
Blue Bird (BLBD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
358.9M
Gross Profit
70.9M
19.74%
Operating Income
33.7M
9.39%
Net Income
26.0M
7.26%
EPS (Diluted)
$0.79
Balance Sheet Metrics
Total Assets
543.7M
Total Liabilities
353.3M
Shareholders Equity
190.4M
Debt to Equity
1.86
Cash Flow Metrics
Operating Cash Flow
46.8M
Free Cash Flow
18.7M
Revenue & Profitability Trend
Blue Bird Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.3B | 1.1B | 800.6M | 684.0M | 879.2M |
Cost of Goods Sold | 1.1B | 993.9M | 764.1M | 611.9M | 783.0M |
Gross Profit | 256.2M | 138.8M | 36.5M | 72.1M | 96.2M |
Gross Margin % | 19.0% | 12.3% | 4.6% | 10.5% | 10.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 116.8M | 87.2M | 77.2M | 65.6M | 74.2M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 116.8M | 87.2M | 77.2M | 65.6M | 74.2M |
Operating Income | 139.3M | 51.7M | -40.7M | 6.5M | 22.0M |
Operating Margin % | 10.3% | 4.6% | -5.1% | 1.0% | 2.5% |
Non-Operating Items | |||||
Interest Income | 4.1M | 1.0M | 9.0K | 4.0K | 11.0K |
Interest Expense | 10.6M | 18.0M | 14.7M | 9.7M | 12.3M |
Other Non-Operating Income | -6.0M | -8.8M | 2.3M | 1.2M | 738.0K |
Pre-tax Income | 126.9M | 25.8M | -53.1M | -2.0M | 10.5M |
Income Tax | 33.2M | 9.0M | -11.5M | -1.2M | 1.5M |
Effective Tax Rate % | 26.2% | 34.7% | 0.0% | 0.0% | 14.5% |
Net Income | 105.5M | 23.8M | -45.8M | -289.0K | 12.2M |
Net Margin % | 7.8% | 2.1% | -5.7% | -0.0% | 1.4% |
Key Metrics | |||||
EBITDA | 153.9M | 60.3M | -23.7M | 21.7M | 37.1M |
EPS (Basic) | $3.27 | $0.74 | $-1.48 | $-0.01 | $0.45 |
EPS (Diluted) | $3.16 | $0.74 | $-1.48 | $-0.01 | $0.45 |
Basic Shares Outstanding | 32270711 | 32071940 | 31020399 | 27139054 | 26850999 |
Diluted Shares Outstanding | 32270711 | 32071940 | 31020399 | 27139054 | 26850999 |
Income Statement Trend
Blue Bird Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 127.7M | 79.0M | 10.5M | 11.7M | 44.5M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 59.1M | 12.6M | 12.5M | 10.0M | 7.6M |
Inventory | 127.8M | 135.3M | 143.0M | 125.2M | 56.5M |
Other Current Assets | 8.8M | 9.2M | 8.5M | 9.2M | 8.2M |
Total Current Assets | 323.4M | 236.1M | 174.5M | 156.1M | 116.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | 7.9M | 5.3M | 7.2M | 10.6M | 12.8M |
Goodwill | 81.2M | 83.1M | 85.1M | 87.1M | 89.3M |
Intangible Assets | 43.6M | 45.4M | 47.4M | 49.4M | 51.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 4.7M | 3.7M | 12.4M | 5.9M | 5.4M |
Total Non-Current Assets | 201.5M | 181.7M | 191.6M | 199.9M | 200.5M |
Total Assets | 524.9M | 417.8M | 366.1M | 356.0M | 317.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 143.2M | 137.1M | 107.9M | 72.3M | 57.6M |
Short-term Debt | 6.0M | 20.4M | 20.4M | 16.2M | 11.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 21.6M | 31.1M | 12.9M | 16.2M | 18.6M |
