
Popular (BPOP) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
719.9M
Net Income
177.5M
24.66%
EPS (Diluted)
$2.56
Balance Sheet Metrics
Total Assets
74.0B
Total Liabilities
68.2B
Shareholders Equity
5.8B
Debt to Equity
11.77
Cash Flow Metrics
Operating Cash Flow
186.9M
Free Cash Flow
120.5M
Revenue & Profitability Trend
Popular Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.8B | 2.6B | 2.9B | 2.5B | 2.3B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 977.0M | 979.0M | 835.5M | 730.4M | 658.9M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 977.0M | 979.0M | 835.5M | 730.4M | 658.9M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 796.6M | 675.5M | 1.2B | 1.2B | 618.6M |
Income Tax | 182.4M | 134.2M | 132.3M | 309.0M | 111.9M |
Effective Tax Rate % | 22.9% | 19.9% | 10.7% | 24.8% | 18.1% |
Net Income | 614.2M | 541.3M | 1.1B | 934.9M | 506.6M |
Net Margin % | 21.9% | 20.5% | 37.5% | 37.7% | 22.4% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $8.56 | $7.53 | $14.65 | $11.49 | $5.88 |
EPS (Diluted) | $8.56 | $7.52 | $14.63 | $11.46 | $5.87 |
Basic Shares Outstanding | 71590757 | 71710265 | 75147263 | 81263027 | 85882371 |
Diluted Shares Outstanding | 71590757 | 71710265 | 75147263 | 81263027 | 85882371 |
Income Statement Trend
Popular Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 6.8B | 7.4B | 6.1B | 18.0B | 12.1B |
Short-term Investments | 18.2B | 16.7B | 17.7B | 24.9B | 21.4B |
Accounts Receivable | 588.0K | 23.1M | 35.1M | 65.5M | 65.4M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 478.3M | 558.7M | 533.4M | 529.4M | 497.4M |
Goodwill | 1.7B | 1.7B | 1.8B | 1.6B | 1.5B |
Intangible Assets | 114.9M | 127.9M | 141.3M | 137.0M | 140.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 73.0B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 647.1M | 148.5M | 125.2M | 138.8M | 828.6M |
Short-term Debt | 225.0M | 0 | 365.0M | 75.0M | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 1.0B | 1.1B | 1.0B | 1.2B | 1.4B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 67.4B | - | - | - | - |
Equity | |||||
Common Stock | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M |
Retained Earnings | 4.6B | 4.2B | 3.8B | 3.0B | 2.3B |
Treasury Stock | 2.2B | 2.0B | 2.0B | 1.4B | 1.0B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 5.6B | 5.1B | 4.1B | 6.0B | 6.0B |
Key Metrics | |||||
Total Debt | 1.2B | 1.1B | 1.4B | 1.2B | 1.4B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Popular Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 614.2M | 541.3M | 1.1B | 934.9M | 506.6M |
Depreciation & Amortization | 60.0M | 61.7M | 58.4M | 64.2M | 64.8M |
Stock-Based Compensation | 19.7M | 16.8M | 16.7M | 17.8M | 8.3M |
Working Capital Changes | 8.6M | 17.6M | 349.5M | 783.6M | 458.2M |
Operating Cash Flow | 721.8M | 565.4M | 1.2B | 1.3B | 523.7M |
Investing Activities | |||||
Capital Expenditures | -204.5M | -199.4M | -93.5M | -51.3M | -33.5M |
Acquisitions | 0 | 0 | 219.9M | -155.8M | 0 |
Investment Purchases | -34.4B | -18.1B | -24.2B | -20.6B | -29.4B |
Investment Sales | 35.1B | 18.7B | 32.1B | 9.9B | 18.3B |
Investing Cash Flow | 630.0M | 497.7M | 8.2B | -10.8B | -11.1B |
Financing Activities | |||||
Share Repurchases | -213.9M | -461.0K | -631.9M | -350.5M | -528.5M |
Dividends Paid | -180.5M | -159.9M | -161.5M | -141.5M | -133.6M |
Debt Issuance | 0 | 441.7M | 0 | 0 | 262.0M |
Debt Repayment | -95.9M | -348.6M | -106.5M | -240.6M | -143.1M |
Financing Cash Flow | -264.9M | -430.0M | -609.8M | -658.0M | -537.8M |
Free Cash Flow | 461.3M | 478.6M | 910.7M | 931.5M | 618.6M |
Net Change in Cash | 1.1B | 633.1M | 8.8B | -10.2B | -11.2B |
Cash Flow Trend
Popular Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.03
Forward P/E
11.39
Price to Book
1.30
Price to Sales
2.76
PEG Ratio
11.39
Profitability Ratios
Profit Margin
25.76%
Operating Margin
35.15%
Return on Equity
12.73%
Return on Assets
0.97%
Financial Health
Debt to Equity
0.24
Beta
0.67
Per Share Data
EPS (TTM)
$10.30
Book Value per Share
$87.31
Revenue per Share
$40.01
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bpop | 7.7B | 11.03 | 1.30 | 12.73% | 25.76% | 0.24 |
PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
U.S. Bancorp | 69.2B | 10.63 | 1.27 | 11.67% | 27.00% | 1.31 |
Webster Financial | 9.5B | 11.53 | 1.05 | 9.44% | 34.45% | 0.50 |
SouthState | 9.3B | 13.64 | 1.06 | 8.19% | 28.66% | 0.32 |
Comerica | 8.5B | 12.76 | 1.26 | 11.14% | 22.55% | 1.33 |
Financial data is updated regularly. All figures are in the company's reporting currency.