TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 4.8B
Operating Income 1.1B 22.30%
Net Income 333.0M 6.99%

Balance Sheet Metrics

Total Assets 27.2B
Total Liabilities 33.3B
Shareholders Equity -6.1B

Cash Flow Metrics

Operating Cash Flow 2.7B
Free Cash Flow 3.2B

Revenue & Profitability Trend

Booking Holdings Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i23.7B21.4B17.1B11.0B6.8B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i14.8B14.4B11.2B7.6B5.5B
Other Operating Expenses i805.0M660.0M327.0M425.0M299.0M
Total Operating Expenses i15.6B15.0B11.5B8.0B5.8B
Operating Income i7.6B5.8B5.1B2.5B580.0M
Operating Margin % i31.8%27.3%29.9%22.8%8.5%
Non-Operating Items
Interest Income i1.1B1.0B219.0M16.0M54.0M
Interest Expense i1.3B897.0M391.0M334.0M356.0M
Other Non-Operating Income-82.0M-477.0M-1.0B-713.0M289.0M
Pre-tax Income i7.3B5.5B3.9B1.5B567.0M
Income Tax i1.4B1.2B865.0M300.0M508.0M
Effective Tax Rate % i19.3%21.7%22.0%20.5%89.6%
Net Income i5.9B4.3B3.1B1.2B59.0M
Net Margin % i24.8%20.1%17.9%10.6%0.9%
Key Metrics
EBITDA i8.9B7.5B5.9B3.1B1.3B
EPS (Basic) i$174.96$118.67$76.70$28.39$1.45
EPS (Diluted) i$172.69$117.40$76.35$28.17$1.44
Basic Shares Outstanding i3362200036140000398720004104200040974000
Diluted Shares Outstanding i3362200036140000398720004104200040974000

Income Statement Trend

Booking Holdings Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i16.2B12.1B12.2B11.1B10.6B
Short-term Investments i0576.0M175.0M25.0M501.0M
Accounts Receivable i3.2B3.3B2.2B1.4B529.0M
Inventory i-----
Other Current Assets541.0M1.1B1.2B635.0M277.0M
Total Current Assets i20.5B17.0B15.8B13.1B12.2B
Non-Current Assets
Property, Plant & Equipment i559.0M705.0M645.0M496.0M529.0M
Goodwill i7.0B7.3B7.4B7.8B5.6B
Intangible Assets i1.4B1.6B1.8B2.1B1.8B
Long-term Investments-----
Other Non-Current Assets1.1B940.0M824.0M1.1B917.0M
Total Non-Current Assets i7.2B7.3B9.6B10.5B9.7B
Total Assets i27.7B24.3B25.4B23.6B21.9B
Liabilities
Current Liabilities
Accounts Payable i3.8B3.5B2.5B1.6B735.0M
Short-term Debt i1.7B2.0B500.0M2.0B985.0M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i15.6B13.3B8.5B6.2B3.4B
Non-Current Liabilities
Long-term Debt i15.3B12.8B12.5B9.3B11.4B
Deferred Tax Liabilities i289.0M258.0M685.0M905.0M1.1B
Other Non-Current Liabilities199.0M161.0M172.0M199.0M111.0M
Total Non-Current Liabilities i16.1B13.8B14.1B11.2B13.6B
Total Liabilities i31.7B27.1B22.6B17.5B17.0B
Equity
Common Stock i00000
Retained Earnings i36.5B31.8B27.5B24.5B23.3B
Treasury Stock i47.9B41.4B31.0B24.3B24.1B
Other Equity-----
Total Shareholders Equity i-4.0B-2.7B2.8B6.2B4.9B
Key Metrics
Total Debt i17.1B14.8B13.0B11.3B12.4B
Working Capital i4.8B3.7B7.3B6.9B8.8B

Balance Sheet Composition

Booking Holdings Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i5.9B4.3B3.1B1.2B59.0M
Depreciation & Amortization i751.0M665.0M607.0M599.0M642.0M
Stock-Based Compensation i599.0M530.0M404.0M376.0M255.0M
Working Capital Changes i379.0M1.6B2.0B263.0M-1.2B
Operating Cash Flow i7.7B6.6B5.9B2.0B56.0M
Investing Activities
Capital Expenditures i-429.0M-345.0M233.0M-304.0M-286.0M
Acquisitions i-00-1.2B0
Investment Purchases i-33.0M-12.0M-768.0M-17.0M-74.0M
Investment Sales i590.0M1.8B32.0M508.0M3.0B
Investing Cash Flow i129.0M1.5B-518.0M-998.0M2.6B
Financing Activities
Share Repurchases i-6.5B-10.4B-6.6B-163.0M-1.3B
Dividends Paid i-1.2B----
Debt Issuance i4.8B1.9B3.6B2.0B4.1B
Debt Repayment i-1.3B-500.0M-1.9B-3.1B-1.2B
Financing Cash Flow i-4.2B-9.0B-4.9B-1.2B1.5B
Free Cash Flow i7.9B7.0B6.2B2.5B-201.0M
Net Change in Cash i3.6B-992.0M440.0M-213.0M4.2B

Cash Flow Trend

Booking Holdings Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 37.73
Forward P/E 25.76
Price to Book -26.24
Price to Sales 7.00
PEG Ratio 25.76

Profitability Ratios

Profit Margin 19.23%
Operating Margin 33.66%
Return on Equity -146.32%
Return on Assets 17.57%

Financial Health

Current Ratio 1.25
Debt to Equity -2.89
Beta 1.41

Per Share Data

EPS (TTM) $143.26
Book Value per Share $-205.32
Revenue per Share $759.60

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bkng175.2B37.73-26.24-146.32%19.23%-2.89
Airbnb 74.1B29.459.5333.26%22.67%29.32
Royal Caribbean 72.8B21.799.1448.52%19.38%247.10
Carnival 32.3B15.403.4125.87%8.07%309.25
Viking Holdings 25.1B76.46-93.69-60.18%9.76%-20.70
Expedia 24.2B24.0529.0852.71%7.94%311.46

Financial data is updated regularly. All figures are in the company's reporting currency.