Bel Fuse Inc. | Small-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 152.2M
Gross Profit 58.8M 38.64%
Operating Income 22.1M 14.51%
Net Income 18.3M 12.04%
EPS (Diluted) $1.36

Balance Sheet Metrics

Total Assets 940.5M
Total Liabilities 482.5M
Shareholders Equity 457.9M
Debt to Equity 1.05

Cash Flow Metrics

Operating Cash Flow 23.3M
Free Cash Flow 5.4M

Revenue & Profitability Trend

Bel Fuse Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i534.8M639.8M654.2M543.5M465.8M
Cost of Goods Sold i332.4M424.0M470.8M409.1M346.0M
Gross Profit i202.4M215.8M183.5M134.4M119.7M
Gross Margin % i37.8%33.7%28.0%24.7%25.7%
Operating Expenses
Research & Development i23.6M22.5M20.2M21.9M23.6M
Selling, General & Administrative i110.6M99.1M92.3M86.6M78.7M
Other Operating Expenses i-----
Total Operating Expenses i134.2M121.6M112.6M108.5M102.3M
Operating Income i68.2M94.3M70.9M25.9M17.4M
Operating Margin % i12.7%14.7%10.8%4.8%3.7%
Non-Operating Items
Interest Income i4.8M----
Interest Expense i4.1M2.8M3.4M3.5M4.7M
Other Non-Operating Income-7.0M-8.1M-8.4M5.0M-533.0K
Pre-tax Income i61.8M83.3M59.1M27.3M12.1M
Income Tax i12.6M9.5M6.4M2.5M-659.0K
Effective Tax Rate % i20.4%11.4%10.8%9.2%-5.4%
Net Income i49.2M73.8M52.7M24.8M12.8M
Net Margin % i9.2%11.5%8.1%4.6%2.7%
Key Metrics
EBITDA i86.2M104.8M83.0M42.4M32.1M
EPS (Basic) i$3.09$5.83$4.24$2.02$0.97
EPS (Diluted) i$3.09$5.83$4.24$2.02$0.97
Basic Shares Outstanding i1261500012776000125370001240300012330000
Diluted Shares Outstanding i1261500012776000125370001240300012330000

Income Statement Trend

Bel Fuse Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i68.3M89.4M70.3M61.8M84.9M
Short-term Investments i950.0K37.5M0--
Accounts Receivable i111.4M84.1M107.3M87.1M71.4M
Inventory i161.4M136.5M172.5M139.4M100.1M
Other Current Assets24.5M21.1M13.2M12.5M9.6M
Total Current Assets i373.5M381.5M381.4M329.0M280.2M
Non-Current Assets
Property, Plant & Equipment i25.1M20.5M21.6M21.3M14.2M
Goodwill i648.0M102.7M104.3M114.3M113.7M
Intangible Assets i231.9M49.4M54.1M61.0M65.8M
Long-term Investments-----
Other Non-Current Assets51.1M44.7M41.5M35.7M35.2M
Total Non-Current Assets i576.3M190.2M179.1M182.8M173.6M
Total Assets i949.8M571.6M560.5M511.8M453.9M
Liabilities
Current Liabilities
Accounts Payable i49.2M40.4M64.6M66.0M39.8M
Short-term Debt i8.0M6.4M5.9M6.9M11.9M
Current Portion of Long-term Debt-----
Other Current Liabilities17.9M9.2M15.0M4.7M7.4M
Total Current Liabilities i128.1M110.6M136.3M112.0M87.5M
Non-Current Liabilities
Long-term Debt i310.3M74.2M110.7M127.2M118.4M
Deferred Tax Liabilities i28.9M1.5M1.3M1.5M1.0M
Other Non-Current Liabilities4.8M5.1M6.5M10.1M10.4M
Total Non-Current Liabilities i380.6M120.5M161.8M191.1M180.5M
Total Liabilities i508.6M231.1M298.1M303.1M268.1M
Equity
Common Stock i1.3M1.3M1.3M1.3M1.2M
Retained Earnings i345.0M307.5M237.2M187.9M166.5M
Treasury Stock i0454.0K349.0K0-
Other Equity-----
Total Shareholders Equity i441.2M340.6M262.3M208.7M185.8M
Key Metrics
Total Debt i318.2M80.6M116.6M134.0M130.2M
Working Capital i245.5M270.9M245.1M217.0M192.7M

Balance Sheet Composition

Bel Fuse Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i49.2M73.8M52.7M24.8M12.8M
Depreciation & Amortization i16.5M13.3M14.9M16.9M16.4M
Stock-Based Compensation i3.7M3.5M2.4M2.3M2.3M
Working Capital Changes i14.9M25.2M-37.1M-40.2M11.1M
Operating Cash Flow i80.5M110.9M29.5M6.8M42.8M
Investing Activities
Capital Expenditures i-13.2M-6.1M-7.0M-2.1M-1.5M
Acquisitions i-320.5M-5.2M0-16.8M0
Investment Purchases i-131.3M-60.0M0--
Investment Sales i167.9M19.9M0--
Investing Cash Flow i-297.9M-53.5M-7.0M-18.9M-1.5M
Financing Activities
Share Repurchases i-16.1M-105.0K-349.0K00
Dividends Paid i-3.5M-3.5M-3.4M-3.4M-3.4M
Debt Issuance i242.5M-0115.0M0
Debt Repayment i-15.0M-40.0M-17.5M-119.3M-28.2M
Financing Cash Flow i206.3M-78.6M-38.8M-8.4M-32.1M
Free Cash Flow i60.0M96.2M31.4M-4.8M40.6M
Net Change in Cash i-11.2M-21.2M-16.3M-20.5M9.1M

Cash Flow Trend

Bel Fuse Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 27.54
Forward P/E 22.03
Price to Book 3.38
Price to Sales 2.64
PEG Ratio 0.78

Profitability Ratios

Profit Margin 8.59%
Operating Margin 15.37%
Return on Equity 14.16%
Return on Assets 7.17%

Financial Health

Current Ratio 3.05
Debt to Equity 57.31
Beta 1.13

Per Share Data

EPS (TTM) $3.92
Book Value per Share $31.96
Revenue per Share $47.21

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
belfa1.6B27.543.3814.16%8.59%57.31
Amphenol 135.8B44.3011.7831.05%16.90%69.51
TE Connectivity 60.1B41.854.8611.51%8.77%48.36
Knowles 1.8B68.602.723.60%4.40%28.27
Ouster 1.7B-14.017.71-46.96%-73.07%7.99
Bel Fuse 1.6B33.434.1014.16%8.59%57.31

Financial data is updated regularly. All figures are in the company's reporting currency.