Total Current Liabilities | 236.0M | 229.6M | 164.8M | 124.8M | 111.6M |
Non-Current Liabilities | |||||
Long-term Debt | 90.0M | 111.5M | 152.0M | 199.1M | 170.1M |
Deferred Tax Liabilities | 2.8M | 2.5M | 0 | 3.7M | 254.0K |
Other Non-Current Liabilities | 18.0M | 16.7M | 20.4M | 26.0M | 27.4M |
Total Non-Current Liabilities | 129.4M | 148.1M | 200.0M | 263.9M | 259.0M |
Total Liabilities | 365.3M | 377.8M | 364.7M | 388.7M | 370.6M |
Equity | |||||
Common Stock | 3.0K | 3.0K | 3.0K | 3.0K | 3.0K |
Retained Earnings | 0 | -55.7M | -79.5M | -33.8M | -33.5M |
Treasury Stock | 0 | 50.3M | 50.3M | 50.3M | 50.3M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 159.6M | 40.0M | 1.4M | -32.7M | -53.2M |
Key Metrics | |||||
Total Debt | 96.0M | 131.9M | 172.3M | 215.3M | 181.3M |
Working Capital | 87.4M | 6.4M | 9.7M | 31.3M | 5.2M |
Balance Sheet Composition
Blue Bird Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 105.5M | 23.8M | -45.8M | -289.0K | 12.2M |
Depreciation & Amortization | 14.8M | 16.0M | 14.0M | 13.4M | 14.4M |
Stock-Based Compensation | 8.6M | 4.2M | 3.7M | 5.9M | 4.1M |
Working Capital Changes | -31.4M | 36.8M | 7.9M | -57.4M | -10.0M |
Operating Cash Flow | 97.8M | 90.9M | -18.4M | -35.8M | 24.4M |
Investing Activities | |||||
Capital Expenditures | -15.3M | -8.5M | -6.5M | -11.3M | -18.8M |
Acquisitions | -552.0K | 0 | 0 | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -15.8M | -8.5M | -6.5M | -11.3M | -18.8M |
Financing Activities | |||||
Share Repurchases | -11.1M | -376.0K | -1.7M | -517.0K | 0 |
Dividends Paid | - | - | - | - | 0 |
Debt Issuance | 136.2M | 45.0M | 135.0M | 117.0M | 0 |
Debt Repayment | -172.4M | -85.4M | -176.0M | -83.2M | -209.8M |
Financing Cash Flow | -50.4M | -44.0M | 4.4M | 75.8M | -210.8M |
Free Cash Flow | 95.8M | 111.4M | -30.9M | -66.5M | -15.5M |
Net Change in Cash | 31.7M | 38.3M | -20.5M | 28.7M | -205.1M |
Cash Flow Trend
Blue Bird Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.76
Forward P/E
15.85
Price to Book
8.30
Price to Sales
1.31
PEG Ratio
0.55
Profitability Ratios
Profit Margin
8.16%
Operating Margin
12.72%
Return on Equity
64.54%
Return on Assets
17.20%
Financial Health
Current Ratio
1.58
Debt to Equity
41.24
Beta
1.50
Per Share Data
EPS (TTM)
$3.49
Book Value per Share
$7.05
Revenue per Share
$44.38
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
blbd | 1.9B | 16.76 | 8.30 | 64.54% | 8.16% | 41.24 |
Caterpillar | 194.9B | 21.19 | 10.45 | 52.71% | 14.95% | 218.34 |
Deere & Company | 132.4B | 25.51 | 5.26 | 21.40% | 11.77% | 263.80 |
Lindsay | 1.5B | 20.23 | 2.89 | 15.06% | 11.21% | 25.60 |
Astec Industries | 1.0B | 22.46 | 1.53 | 7.02% | 3.50% | 14.34 |
Hyster-Yale | 660.1M | 30.28 | 1.21 | 4.55% | 0.56% | 83.99 |
Financial data is updated regularly. All figures are in the company's reporting currency.