
Booking Holdings (BKNG) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
4.8B
Operating Income
1.1B
22.30%
Net Income
333.0M
6.99%
Balance Sheet Metrics
Total Assets
27.2B
Total Liabilities
33.3B
Shareholders Equity
-6.1B
Cash Flow Metrics
Operating Cash Flow
2.7B
Free Cash Flow
3.2B
Revenue & Profitability Trend
Booking Holdings Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 23.7B | 21.4B | 17.1B | 11.0B | 6.8B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 14.8B | 14.4B | 11.2B | 7.6B | 5.5B |
Other Operating Expenses | 805.0M | 660.0M | 327.0M | 425.0M | 299.0M |
Total Operating Expenses | 15.6B | 15.0B | 11.5B | 8.0B | 5.8B |
Operating Income | 7.6B | 5.8B | 5.1B | 2.5B | 580.0M |
Operating Margin % | 31.8% | 27.3% | 29.9% | 22.8% | 8.5% |
Non-Operating Items | |||||
Interest Income | 1.1B | 1.0B | 219.0M | 16.0M | 54.0M |
Interest Expense | 1.3B | 897.0M | 391.0M | 334.0M | 356.0M |
Other Non-Operating Income | -82.0M | -477.0M | -1.0B | -713.0M | 289.0M |
Pre-tax Income | 7.3B | 5.5B | 3.9B | 1.5B | 567.0M |
Income Tax | 1.4B | 1.2B | 865.0M | 300.0M | 508.0M |
Effective Tax Rate % | 19.3% | 21.7% | 22.0% | 20.5% | 89.6% |
Net Income | 5.9B | 4.3B | 3.1B | 1.2B | 59.0M |
Net Margin % | 24.8% | 20.1% | 17.9% | 10.6% | 0.9% |
Key Metrics | |||||
EBITDA | 8.9B | 7.5B | 5.9B | 3.1B | 1.3B |
EPS (Basic) | $174.96 | $118.67 | $76.70 | $28.39 | $1.45 |
EPS (Diluted) | $172.69 | $117.40 | $76.35 | $28.17 | $1.44 |
Basic Shares Outstanding | 33622000 | 36140000 | 39872000 | 41042000 | 40974000 |
Diluted Shares Outstanding | 33622000 | 36140000 | 39872000 | 41042000 | 40974000 |
Income Statement Trend
Booking Holdings Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 16.2B | 12.1B | 12.2B | 11.1B | 10.6B |
Short-term Investments | 0 | 576.0M | 175.0M | 25.0M | 501.0M |
Accounts Receivable | 3.2B | 3.3B | 2.2B | 1.4B | 529.0M |
Inventory | - | - | - | - | - |
Other Current Assets | 541.0M | 1.1B | 1.2B | 635.0M | 277.0M |
Total Current Assets | 20.5B | 17.0B | 15.8B | 13.1B | 12.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 559.0M | 705.0M | 645.0M | 496.0M | 529.0M |
Goodwill | 7.0B | 7.3B | 7.4B | 7.8B | 5.6B |
Intangible Assets | 1.4B | 1.6B | 1.8B | 2.1B | 1.8B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.1B | 940.0M | 824.0M | 1.1B | 917.0M |
Total Non-Current Assets | 7.2B | 7.3B | 9.6B | 10.5B | 9.7B |
Total Assets | 27.7B | 24.3B | 25.4B | 23.6B | 21.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.8B | 3.5B | 2.5B | 1.6B | 735.0M |
Short-term Debt | 1.7B | 2.0B | 500.0M | 2.0B | 985.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 15.6B | 13.3B | 8.5B | 6.2B | 3.4B |
Non-Current Liabilities | |||||
Long-term Debt | 15.3B | 12.8B | 12.5B | 9.3B | 11.4B |
Deferred Tax Liabilities | 289.0M | 258.0M | 685.0M | 905.0M | 1.1B |
Other Non-Current Liabilities | 199.0M | 161.0M | 172.0M | 199.0M | 111.0M |
Total Non-Current Liabilities | 16.1B | 13.8B | 14.1B | 11.2B | 13.6B |
Total Liabilities | 31.7B | 27.1B | 22.6B | 17.5B | 17.0B |
Equity | |||||
Common Stock | 0 | 0 | 0 | 0 | 0 |
Retained Earnings | 36.5B | 31.8B | 27.5B | 24.5B | 23.3B |
Treasury Stock | 47.9B | 41.4B | 31.0B | 24.3B | 24.1B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -4.0B | -2.7B | 2.8B | 6.2B | 4.9B |
Key Metrics | |||||
Total Debt | 17.1B | 14.8B | 13.0B | 11.3B | 12.4B |
Working Capital | 4.8B | 3.7B | 7.3B | 6.9B | 8.8B |
Balance Sheet Composition
Booking Holdings Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 5.9B | 4.3B | 3.1B | 1.2B | 59.0M |
Depreciation & Amortization | 751.0M | 665.0M | 607.0M | 599.0M | 642.0M |
Stock-Based Compensation | 599.0M | 530.0M | 404.0M | 376.0M | 255.0M |
Working Capital Changes | 379.0M | 1.6B | 2.0B | 263.0M | -1.2B |
Operating Cash Flow | 7.7B | 6.6B | 5.9B | 2.0B | 56.0M |
Investing Activities | |||||
Capital Expenditures | -429.0M | -345.0M | 233.0M | -304.0M | -286.0M |
Acquisitions | - | 0 | 0 | -1.2B | 0 |
Investment Purchases | -33.0M | -12.0M | -768.0M | -17.0M | -74.0M |
Investment Sales | 590.0M | 1.8B | 32.0M | 508.0M | 3.0B |
Investing Cash Flow | 129.0M | 1.5B | -518.0M | -998.0M | 2.6B |
Financing Activities | |||||
Share Repurchases | -6.5B | -10.4B | -6.6B | -163.0M | -1.3B |
Dividends Paid | -1.2B | - | - | - | - |
Debt Issuance | 4.8B | 1.9B | 3.6B | 2.0B | 4.1B |
Debt Repayment | -1.3B | -500.0M | -1.9B | -3.1B | -1.2B |
Financing Cash Flow | -4.2B | -9.0B | -4.9B | -1.2B | 1.5B |
Free Cash Flow | 7.9B | 7.0B | 6.2B | 2.5B | -201.0M |
Net Change in Cash | 3.6B | -992.0M | 440.0M | -213.0M | 4.2B |
Cash Flow Trend
Booking Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
37.73
Forward P/E
25.76
Price to Book
-26.24
Price to Sales
7.00
PEG Ratio
25.76
Profitability Ratios
Profit Margin
19.23%
Operating Margin
33.66%
Return on Equity
-146.32%
Return on Assets
17.57%
Financial Health
Current Ratio
1.25
Debt to Equity
-2.89
Beta
1.41
Per Share Data
EPS (TTM)
$143.26
Book Value per Share
$-205.32
Revenue per Share
$759.60
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bkng | 175.2B | 37.73 | -26.24 | -146.32% | 19.23% | -2.89 |
Airbnb | 74.1B | 29.45 | 9.53 | 33.26% | 22.67% | 29.32 |
Royal Caribbean | 72.8B | 21.79 | 9.14 | 48.52% | 19.38% | 247.10 |
Carnival | 32.3B | 15.40 | 3.41 | 25.87% | 8.07% | 309.25 |
Viking Holdings | 25.1B | 76.46 | -93.69 | -60.18% | 9.76% | -20.70 |
Expedia | 24.2B | 24.05 | 29.08 | 52.71% | 7.94% | 311.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.