BGC (BGC) | Financial Analysis & Statements
BGC Group Inc. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
743.5M
Gross Profit
216.9M
29.18%
Operating Income
-9.8M
-1.32%
Net Income
10.8M
1.46%
Balance Sheet Metrics
Total Assets
4.4B
Total Liabilities
3.3B
Shareholders Equity
1.1B
Debt to Equity
2.85
Cash Flow Metrics
Operating Cash Flow
1.6B
Free Cash Flow
162.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
BGC Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.9B | 2.2B | 2.0B | 1.8B | 2.0B |
| Cost of Goods Sold | 1.8B | 1.2B | 1.1B | 937.1M | 1.4B |
| Gross Profit | 1.1B | 979.5M | 893.2M | 837.2M | 633.3M |
| Gross Margin % | 38.9% | 44.4% | 45.1% | 47.2% | 31.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 822.5M | 794.4M | 754.5M | 634.6M | 667.9M |
| Other Operating Expenses | - | - | - | - | 24.0M |
| Total Operating Expenses | 822.5M | 794.4M | 754.5M | 634.6M | 692.0M |
| Operating Income | 300.6M | 185.1M | 138.7M | 202.5M | -34.6M |
| Operating Margin % | 10.4% | 8.4% | 7.0% | 11.4% | -1.7% |
| Non-Operating Items | |||||
| Interest Income | 53.8M | 56.2M | 45.4M | 21.0M | 22.0M |
| Interest Expense | 125.3M | 91.1M | 77.2M | 57.9M | 69.3M |
| Other Non-Operating Income | -15.3M | 22.9M | -49.1M | -68.2M | 258.5M |
| Pre-tax Income | 213.7M | 173.1M | 57.7M | 97.5M | 176.5M |
| Income Tax | 67.2M | 49.9M | 18.9M | 38.6M | 23.0M |
| Effective Tax Rate % | 31.4% | 28.8% | 32.8% | 39.6% | 13.0% |
| Net Income | 146.5M | 123.2M | 38.8M | 58.9M | 153.5M |
| Net Margin % | 5.1% | 5.6% | 2.0% | 3.3% | 7.7% |
| Key Metrics | |||||
| EBITDA | 375.7M | 306.9M | 215.4M | 231.5M | 14.8M |
| EPS (Basic) | - | $0.26 | $0.08 | $0.13 | $0.33 |
| EPS (Diluted) | - | $0.25 | $0.07 | $0.13 | $0.32 |
| Basic Shares Outstanding | - | 473390000 | 426436000 | 371561000 | 379215000 |
| Diluted Shares Outstanding | - | 473390000 | 426436000 | 371561000 | 379215000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
BGC Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 851.5M | 711.6M | 655.6M | 485.0M | 553.6M |
| Short-term Investments | - | - | - | - | 40.8M |
| Accounts Receivable | 0 | 1.4M | - | 0 | 5.5M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 2.4B | 1.9B | 1.7B | 1.7B | 2.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 159.9M | 114.5M | 124.2M | 129.8M | 136.3M |
| Goodwill | 1.7B | 1.3B | 1.2B | 1.2B | 1.2B |
| Intangible Assets | 428.0M | 240.9M | 211.3M | 192.8M | 207.7M |
| Long-term Investments | 2.4M | 5.4M | 3.6M | 3.8M | 2.9M |
| Other Non-Current Assets | 301.5M | 285.9M | 235.6M | 172.0M | 157.3M |
| Total Non-Current Assets | 2.1B | 1.7B | 1.4B | 1.3B | 1.3B |
| Total Assets | 4.4B | 3.6B | 3.2B | 3.1B | 3.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.1M | 0 | 76.0K | 1.6M | 0 |
| Short-term Debt | 257.7M | 195.8M | 239.2M | 1.9M | 3.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 1.1B | 973.7M | 929.1M | 900.1M | 1.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.7B | 1.3B | 1.1B | 1.2B | 1.2B |
