Hyster-Yale (HY) | Financial Analysis & Statements
Hyster-Yale Materials Handling, Inc. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
923.2M
Gross Profit
131.0M
14.19%
Operating Income
-15.7M
-1.70%
Net Income
-51.6M
-5.59%
Balance Sheet Metrics
Total Assets
2.0B
Total Liabilities
1.5B
Shareholders Equity
492.4M
Debt to Equity
3.10
Cash Flow Metrics
Operating Cash Flow
56.4M
Free Cash Flow
32.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Hyster-Yale Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.8B | 4.3B | 4.1B | 3.5B | 3.1B |
| Cost of Goods Sold | 3.1B | 3.4B | 3.3B | 3.1B | 2.7B |
| Gross Profit | 632.8M | 895.5M | 785.6M | 433.9M | 363.4M |
| Gross Margin % | 16.8% | 20.8% | 19.1% | 12.2% | 11.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 616.5M | 628.1M | 576.9M | 473.0M | 450.1M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 616.5M | 628.1M | 576.9M | 473.0M | 450.1M |
| Operating Income | 16.3M | 267.4M | 208.7M | -39.1M | -86.7M |
| Operating Margin % | 0.4% | 6.2% | 5.1% | -1.1% | -2.8% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 31.2M | 33.8M | 37.3M | 28.4M | 15.5M |
| Other Non-Operating Income | -28.0M | -14.6M | 9.6M | 5.1M | -52.7M |
| Pre-tax Income | -42.9M | 219.0M | 181.0M | -62.4M | -154.9M |
| Income Tax | 15.1M | 74.8M | 52.9M | 9.2M | 28.3M |
| Effective Tax Rate % | 0.0% | 34.2% | 29.2% | 0.0% | 0.0% |
| Net Income | -58.0M | 144.2M | 128.1M | -71.6M | -183.2M |
| Net Margin % | -1.5% | 3.3% | 3.1% | -2.0% | -6.0% |
| Key Metrics | |||||
| EBITDA | 72.5M | 323.0M | 263.4M | 9.4M | -27.6M |
| EPS (Basic) | $-3.40 | $8.16 | $7.35 | $-4.38 | $-10.29 |
| EPS (Diluted) | $-3.40 | $8.04 | $7.24 | $-4.38 | $-10.29 |
| Basic Shares Outstanding | 17670000 | 17442000 | 17137000 | 16901000 | 16818000 |
| Diluted Shares Outstanding | 17670000 | 17442000 | 17137000 | 16901000 | 16818000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Hyster-Yale Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 123.2M | 96.6M | 78.8M | 59.0M | 65.5M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 489.6M | 488.4M | 497.5M | 523.6M | 457.4M |
| Inventory | 634.3M | 754.3M | 815.7M | 799.5M | 781.0M |
| Other Current Assets | 99.9M | 94.0M | 98.1M | 76.6M | 46.1M |
| Total Current Assets | 1.3B | 1.4B | 1.5B | 1.5B | 1.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 143.7M | 142.3M | 145.9M | 145.3M | 163.7M |
| Intangible Assets | 32.3M | 33.1M | 39.3M | 42.7M | 50.7M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 198.4M | 146.0M | 125.7M | 104.1M | 110.7M |
| Total Non-Current Assets | 673.6M | 595.9M | 589.0M | 567.5M | 620.1M |
| Total Assets | 2.0B | 2.0B | 2.1B | 2.0B | 2.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 396.1M | 447.8M | 523.5M | 585.8M | 517.0M |
| Short-term Debt | 262.3M | 214.7M | 252.7M | 285.9M | 256.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 190.6M | 225.4M | 270.4M | 245.4M | 199.6M |
| Total Current Liabilities | 1.0B | 1.1B | 1.2B | 1.3B | 1.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 379.9M | 327.1M | 241.3M | 267.0M | 261.7M |
| Deferred Tax Liabilities | 8.2M | 8.4M | 12.7M | 13.4M | 12.7M |
| Other Non-Current Liabilities | 138.3M | 141.7M | 194.5M | 171.6M | 202.0M |
| Total Non-Current Liabilities | 526.4M | 477.2M | 453.7M | 458.2M | 482.6M |
| Total Liabilities | 1.5B | 1.5B | 1.7B | 1.8B | 1.6B |
| Equity | |||||
| Common Stock | 200.0K | 200.0K | 200.0K | 200.0K | 200.0K |
| Retained Earnings | 289.1M | 374.6M | 256.3M | 152.7M | 248.6M |
| Treasury Stock | 14.4M | 13.6M | 0 | 0 | 4.5M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 492.4M | 494.1M | 406.8M | 225.1M | 382.9M |
| Key Metrics | |||||
| Total Debt | 642.2M | 541.8M | 494.0M | 552.9M | 518.5M |
| Working Capital | 345.2M | 375.4M | 271.5M | 115.8M | 245.4M |
Balance Sheet Composition
Hyster-Yale Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -58.0M | 144.2M | 128.1M | -71.6M | -183.2M |
| Depreciation & Amortization | 45.8M | 47.6M | 45.1M | 43.4M | 46.2M |
| Stock-Based Compensation | 7.5M | 23.6M | 29.3M | 6.4M | 4.0M |
| Working Capital Changes | 27.2M | -97.7M | -98.4M | 39.6M | -180.8M |
| Operating Cash Flow | 78.1M | 166.3M | 140.2M | 25.0M | -324.6M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | -44.3M |
| Acquisitions | -2.6M | -1.6M | -2.1M | -8.4M | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | 0 | 0 | 1.1M | 500.0K | 15.7M |
| Investing Cash Flow | -200.0K | 200.0K | 900.0K | -6.6M | -24.5M |
| Financing Activities | |||||
| Share Repurchases | -4.5M | -14.0M | - | - | - |
| Dividends Paid | -25.4M | -24.0M | -22.3M | -21.8M | -21.6M |
| Debt Issuance | 148.4M | 168.9M | 138.8M | 135.0M | 119.6M |
| Debt Repayment | -171.1M | -198.5M | -161.1M | -97.6M | -62.0M |
| Financing Cash Flow | -800.0K | -100.1M | -100.5M | -10.9M | 193.6M |
| Free Cash Flow | 23.6M | 122.9M | 115.3M | 11.8M | -297.8M |
| Net Change in Cash | 77.1M | 66.4M | 40.6M | 7.5M | -155.5M |
Cash Flow Trend
Hyster-Yale Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
278.58
Forward P/E
39.87
Price to Book
1.45
Price to Sales
0.18
PEG Ratio
39.87
Profitability Ratios
Profit Margin
-1.59%
Operating Margin
-1.75%
Return on Equity
-11.76%
Return on Assets
0.40%
Financial Health
Current Ratio
1.34
Debt to Equity
130.42
Beta
1.55
Per Share Data
EPS (TTM)
$-3.40
Book Value per Share
$26.62
Revenue per Share
$213.32
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| HY | 710.8M | 278.58 | 1.45 | -11.76% | -1.59% | 130.42 |
| Caterpillar | 386.6B | 44.24 | 18.13 | 43.53% | 13.14% | 206.67 |
| Deere & Company | 152.0B | 33.33 | 6.08 | 19.57% | 10.30% | 376.02 |
| Astec Industries | 1.4B | 34.17 | 1.93 | 5.88% | 2.75% | 53.26 |
| Lindsay | 1.2B | 19.53 | 2.19 | 11.50% | 9.25% | 27.29 |
| Titan International | 513.5M | 14.98 | 1.00 | -12.05% | -3.47% | 136.95 |
Financial data is updated regularly. All figures are in the company's reporting currency.






