Corning (GLW) | Financial Analysis & Statements
Corning Inc. Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
4.2B
Gross Profit
1.5B
35.47%
Operating Income
672.0M
15.94%
Net Income
587.0M
13.93%
EPS (Diluted)
$0.62
Balance Sheet Metrics
Total Assets
31.0B
Total Liabilities
18.7B
Shareholders Equity
12.3B
Debt to Equity
1.52
Cash Flow Metrics
Operating Cash Flow
1.2B
Free Cash Flow
620.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Corning Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 15.6B | 13.1B | 12.6B | 14.2B | 14.1B |
| Cost of Goods Sold | 10.0B | 8.8B | 8.7B | 9.7B | 9.0B |
| Gross Profit | 5.6B | 4.3B | 3.9B | 4.5B | 5.1B |
| Gross Margin % | 36.0% | 32.6% | 31.2% | 31.8% | 36.0% |
| Operating Expenses | |||||
| Research & Development | 1.1B | 1.1B | 1.1B | 1.0B | 995.0M |
| Selling, General & Administrative | 2.1B | 1.9B | 1.8B | 1.9B | 1.8B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 3.2B | 3.0B | 2.9B | 2.9B | 2.8B |
| Operating Income | 2.3B | 1.1B | 890.0M | 1.4B | 2.1B |
| Operating Margin % | 14.6% | 8.7% | 7.1% | 10.1% | 15.0% |
| Non-Operating Items | |||||
| Interest Income | 38.0M | 47.0M | 38.0M | 15.0M | 11.0M |
| Interest Expense | 336.0M | 329.0M | 329.0M | 292.0M | 300.0M |
| Other Non-Operating Income | 71.0M | -40.0M | 217.0M | 636.0M | 603.0M |
| Pre-tax Income | 2.1B | 813.0M | 816.0M | 1.8B | 2.4B |
| Income Tax | 310.0M | 221.0M | 168.0M | 411.0M | 491.0M |
| Effective Tax Rate % | 15.1% | 27.2% | 20.6% | 22.9% | 20.2% |
| Net Income | 1.7B | 592.0M | 648.0M | 1.4B | 1.9B |
| Net Margin % | 11.1% | 4.5% | 5.1% | 9.8% | 13.7% |
| Key Metrics | |||||
| EBITDA | 3.6B | 2.4B | 2.4B | 3.2B | 3.9B |
| EPS (Basic) | $1.87 | $0.59 | $0.69 | $1.56 | $1.30 |
| EPS (Diluted) | $1.83 | $0.58 | $0.68 | $1.54 | $1.28 |
| Basic Shares Outstanding | 855000000 | 853000000 | 848000000 | 843000000 | 828000000 |
| Diluted Shares Outstanding | 855000000 | 853000000 | 848000000 | 843000000 | 828000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Corning Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.5B | 1.8B | 1.8B | 1.7B | 2.1B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 2.8B | 2.1B | 1.6B | 1.7B | 2.0B |
| Inventory | 3.1B | 2.7B | 2.7B | 2.9B | 2.5B |
| Other Current Assets | 858.0M | 828.0M | 694.0M | 703.0M | 690.0M |
| Total Current Assets | 8.9B | 8.0B | 7.2B | 7.5B | 7.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 22.6B | 20.8B | 21.8B | 21.6B | 21.9B |
| Goodwill | 5.6B | 5.5B | 5.7B | 5.8B | 6.0B |
| Intangible Assets | 657.0M | 752.0M | 905.0M | 1.0B | 1.1B |
| Long-term Investments | 272.0M | 360.0M | 130.0M | 224.0M | 164.0M |
| Other Non-Current Assets | 2.2B | 1.5B | 1.7B | 1.5B | 1.5B |
| Total Non-Current Assets | 22.0B | 19.7B | 21.3B | 22.0B | 22.5B |
| Total Assets | 31.0B | 27.7B | 28.5B | 29.5B | 30.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.0B | 1.5B | 1.5B | 1.8B | 1.6B |
| Short-term Debt | 901.0M | 421.0M | 432.0M | 335.0M | 149.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.4B | 1.7B | 1.4B | 1.9B | 1.7B |
