Blue Bird Corporation | Small-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 358.9M
Gross Profit 70.9M 19.74%
Operating Income 33.7M 9.39%
Net Income 26.0M 7.26%
EPS (Diluted) $0.79

Balance Sheet Metrics

Total Assets 543.7M
Total Liabilities 353.3M
Shareholders Equity 190.4M
Debt to Equity 1.86

Cash Flow Metrics

Operating Cash Flow 46.8M
Free Cash Flow 18.7M

Revenue & Profitability Trend

Blue Bird Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.3B1.1B800.6M684.0M879.2M
Cost of Goods Sold i1.1B993.9M764.1M611.9M783.0M
Gross Profit i256.2M138.8M36.5M72.1M96.2M
Gross Margin % i19.0%12.3%4.6%10.5%10.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i116.8M87.2M77.2M65.6M74.2M
Other Operating Expenses i-----
Total Operating Expenses i116.8M87.2M77.2M65.6M74.2M
Operating Income i139.3M51.7M-40.7M6.5M22.0M
Operating Margin % i10.3%4.6%-5.1%1.0%2.5%
Non-Operating Items
Interest Income i4.1M1.0M9.0K4.0K11.0K
Interest Expense i10.6M18.0M14.7M9.7M12.3M
Other Non-Operating Income-6.0M-8.8M2.3M1.2M738.0K
Pre-tax Income i126.9M25.8M-53.1M-2.0M10.5M
Income Tax i33.2M9.0M-11.5M-1.2M1.5M
Effective Tax Rate % i26.2%34.7%0.0%0.0%14.5%
Net Income i105.5M23.8M-45.8M-289.0K12.2M
Net Margin % i7.8%2.1%-5.7%-0.0%1.4%
Key Metrics
EBITDA i153.9M60.3M-23.7M21.7M37.1M
EPS (Basic) i$3.27$0.74$-1.48$-0.01$0.45
EPS (Diluted) i$3.16$0.74$-1.48$-0.01$0.45
Basic Shares Outstanding i3227071132071940310203992713905426850999
Diluted Shares Outstanding i3227071132071940310203992713905426850999

Income Statement Trend

Blue Bird Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i127.7M79.0M10.5M11.7M44.5M
Short-term Investments i-----
Accounts Receivable i59.1M12.6M12.5M10.0M7.6M
Inventory i127.8M135.3M143.0M125.2M56.5M
Other Current Assets8.8M9.2M8.5M9.2M8.2M
Total Current Assets i323.4M236.1M174.5M156.1M116.9M
Non-Current Assets
Property, Plant & Equipment i7.9M5.3M7.2M10.6M12.8M
Goodwill i81.2M83.1M85.1M87.1M89.3M
Intangible Assets i43.6M45.4M47.4M49.4M51.6M
Long-term Investments-----
Other Non-Current Assets4.7M3.7M12.4M5.9M5.4M
Total Non-Current Assets i201.5M181.7M191.6M199.9M200.5M
Total Assets i524.9M417.8M366.1M356.0M317.4M
Liabilities
Current Liabilities
Accounts Payable i143.2M137.1M107.9M72.3M57.6M
Short-term Debt i6.0M20.4M20.4M16.2M11.2M
Current Portion of Long-term Debt-----
Other Current Liabilities21.6M31.1M12.9M16.2M18.6M
Total Current Liabilities i236.0M229.6M164.8M124.8M111.6M
Non-Current Liabilities
Long-term Debt i90.0M111.5M152.0M199.1M170.1M
Deferred Tax Liabilities i2.8M2.5M03.7M254.0K
Other Non-Current Liabilities18.0M16.7M20.4M26.0M27.4M
Total Non-Current Liabilities i129.4M148.1M200.0M263.9M259.0M
Total Liabilities i365.3M377.8M364.7M388.7M370.6M
Equity
Common Stock i3.0K3.0K3.0K3.0K3.0K
Retained Earnings i0-55.7M-79.5M-33.8M-33.5M
Treasury Stock i050.3M50.3M50.3M50.3M
Other Equity-----
Total Shareholders Equity i159.6M40.0M1.4M-32.7M-53.2M
Key Metrics
Total Debt i96.0M131.9M172.3M215.3M181.3M
Working Capital i87.4M6.4M9.7M31.3M5.2M

Balance Sheet Composition

Blue Bird Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i105.5M23.8M-45.8M-289.0K12.2M
Depreciation & Amortization i14.8M16.0M14.0M13.4M14.4M
Stock-Based Compensation i8.6M4.2M3.7M5.9M4.1M
Working Capital Changes i-31.4M36.8M7.9M-57.4M-10.0M
Operating Cash Flow i97.8M90.9M-18.4M-35.8M24.4M
Investing Activities
Capital Expenditures i-15.3M-8.5M-6.5M-11.3M-18.8M
Acquisitions i-552.0K00--
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-15.8M-8.5M-6.5M-11.3M-18.8M
Financing Activities
Share Repurchases i-11.1M-376.0K-1.7M-517.0K0
Dividends Paid i----0
Debt Issuance i136.2M45.0M135.0M117.0M0
Debt Repayment i-172.4M-85.4M-176.0M-83.2M-209.8M
Financing Cash Flow i-50.4M-44.0M4.4M75.8M-210.8M
Free Cash Flow i95.8M111.4M-30.9M-66.5M-15.5M
Net Change in Cash i31.7M38.3M-20.5M28.7M-205.1M

Cash Flow Trend

Blue Bird Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 16.76
Forward P/E 15.85
Price to Book 8.30
Price to Sales 1.31
PEG Ratio 0.55

Profitability Ratios

Profit Margin 8.16%
Operating Margin 12.72%
Return on Equity 64.54%
Return on Assets 17.20%

Financial Health

Current Ratio 1.58
Debt to Equity 41.24
Beta 1.50

Per Share Data

EPS (TTM) $3.49
Book Value per Share $7.05
Revenue per Share $44.38

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
blbd1.9B16.768.3064.54%8.16%41.24
Caterpillar 194.9B21.1910.4552.71%14.95%218.34
Deere & Company 132.4B25.515.2621.40%11.77%263.80
Lindsay 1.5B20.232.8915.06%11.21%25.60
Astec Industries 1.0B22.461.537.02%3.50%14.34
Hyster-Yale 660.1M30.281.214.55%0.56%83.99

Financial data is updated regularly. All figures are in the company's reporting currency.