Blue Bird (BLBD) | Financial Analysis & Statements
Blue Bird Corporation Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
409.4M
Gross Profit
86.4M
21.11%
Operating Income
50.3M
12.30%
Net Income
36.5M
8.92%
EPS (Diluted)
$1.11
Balance Sheet Metrics
Total Assets
625.3M
Total Liabilities
369.8M
Shareholders Equity
255.4M
Debt to Equity
1.45
Cash Flow Metrics
Operating Cash Flow
56.4M
Free Cash Flow
60.5M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Blue Bird Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.5B | 1.3B | 1.1B | 800.6M | 684.0M |
| Cost of Goods Sold | 1.2B | 1.1B | 993.9M | 764.1M | 611.9M |
| Gross Profit | 303.5M | 256.2M | 138.8M | 36.5M | 72.1M |
| Gross Margin % | 20.5% | 19.0% | 12.3% | 4.6% | 10.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 136.3M | 116.8M | 87.2M | 77.2M | 65.6M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 136.3M | 116.8M | 87.2M | 77.2M | 65.6M |
| Operating Income | 167.2M | 139.3M | 51.7M | -40.7M | 6.5M |
| Operating Margin % | 11.3% | 10.3% | 4.6% | -5.1% | 1.0% |
| Non-Operating Items | |||||
| Interest Income | 6.2M | 4.1M | 1.0M | 9.0K | 4.0K |
| Interest Expense | 7.2M | 10.6M | 18.0M | 14.7M | 9.7M |
| Other Non-Operating Income | 3.4M | -6.0M | -8.8M | 2.3M | 1.2M |
| Pre-tax Income | 169.6M | 126.9M | 25.8M | -53.1M | -2.0M |
| Income Tax | 43.9M | 33.2M | 9.0M | -11.5M | -1.2M |
| Effective Tax Rate % | 25.9% | 26.2% | 34.7% | 0.0% | 0.0% |
| Net Income | 127.7M | 105.5M | 23.8M | -45.8M | -289.0K |
| Net Margin % | 8.6% | 7.8% | 2.1% | -5.7% | -0.0% |
| Key Metrics | |||||
| EBITDA | 192.4M | 153.9M | 60.3M | -23.7M | 21.7M |
| EPS (Basic) | $4.01 | $3.27 | $0.74 | $-1.48 | $-0.01 |
| EPS (Diluted) | $3.88 | $3.16 | $0.74 | $-1.48 | $-0.01 |
| Basic Shares Outstanding | 31861326 | 32270711 | 32071940 | 31020399 | 27139054 |
| Diluted Shares Outstanding | 31861326 | 32270711 | 32071940 | 31020399 | 27139054 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Blue Bird Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 229.3M | 127.7M | 79.0M | 10.5M | 11.7M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 20.6M | 59.1M | 12.6M | 12.5M | 10.0M |
| Inventory | 139.5M | 127.8M | 135.3M | 143.0M | 125.2M |
| Other Current Assets | 22.2M | 8.8M | 9.2M | 8.5M | 9.2M |
| Total Current Assets | 411.6M | 323.4M | 236.1M | 174.5M | 156.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 6.1M | 7.9M | 5.3M | 7.2M | 10.6M |
| Goodwill | 79.3M | 81.2M | 83.1M | 85.1M | 87.1M |
| Intangible Assets | 41.7M | 43.6M | 45.4M | 47.4M | 49.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 4.5M | 4.7M | 3.7M | 12.4M | 5.9M |
| Total Non-Current Assets | 213.6M | 201.5M | 181.7M | 191.6M | 199.9M |
| Total Assets | 625.3M | 524.9M | 417.8M | 366.1M | 356.0M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 151.5M | 143.2M | 137.1M | 107.9M | 72.3M |
