Comerica (CMA) | Financial Analysis & Statements
Comerica Inc. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
EPS (Diluted)
$1.27
Balance Sheet Metrics
Total Assets
77.6B
Total Liabilities
70.6B
Shareholders Equity
7.1B
Debt to Equity
10.01
Cash Flow Metrics
Operating Cash Flow
425.0M
Free Cash Flow
266.0M
Revenue & Profitability Trend
Comerica Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | - | 3.2B | 3.6B | 3.5B | 3.0B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 1.5B | 1.4B | 1.3B | 1.2B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 0 | 1.5B | 1.4B | 1.3B | 1.2B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | - | 888.0M | 1.1B | 1.5B | 1.5B |
| Income Tax | - | 190.0M | 263.0M | 325.0M | 322.0M |
| Effective Tax Rate % | 0.0% | 21.4% | 23.0% | 22.0% | 21.6% |
| Net Income | - | 698.0M | 881.0M | 1.2B | 1.2B |
| Net Margin % | 0.0% | 21.5% | 24.5% | 32.6% | 39.4% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $5.33 | $5.06 | $6.47 | $8.56 | $8.45 |
| EPS (Diluted) | $5.28 | $5.02 | $6.44 | $8.47 | $8.35 |
| Basic Shares Outstanding | 129643527 | 132608696 | 132000000 | 131074766 | 134911243 |
| Diluted Shares Outstanding | 129643527 | 132608696 | 132000000 | 131074766 | 134911243 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Comerica Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 6.8B | 9.5B | 6.3B | 22.7B | 15.8B |
| Short-term Investments | 7.4B | 1.2B | 19.2B | 17.2B | 15.2B |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | 1.3B | 1.3B | 1.3B |
| Intangible Assets | - | - | - | - | 1.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 79.3B | - | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | 0 | 4.6B | 4.1B | 877.0M | 905.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 6.7B | 5.2B | 2.2B | 1.9B | 4.8B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 72.8B | - | - | - | - |
| Equity | |||||
| Common Stock | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Retained Earnings | 12.0B | 11.7B | 11.3B | 10.5B | 9.7B |
| Treasury Stock | 6.1B | 6.0B | 6.1B | 6.1B | 5.5B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.5B | 6.4B | 5.2B | 7.9B | 8.0B |
| Key Metrics | |||||
| Total Debt | 6.7B | 9.8B | 6.2B | 2.8B | 5.7B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Comerica Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 698.0M | 881.0M | 1.2B | 1.2B | 497.0M |
| Depreciation & Amortization | 96.0M | 87.0M | 92.0M | 99.0M | 108.0M |
| Stock-Based Compensation | 54.0M | 52.0M | 60.0M | 41.0M | 24.0M |
| Working Capital Changes | -100.0M | -70.0M | -766.0M | -456.0M | -86.0M |
| Operating Cash Flow | 730.0M | 822.0M | 508.0M | 931.0M | 460.0M |
| Investing Activities | |||||
| Capital Expenditures | -153.0M | -153.0M | -82.0M | -70.0M | -79.0M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -1.3B | 0 | -7.5B | -7.9B | -5.8B |
| Investment Sales | 3.0B | 2.5B | 2.5B | 5.5B | 3.4B |
| Investing Cash Flow | 1.7B | 2.2B | -5.1B | -2.3B | -2.5B |
| Financing Activities | |||||
| Share Repurchases | -100.0M | -17.0M | -43.0M | -729.0M | -199.0M |
| Dividends Paid | -400.0M | -394.0M | -376.0M | -392.0M | -383.0M |
| Debt Issuance | 1.0B | 4.0B | 500.0M | 0 | 0 |
| Debt Repayment | -500.0M | -850.0M | 0 | -2.8B | -1.7B |
| Financing Cash Flow | -3.6B | 3.1B | 3.3B | -3.9B | -1.9B |
| Free Cash Flow | 448.0M | 1.1B | 556.0M | 564.0M | 849.0M |
| Net Change in Cash | -1.1B | 6.2B | -1.3B | -5.3B | -3.9B |
Cash Flow Trend
Comerica Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.79
Forward P/E
16.23
Price to Book
1.55
Price to Sales
3.47
PEG Ratio
4.13
Profitability Ratios
Profit Margin
22.14%
Operating Margin
30.14%
Return on Equity
10.15%
Return on Assets
0.91%
Financial Health
Debt to Equity
0.73
Beta
1.03
Per Share Data
EPS (TTM)
$5.28
Book Value per Share
$57.16
Revenue per Share
$25.19
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CMA | 11.3B | 16.79 | 1.55 | 10.15% | 22.14% | 0.73 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| Nu Holdings | 70.3B | 25.60 | 6.39 | 30.28% | 41.04% | 0.47 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| Deutsche Bank AG | 61.1B | 8.65 | 0.63 | 8.30% | 22.22% | 7.00 |
| Truist Financial | 64.0B | 12.61 | 1.07 | 8.58% | 29.62% | 1.06 |
Financial data is updated regularly. All figures are in the company's reporting currency.