| Total Current Liabilities | 5.6B | 4.9B | 4.3B | 5.2B | 4.8B |
| Non-Current Liabilities | |||||
| Long-term Debt | 8.5B | 7.7B | 8.1B | 7.5B | 7.7B |
| Deferred Tax Liabilities | 149.0M | 137.0M | 218.0M | 243.0M | 258.0M |
| Other Non-Current Liabilities | 1.3B | 1.2B | 1.1B | 1.4B | 1.7B |
| Total Non-Current Liabilities | 13.0B | 11.7B | 12.3B | 12.0B | 12.8B |
| Total Liabilities | 18.7B | 16.7B | 16.6B | 17.2B | 17.6B |
| Equity | |||||
| Common Stock | 924.0M | 921.0M | 916.0M | 910.0M | 907.0M |
| Retained Earnings | 16.6B | 15.9B | 16.4B | 16.8B | 16.4B |
| Treasury Stock | 21.1B | 20.9B | 20.6B | 20.5B | 20.3B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 12.3B | 11.1B | 11.9B | 12.3B | 12.5B |
| Key Metrics | |||||
| Total Debt | 9.4B | 8.1B | 8.5B | 7.8B | 7.8B |
| Working Capital | 3.3B | 3.1B | 2.9B | 2.3B | 2.9B |
Balance Sheet Composition
Corning Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.7B | 592.0M | 648.0M | 1.4B | 1.9B |
| Depreciation & Amortization | 1.3B | 1.4B | 1.4B | 1.5B | 1.5B |
| Stock-Based Compensation | 286.0M | 273.0M | 218.0M | 175.0M | 190.0M |
| Working Capital Changes | -460.0M | -558.0M | -158.0M | -138.0M | 303.0M |
| Operating Cash Flow | 2.8B | 1.8B | 1.8B | 2.8B | 3.8B |
| Investing Activities | |||||
| Capital Expenditures | - | - | 67.0M | - | - |
| Acquisitions | -134.0M | - | -17.0M | 38.0M | 187.0M |
| Investment Purchases | -122.0M | -98.0M | -9.0M | -75.0M | -48.0M |
| Investment Sales | 304.0M | 279.0M | 326.0M | 300.0M | 67.0M |
| Investing Cash Flow | 39.0M | 221.0M | 390.0M | 249.0M | 218.0M |
| Financing Activities | |||||
| Share Repurchases | -163.0M | -165.0M | -507.0M | -728.0M | -781.0M |
| Dividends Paid | -999.0M | -986.0M | -989.0M | -932.0M | -871.0M |
| Debt Issuance | 294.0M | 153.0M | 1.0B | 127.0M | 22.0M |
| Debt Repayment | -719.0M | -267.0M | -284.0M | -87.0M | -860.0M |
| Financing Cash Flow | -1.7B | -1.2B | -925.0M | -1.7B | -2.7B |
| Free Cash Flow | 1.4B | 974.0M | 615.0M | 1.0B | 1.8B |
| Net Change in Cash | 1.2B | 819.0M | 1.2B | 1.4B | 1.4B |
Cash Flow Trend
Corning Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
89.92
Forward P/E
42.01
Price to Book
12.01
Price to Sales
9.09
PEG Ratio
1.20
Profitability Ratios
Profit Margin
10.21%
Operating Margin
16.56%
Return on Equity
14.90%
Return on Assets
4.95%
Financial Health
Current Ratio
1.59
Debt to Equity
76.19
Beta
1.05
Per Share Data
EPS (TTM)
$1.84
Book Value per Share
$13.78
Revenue per Share
$18.28
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GLW | 145.6B | 89.92 | 12.01 | 14.90% | 10.21% | 76.19 |
| Amphenol | 184.1B | 45.23 | 13.78 | 36.85% | 18.49% | 118.94 |
| TE Connectivity | 63.9B | 22.22 | 4.92 | 22.72% | 15.54% | 42.26 |
| Celestica | 45.1B | 56.21 | 20.90 | 40.49% | 6.72% | 41.44 |
| Jabil | 35.7B | 45.56 | 26.65 | 59.70% | 2.48% | 328.91 |
| Flex | 32.0B | 38.97 | 6.24 | 16.85% | 3.18% | 97.99 |
Financial data is updated regularly. All figures are in the company's reporting currency.