| Short-term Debt | 5.0M | 6.0M | 20.4M | 20.4M | 16.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 13.8M | 21.6M | 31.1M | 12.9M | 16.2M |
| Total Current Liabilities | 236.8M | 236.0M | 229.6M | 164.8M | 124.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 85.3M | 90.0M | 111.5M | 152.0M | 199.1M |
| Deferred Tax Liabilities | 5.4M | 2.8M | 2.5M | 0 | 3.7M |
| Other Non-Current Liabilities | 19.9M | 18.0M | 16.7M | 20.4M | 26.0M |
| Total Non-Current Liabilities | 133.0M | 129.4M | 148.1M | 200.0M | 263.9M |
| Total Liabilities | 369.8M | 365.3M | 377.8M | 364.7M | 388.7M |
| Equity | |||||
| Common Stock | 3.0K | 3.0K | 3.0K | 3.0K | 3.0K |
| Retained Earnings | 88.2M | 0 | -55.7M | -79.5M | -33.8M |
| Treasury Stock | - | 0 | 50.3M | 50.3M | 50.3M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 255.4M | 159.6M | 40.0M | 1.4M | -32.7M |
| Key Metrics | |||||
| Total Debt | 90.3M | 96.0M | 131.9M | 172.3M | 215.3M |
| Working Capital | 174.8M | 87.4M | 6.4M | 9.7M | 31.3M |
Balance Sheet Composition
Blue Bird Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 127.7M | 105.5M | 23.8M | -45.8M | -289.0K |
| Depreciation & Amortization | 15.6M | 14.8M | 16.0M | 14.0M | 13.4M |
| Stock-Based Compensation | 14.8M | 8.6M | 4.2M | 3.7M | 5.9M |
| Working Capital Changes | 19.0M | -31.4M | 36.8M | 7.9M | -57.4M |
| Operating Cash Flow | 180.3M | 97.8M | 90.9M | -18.4M | -35.8M |
| Investing Activities | |||||
| Capital Expenditures | -22.9M | -15.3M | -8.5M | -6.5M | -11.3M |
| Acquisitions | -1.0M | -552.0K | 0 | 0 | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -23.9M | -15.8M | -8.5M | -6.5M | -11.3M |
| Financing Activities | |||||
| Share Repurchases | -49.4M | -11.1M | -376.0K | -1.7M | -517.0K |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 136.2M | 45.0M | 135.0M | 117.0M |
| Debt Repayment | -6.0M | -172.4M | -85.4M | -176.0M | -83.2M |
| Financing Cash Flow | -55.4M | -50.4M | -44.0M | 4.4M | 75.8M |
| Free Cash Flow | 153.3M | 95.8M | 111.4M | -30.9M | -66.5M |
| Net Change in Cash | 101.1M | 31.7M | 38.3M | -20.5M | 28.7M |
Cash Flow Trend
Blue Bird Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.74
Forward P/E
12.47
Price to Book
7.28
Price to Sales
1.43
PEG Ratio
1.75
Profitability Ratios
Profit Margin
8.65%
Operating Margin
11.30%
Return on Equity
57.53%
Return on Assets
18.36%
Financial Health
Current Ratio
1.81
Debt to Equity
32.85
Beta
1.40
Per Share Data
EPS (TTM)
$3.96
Book Value per Share
$8.57
Revenue per Share
$47.22
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BLBD | 2.2B | 15.74 | 7.28 | 57.53% | 8.65% | 32.85 |
| Caterpillar | 386.6B | 44.24 | 18.13 | 43.53% | 13.14% | 206.67 |
| Deere & Company | 152.0B | 33.33 | 6.08 | 19.57% | 10.30% | 376.02 |
| Oshkosh | 9.4B | 15.26 | 2.11 | 14.90% | 6.21% | 30.42 |
| AGCO | 8.7B | 12.26 | 2.03 | 16.69% | 7.21% | 57.23 |
| Terex | 7.1B | 18.86 | 1.95 | 11.26% | 4.08% | 129.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.