| Deferred Tax Liabilities | 36.4M | 12.7M | 25.2M | 21.3M | 18.1M |
| Other Non-Current Liabilities | 17.3M | 13.2M | 12.7M | 24.7M | 28.8M |
| Total Non-Current Liabilities | 2.2B | 1.5B | 1.3B | 1.4B | 1.5B |
| Total Liabilities | 3.3B | 2.5B | 2.3B | 2.3B | 2.7B |
| Equity | |||||
| Common Stock | 5.5M | 5.3M | 5.1M | 5.2M | 4.8M |
| Retained Earnings | -910.4M | -1.0B | -1.1B | -1.1B | -1.2B |
| Treasury Stock | 614.5M | 331.7M | 67.4M | 711.5M | 623.7M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.1B | 1.1B | 898.2M | 733.2M | 663.3M |
| Key Metrics | |||||
| Total Debt | 2.0B | 1.5B | 1.3B | 1.2B | 1.2B |
| Working Capital | 1.2B | 880.0M | 817.9M | 845.0M | 811.9M |
Balance Sheet Composition
BGC Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 146.5M | 123.2M | 38.8M | 58.9M | 153.5M |
| Depreciation & Amortization | 103.3M | 81.4M | 80.4M | 75.1M | 81.9M |
| Stock-Based Compensation | 329.6M | 369.1M | 355.4M | 251.1M | 256.2M |
| Working Capital Changes | -366.5M | -229.3M | 126.1M | 102.2M | -470.1M |
| Operating Cash Flow | 350.6M | 346.2M | 595.4M | 523.2M | 229.9M |
| Investing Activities | |||||
| Capital Expenditures | -21.5M | -29.6M | -14.9M | -10.6M | -10.1M |
| Acquisitions | -194.6M | -11.2M | -30.3M | 6.0M | 543.8M |
| Investment Purchases | -21.0M | -13.2M | - | - | -1.1M |
| Investment Sales | - | - | - | 0 | 0 |
| Investing Cash Flow | -238.1M | -54.6M | -45.7M | -5.2M | 163.2M |
| Financing Activities | |||||
| Share Repurchases | -390.7M | -401.1M | -232.4M | -180.1M | -476.0M |
| Dividends Paid | -39.0M | -34.2M | -36.4M | -43.7M | -67.3M |
| Debt Issuance | 1.4B | 965.1M | 754.3M | - | 298.4M |
| Debt Repayment | -1.0B | -1.1B | -625.2M | -6.5M | -566.2M |
| Financing Cash Flow | 21.2M | -424.0M | -148.8M | -233.2M | -819.5M |
| Free Cash Flow | 328.3M | 243.3M | 345.3M | 165.6M | 363.9M |
| Net Change in Cash | 133.7M | -132.4M | 400.8M | 284.8M | -426.5M |
Cash Flow Trend
BGC Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
36.35
Forward P/E
7.04
Price to Book
5.48
Price to Sales
1.90
PEG Ratio
7.04
Profitability Ratios
Profit Margin
5.50%
Operating Margin
-7.64%
Return on Equity
13.18%
Return on Assets
3.66%
Financial Health
Current Ratio
2.00
Debt to Equity
173.99
Beta
0.96
Per Share Data
EPS (TTM)
$0.31
Book Value per Share
$2.06
Revenue per Share
$5.91
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BGC | 5.3B | 36.35 | 5.48 | 13.18% | 5.50% | 173.99 |
| Morgan Stanley | 299.5B | 17.31 | 2.97 | 14.42% | 24.75% | 455.75 |
| Goldman Sachs | 276.4B | 17.07 | 2.60 | 14.59% | 29.36% | 608.94 |
| Terawulf | 10.0B | -12.27 | 60.78 | -343.69% | 50.93% | 3,699.47 |
| Jefferies Financial | 9.4B | 15.98 | 0.92 | 5.93% | 23.02% | 343.68 |
| Hut | 8.7B | 30.51 | 5.93 | -18.58% | -96.19% | 25.41 |
Financial data is updated regularly. All figures are in the company's reporting currency.






