Ouster (OUST) | Financial Analysis & Statements
Ouster Inc. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
62.2M
Gross Profit
37.5M
60.23%
Operating Income
904.0K
1.45%
Net Income
4.0M
6.41%
EPS (Diluted)
$0.06
Balance Sheet Metrics
Total Assets
349.5M
Total Liabilities
87.8M
Shareholders Equity
261.7M
Debt to Equity
0.34
Cash Flow Metrics
Operating Cash Flow
-5.5M
Free Cash Flow
-37.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Ouster Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 169.4M | 111.1M | 83.3M | 41.0M | 33.6M |
| Cost of Goods Sold | 85.9M | 70.6M | 75.0M | 30.1M | 24.5M |
| Gross Profit | 83.4M | 40.5M | 8.3M | 10.9M | 9.1M |
| Gross Margin % | 49.3% | 36.4% | 10.0% | 26.6% | 27.1% |
| Operating Expenses | |||||
| Research & Development | 65.2M | 58.1M | 91.2M | 64.3M | 34.6M |
| Selling, General & Administrative | 92.3M | 86.6M | 123.6M | 92.0M | 74.2M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 157.4M | 144.6M | 214.8M | 156.4M | 108.8M |
| Operating Income | -74.0M | -104.2M | -206.5M | -145.4M | -99.7M |
| Operating Margin % | -43.7% | -93.8% | -248.0% | -354.4% | -297.0% |
| Non-Operating Items | |||||
| Interest Income | 9.5M | 8.8M | 9.0M | 2.2M | 471.0K |
| Interest Expense | 0 | 1.8M | 9.3M | 2.7M | 504.0K |
| Other Non-Operating Income | 1.2M | 646.0K | -166.8M | 7.7M | 3.0M |
| Pre-tax Income | -63.3M | -96.5M | -373.6M | -138.3M | -96.8M |
| Income Tax | -2.9M | 537.0K | 523.0K | 305.0K | -2.8M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -60.4M | -97.0M | -374.1M | -138.6M | -94.0M |
| Net Margin % | -35.6% | -87.3% | -449.2% | -337.7% | -279.9% |
| Key Metrics | |||||
| EBITDA | -50.4M | -79.9M | -175.9M | -123.4M | -90.8M |
| EPS (Basic) | $-1.07 | $-2.08 | $-10.10 | $-7.80 | $-7.00 |
| EPS (Diluted) | $-1.07 | $-2.08 | $-10.10 | $-7.80 | $-7.00 |
| Basic Shares Outstanding | 56334911 | 46584479 | 37042081 | 17792315 | 13391757 |
| Diluted Shares Outstanding | 56334911 | 46584479 | 37042081 | 17792315 | 13391757 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ouster Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 67.4M | 45.5M | 51.0M | 122.9M | 182.6M |
| Short-term Investments | 141.2M | 126.5M | 139.2M | 0 | - |
| Accounts Receivable | 27.8M | 17.9M | 14.6M | 11.2M | 10.7M |
| Inventory | 23.6M | 16.4M | 23.2M | 19.5M | 7.4M |
| Other Current Assets | 3.6M | 1.3M | 3.2M | 2.1M | 897.0K |
| Total Current Assets | 278.9M | 219.9M | 263.2M | 162.5M | 207.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 13.5M | 14.3M | 18.6M | 13.0M | 15.2M |
| Goodwill | 13.3M | 17.8M | 24.4M | 120.5M | 124.8M |
| Intangible Assets | 13.3M | 17.8M | 24.4M | 18.2M | 22.7M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 12.0M | 14.0M | 14.4M | 1.6M | 1.4M |
| Total Non-Current Assets | 70.6M | 56.3M | 67.6M | 93.6M | 100.3M |
| Total Assets | 349.5M | 276.1M | 330.7M | 256.1M | 307.7M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 20.0M | 6.3M | 3.5M | 8.8M | 4.9M |
