7M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 134.2M | 121.6M | 112.6M | 108.5M | 102.3M |
Operating Income | 68.2M | 94.3M | 70.9M | 25.9M | 17.4M |
Operating Margin % | 12.7% | 14.7% | 10.8% | 4.8% | 3.7% |
Non-Operating Items | |||||
Interest Income | 4.8M | - | - | - | - |
Interest Expense | 4.1M | 2.8M | 3.4M | 3.5M | 4.7M |
Other Non-Operating Income | -7.0M | -8.1M | -8.4M | 5.0M | -533.0K |
Pre-tax Income | 61.8M | 83.3M | 59.1M | 27.3M | 12.1M |
Income Tax | 12.6M | 9.5M | 6.4M | 2.5M | -659.0K |
Effective Tax Rate % | 20.4% | 11.4% | 10.8% | 9.2% | -5.4% |
Net Income | 49.2M | 73.8M | 52.7M | 24.8M | 12.8M |
Net Margin % | 9.2% | 11.5% | 8.1% | 4.6% | 2.7% |
Key Metrics | |||||
EBITDA | 86.2M | 104.8M | 83.0M | 42.4M | 32.1M |
EPS (Basic) | $3.09 | $5.83 | $4.24 | $2.02 | $0.97 |
EPS (Diluted) | $3.09 | $5.83 | $4.24 | $2.02 | $0.97 |
Basic Shares Outstanding | 12615000 | 12776000 | 12537000 | 12403000 | 12330000 |
Diluted Shares Outstanding | 12615000 | 12776000 | 12537000 | 12403000 | 12330000 |
Income Statement Trend
Bel Fuse Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 68.3M | 89.4M | 70.3M | 61.8M | 84.9M |
Short-term Investments | 950.0K | 37.5M | 0 | - | - |
Accounts Receivable | 111.4M | 84.1M | 107.3M | 87.1M | 71.4M |
Inventory | 161.4M | 136.5M | 172.5M | 139.4M | 100.1M |
Other Current Assets | 24.5M | 21.1M | 13.2M | 12.5M | 9.6M |
Total Current Assets | 373.5M | 381.5M | 381.4M | 329.0M | 280.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 25.1M | 20.5M | 21.6M | 21.3M | 14.2M |
Goodwill | 648.0M | 102.7M | 104.3M | 114.3M | 113.7M |
Intangible Assets | 231.9M | 49.4M | 54.1M | 61.0M | 65.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 51.1M | 44.7M | 41.5M | 35.7M | 35.2M |
Total Non-Current Assets | 576.3M | 190.2M | 179.1M | 182.8M | 173.6M |
Total Assets | 949.8M | 571.6M | 560.5M | 511.8M | 453.9M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 49.2M | 40.4M | 64.6M | 66.0M | 39.8M |
Short-term Debt | 8.0M | 6.4M | 5.9M | 6.9M | 11.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 17.9M | 9.2M | 15.0M | 4.7M | 7.4M |
Total Current Liabilities | 128.1M | 110.6M | 136.3M | 112.0M | 87.5M |
Non-Current Liabilities | |||||
Long-term Debt | 310.3M | 74.2M | 110.7M | 127.2M | 118.4M |
Deferred Tax Liabilities | 28.9M | 1.5M | 1.3M | 1.5M | 1.0M |
Other Non-Current Liabilities | 4.8M | 5.1M | 6.5M | 10.1M | 10.4M |
Total Non-Current Liabilities | 380.6M | 120.5M | 161.8M | 191.1M | 180.5M |
Total Liabilities | 508.6M | 231.1M | 298.1M | 303.1M | 268.1M |
Equity | |||||
Common Stock | 1.3M | 1.3M | 1.3M | 1.3M | 1.2M |
Retained Earnings | 345.0M | 307.5M | 237.2M | 187.9M | 166.5M |
Treasury Stock | 0 | 454.0K | 349.0K | 0 | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 441.2M | 340.6M | 262.3M | 208.7M | 185.8M |
Key Metrics | |||||
Total Debt | 318.2M | 80.6M | 116.6M | 134.0M | 130.2M |
Working Capital | 245.5M | 270.9M | 245.1M | 217.0M | 192.7M |
Balance Sheet Composition
Bel Fuse Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 49.2M | 73.8M | 52.7M | 24.8M | 12.8M |
Depreciation & Amortization | 16.5M | 13.3M | 14.9M | 16.9M | 16.4M |
Stock-Based Compensation | 3.7M | 3.5M | 2.4M | 2.3M | 2.3M |
Working Capital Changes | 14.9M | 25.2M | -37.1M | -40.2M | 11.1M |
Operating Cash Flow | 80.5M | 110.9M | 29.5M | 6.8M | 42.8M |
Investing Activities | |||||
Capital Expenditures | -13.2M | -6.1M | -7.0M | -2.1M | -1.5M |
Acquisitions | -320.5M | -5.2M | 0 | -16.8M | 0 |
Investment Purchases | -131.3M | -60.0M | 0 | - | - |
Investment Sales | 167.9M | 19.9M | 0 | - | - |
Investing Cash Flow | -297.9M | -53.5M | -7.0M | -18.9M | -1.5M |
Financing Activities | |||||
Share Repurchases | -16.1M | -105.0K | -349.0K | 0 | 0 |
Dividends Paid | -3.5M | -3.5M | -3.4M | -3.4M | -3.4M |
Debt Issuance | 242.5M | - | 0 | 115.0M | 0 |
Debt Repayment | -15.0M | -40.0M | -17.5M | -119.3M | -28.2M |
Financing Cash Flow | 206.3M | -78.6M | -38.8M | -8.4M | -32.1M |
Free Cash Flow | 60.0M | 96.2M | 31.4M | -4.8M | 40.6M |
Net Change in Cash | -11.2M | -21.2M | -16.3M | -20.5M | 9.1M |
Cash Flow Trend
Bel Fuse Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.54
Forward P/E
22.03
Price to Book
3.38
Price to Sales
2.64
PEG Ratio
0.78
Profitability Ratios
Profit Margin
8.59%
Operating Margin
15.37%
Return on Equity
14.16%
Return on Assets
7.17%
Financial Health
Current Ratio
3.05
Debt to Equity
57.31
Beta
1.13
Per Share Data
EPS (TTM)
$3.92
Book Value per Share
$31.96
Revenue per Share
$47.21
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
belfa | 1.6B | 27.54 | 3.38 | 14.16% | 8.59% | 57.31 |
Amphenol | 135.8B | 44.30 | 11.78 | 31.05% | 16.90% | 69.51 |
TE Connectivity | 60.1B | 41.85 | 4.86 | 11.51% | 8.77% | 48.36 |
Knowles | 1.8B | 68.60 | 2.72 | 3.60% | 4.40% | 28.27 |
Ouster | 1.7B | -14.01 | 7.71 | -46.96% | -73.07% | 7.99 |
Bel Fuse | 1.6B | 33.43 | 4.10 | 14.16% | 8.59% | 57.31 |
Financial data is updated regularly. All figures are in the company's reporting currency.