SouthState (SSB) | Financial Analysis & Statements
SouthState Corporation Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
623.2M
Net Income
247.7M
39.75%
EPS (Diluted)
$2.46
Balance Sheet Metrics
Total Assets
67.2B
Total Liabilities
58.1B
Shareholders Equity
9.1B
Debt to Equity
6.42
Cash Flow Metrics
Operating Cash Flow
275.7M
Free Cash Flow
215.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
SouthState Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.6B | 1.7B | 1.7B | 1.6B | 1.4B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 889.3M | 679.4M | 681.4M | 610.0M | 598.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 889.3M | 679.4M | 681.4M | 610.0M | 598.0M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.0B | 700.2M | 630.9M | 633.4M | 604.3M |
| Income Tax | 241.5M | 165.5M | 136.5M | 137.3M | 128.7M |
| Effective Tax Rate % | 23.2% | 23.6% | 21.6% | 21.7% | 21.3% |
| Net Income | 798.7M | 534.8M | 494.3M | 496.0M | 475.5M |
| Net Margin % | 30.5% | 32.1% | 29.1% | 30.7% | 34.8% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $7.90 | $7.01 | $6.50 | $6.65 | $6.76 |
| EPS (Diluted) | $7.87 | $6.97 | $6.46 | $6.60 | $6.71 |
| Basic Shares Outstanding | 101043000 | 76303351 | 76051000 | 74551000 | 70393000 |
| Diluted Shares Outstanding | 101043000 | 76303351 | 76051000 | 74551000 | 70393000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
SouthState Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 885.6M | 798.3M | 762.4M | 732.1M | 702.7M |
| Short-term Investments | 23.3M | 100.4M | 4.8B | 5.3B | 5.2B |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 516.0M | 95.8M | 100.3M | 108.0M | 110.3M |
| Goodwill | 6.7B | 4.0B | 4.0B | 4.0B | 3.4B |
| Intangible Assets | 470.4M | 156.3M | 173.9M | 203.1M | 193.7M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 67.2B | 46.4B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | 0 | 0 | 100.0M | 0 | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 686.2M | 381.2M | 381.6M | 382.0M | 316.8M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 58.1B | 40.5B | - | - | - |
| Equity | |||||
| Common Stock | 247.8M | 190.8M | 190.1M | 189.3M | 173.3M |
| Retained Earnings | 2.6B | 2.0B | 1.7B | 1.3B | 997.7M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 9.1B | 5.9B | 5.5B | 5.1B | 4.8B |
| Key Metrics | |||||
| Total Debt | 686.2M | 381.2M | 481.6M | 382.0M | 316.8M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
SouthState Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 798.7M | 534.8M | 494.3M | 496.0M | 475.5M |
| Depreciation & Amortization | 157.6M | 56.7M | 58.8M | 64.6M | 63.1M |
| Stock-Based Compensation | 37.0M | 28.0M | 35.9M | 35.6M | 25.7M |
| Working Capital Changes | 361.1M | 487.4M | -174.9M | 820.3M | -97.3M |
| Operating Cash Flow | 506.8M | 473.1M | 372.5M | 1.7B | 687.6M |
| Investing Activities | |||||
| Capital Expenditures | -69.3M | -35.4M | -38.0M | -11.5M | -19.9M |
| Acquisitions | 1.0B | 0 | 0 | 250.1M | -39.9M |
| Investment Purchases | -7.1B | -236.9M | -307.1M | -2.5B | -3.9B |
| Investment Sales | 7.0B | 886.9M | 1.1B | 1.3B | 1.1B |
| Investing Cash Flow | 1.5B | 637.7M | 792.1M | -1.0B | -3.1B |
| Financing Activities | |||||
| Share Repurchases | -235.8M | -16.8M | -16.1M | -119.3M | -147.4M |
| Dividends Paid | -231.3M | -162.9M | -156.2M | -146.7M | -135.3M |
| Debt Issuance | 1.0B | 4.0B | 6.1B | 0 | 25.0M |
| Debt Repayment | -1.1B | -4.1B | -6.0B | -13.0M | -100.9M |
| Financing Cash Flow | -523.8M | -276.4M | -69.5M | -276.1M | -356.3M |
| Free Cash Flow | 230.6M | 476.2M | 507.9M | 1.7B | 387.3M |
| Net Change in Cash | 1.5B | 834.4M | 1.1B | 376.7M | -2.7B |
Cash Flow Trend
SouthState Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.53
Forward P/E
9.27
Price to Book
1.08
Price to Sales
3.88
PEG Ratio
0.40
Profitability Ratios
Profit Margin
31.25%
Operating Margin
51.08%
Return on Equity
10.69%
Return on Assets
1.41%
Financial Health
Debt to Equity
0.26
Beta
0.75
Per Share Data
EPS (TTM)
$7.87
Book Value per Share
$91.38
Revenue per Share
$25.29
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SSB | 9.9B | 12.53 | 1.08 | 10.69% | 31.25% | 0.26 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| Popular | 9.5B | 10.88 | 1.52 | 14.89% | 29.99% | 0.18 |
| Old National Bancorp | 9.3B | 12.38 | 1.13 | 10.08% | 30.25% | 0.92 |
| UMB Financial | 9.3B | 13.16 | 1.25 | 12.59% | 28.12% | 0.52 |
Financial data is updated regularly. All figures are in the company's reporting currency.