| Short-term Debt | 4.1M | 7.2M | 7.1M | 3.2M | 3.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 6.3M | 9.4M | 8.6M | 2.2M | 1.1M |
| Total Current Liabilities | 71.0M | 78.4M | 81.7M | 29.5M | 22.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 12.9M | 13.1M | 62.8M | 53.0M | 16.2M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 703.0K | 1.2M | 1.6M | 1.7M | 1.1M |
| Total Non-Current Liabilities | 16.7M | 16.8M | 69.4M | 55.0M | 24.9M |
| Total Liabilities | 87.8M | 95.2M | 151.1M | 84.5M | 47.0M |
| Equity | |||||
| Common Stock | 48.0K | 47.0K | 42.0K | 19.0K | 17.0K |
| Retained Earnings | -973.4M | -913.1M | -816.0M | -441.9M | -303.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 261.7M | 180.9M | 179.7M | 171.6M | 260.7M |
| Key Metrics | |||||
| Total Debt | 17.1M | 20.2M | 69.9M | 56.2M | 19.3M |
| Working Capital | 207.9M | 141.4M | 181.5M | 133.0M | 185.3M |
Balance Sheet Composition
Ouster Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -60.4M | -97.0M | -374.1M | -138.6M | -94.0M |
| Depreciation & Amortization | 12.9M | 14.7M | 21.7M | 12.2M | 5.5M |
| Stock-Based Compensation | 40.8M | 40.5M | 57.7M | 33.3M | 25.4M |
| Working Capital Changes | -22.6M | 18.2M | -8.0M | -13.6M | -15.6M |
| Operating Cash Flow | -29.5M | -24.3M | -300.0M | -105.7M | -78.7M |
| Investing Activities | |||||
| Capital Expenditures | -24.9M | -3.1M | -2.4M | -5.1M | -4.3M |
| Acquisitions | - | 0 | 32.1M | 0 | -10.9M |
| Investment Purchases | -149.6M | -144.6M | -137.1M | 0 | - |
| Investment Sales | 138.3M | 162.3M | 158.0M | 0 | - |
| Investing Cash Flow | -36.3M | 14.7M | 50.6M | -5.1M | -15.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | 0 | -45.0K | -45.0K |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | 0 | 44.0M | 39.1M | 5.0M |
| Debt Repayment | 0 | -44.0M | -44.0M | 0 | -12.0M |
| Financing Cash Flow | 95.6M | 13.5M | 14.2M | 54.8M | 257.8M |
| Free Cash Flow | -64.8M | -37.4M | -140.9M | -116.1M | -75.3M |
| Net Change in Cash | 29.8M | 3.9M | -235.2M | -56.1M | 163.8M |
Cash Flow Trend
Ouster Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-24.68
Forward P/E
-594.81
Price to Book
6.46
Price to Sales
10.29
PEG Ratio
0.22
Profitability Ratios
Profit Margin
-35.65%
Operating Margin
-0.96%
Return on Equity
-27.28%
Return on Assets
-16.16%
Financial Health
Current Ratio
3.93
Debt to Equity
6.53
Beta
2.98
Per Share Data
EPS (TTM)
$-1.07
Book Value per Share
$4.29
Revenue per Share
$3.01
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| OUST | 1.7B | -24.68 | 6.46 | -27.28% | -35.65% | 6.53 |
| Amphenol | 184.1B | 45.23 | 13.78 | 36.85% | 18.49% | 118.94 |
| Corning | 145.6B | 89.92 | 12.01 | 14.90% | 10.21% | 76.19 |
| Cts | 1.6B | 25.36 | 2.89 | 12.10% | 12.07% | 15.01 |
| Daktronics | 973.5M | 35.31 | 3.19 | 9.73% | 3.43% | 3.76 |
| Lightpath | 843.7M | -40.61 | 9.96 | -33.03% | -43.45% | 9.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.






