TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 719.9M
Net Income 177.5M 24.66%
EPS (Diluted) $2.56

Balance Sheet Metrics

Total Assets 74.0B
Total Liabilities 68.2B
Shareholders Equity 5.8B
Debt to Equity 11.77

Cash Flow Metrics

Operating Cash Flow 186.9M
Free Cash Flow 120.5M

Revenue & Profitability Trend

Popular Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.8B2.6B2.9B2.5B2.3B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i977.0M979.0M835.5M730.4M658.9M
Other Operating Expenses i-----
Total Operating Expenses i977.0M979.0M835.5M730.4M658.9M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i796.6M675.5M1.2B1.2B618.6M
Income Tax i182.4M134.2M132.3M309.0M111.9M
Effective Tax Rate % i22.9%19.9%10.7%24.8%18.1%
Net Income i614.2M541.3M1.1B934.9M506.6M
Net Margin % i21.9%20.5%37.5%37.7%22.4%
Key Metrics
EBITDA i-----
EPS (Basic) i$8.56$7.53$14.65$11.49$5.88
EPS (Diluted) i$8.56$7.52$14.63$11.46$5.87
Basic Shares Outstanding i7159075771710265751472638126302785882371
Diluted Shares Outstanding i7159075771710265751472638126302785882371

Income Statement Trend

Popular Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i6.8B7.4B6.1B18.0B12.1B
Short-term Investments i18.2B16.7B17.7B24.9B21.4B
Accounts Receivable i588.0K23.1M35.1M65.5M65.4M
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i478.3M558.7M533.4M529.4M497.4M
Goodwill i1.7B1.7B1.8B1.6B1.5B
Intangible Assets i114.9M127.9M141.3M137.0M140.9M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i73.0B----
Liabilities
Current Liabilities
Accounts Payable i647.1M148.5M125.2M138.8M828.6M
Short-term Debt i225.0M0365.0M75.0M0
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i1.0B1.1B1.0B1.2B1.4B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i67.4B----
Equity
Common Stock i1.0M1.0M1.0M1.0M1.0M
Retained Earnings i4.6B4.2B3.8B3.0B2.3B
Treasury Stock i2.2B2.0B2.0B1.4B1.0B
Other Equity-----
Total Shareholders Equity i5.6B5.1B4.1B6.0B6.0B
Key Metrics
Total Debt i1.2B1.1B1.4B1.2B1.4B
Working Capital i00000

Balance Sheet Composition

Popular Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i614.2M541.3M1.1B934.9M506.6M
Depreciation & Amortization i60.0M61.7M58.4M64.2M64.8M
Stock-Based Compensation i19.7M16.8M16.7M17.8M8.3M
Working Capital Changes i8.6M17.6M349.5M783.6M458.2M
Operating Cash Flow i721.8M565.4M1.2B1.3B523.7M
Investing Activities
Capital Expenditures i-204.5M-199.4M-93.5M-51.3M-33.5M
Acquisitions i00219.9M-155.8M0
Investment Purchases i-34.4B-18.1B-24.2B-20.6B-29.4B
Investment Sales i35.1B18.7B32.1B9.9B18.3B
Investing Cash Flow i630.0M497.7M8.2B-10.8B-11.1B
Financing Activities
Share Repurchases i-213.9M-461.0K-631.9M-350.5M-528.5M
Dividends Paid i-180.5M-159.9M-161.5M-141.5M-133.6M
Debt Issuance i0441.7M00262.0M
Debt Repayment i-95.9M-348.6M-106.5M-240.6M-143.1M
Financing Cash Flow i-264.9M-430.0M-609.8M-658.0M-537.8M
Free Cash Flow i461.3M478.6M910.7M931.5M618.6M
Net Change in Cash i1.1B633.1M8.8B-10.2B-11.2B

Cash Flow Trend

Popular Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 11.03
Forward P/E 11.39
Price to Book 1.30
Price to Sales 2.76
PEG Ratio 11.39

Profitability Ratios

Profit Margin 25.76%
Operating Margin 35.15%
Return on Equity 12.73%
Return on Assets 0.97%

Financial Health

Debt to Equity 0.24
Beta 0.67

Per Share Data

EPS (TTM) $10.30
Book Value per Share $87.31
Revenue per Share $40.01

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bpop7.7B11.031.3012.73%25.76%0.24
PNC Financial 70.3B12.561.3911.33%28.75%1.12
U.S. Bancorp 69.2B10.631.2711.67%27.00%1.31
Webster Financial 9.5B11.531.059.44%34.45%0.50
SouthState 9.3B13.641.068.19%28.66%0.32
Comerica 8.5B12.761.2611.14%22.55%1.33

Financial data is updated regularly. All figures are in the company's reporting currency.