
Avis Budget (CAR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.1B
Gross Profit
1.2B
55.58%
Operating Income
-552.0M
-26.34%
Net Income
-504.0M
-24.05%
EPS (Diluted)
$-14.35
Balance Sheet Metrics
Total Assets
32.4B
Total Liabilities
35.1B
Shareholders Equity
-2.7B
Cash Flow Metrics
Operating Cash Flow
631.0M
Free Cash Flow
-4.2B
Revenue & Profitability Trend
Avis Budget Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 11.6B | 12.7B | 13.0B | 9.7B | 5.6B |
Cost of Goods Sold | 3.8B | 3.1B | 2.2B | 1.9B | 1.8B |
Gross Profit | 7.9B | 9.5B | 10.8B | 7.8B | 3.7B |
Gross Margin % | 67.7% | 75.3% | 82.7% | 80.7% | 66.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.4B | 1.4B | 1.3B | 1.1B | 703.0M |
Other Operating Expenses | 6.0B | 5.7B | 5.3B | 4.3B | 3.3B |
Total Operating Expenses | 7.4B | 7.1B | 6.6B | 5.4B | 4.0B |
Operating Income | 269.0M | 2.2B | 3.9B | 2.1B | -595.0M |
Operating Margin % | 2.3% | 17.6% | 30.0% | 22.0% | -10.7% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 358.0M | 296.0M | 250.0M | 218.0M | 231.0M |
Other Non-Operating Income | -2.5B | -24.0M | -20.0M | -205.0M | -130.0M |
Pre-tax Income | -2.6B | 1.9B | 3.6B | 1.7B | -956.0M |
Income Tax | -810.0M | 279.0M | 880.0M | 425.0M | -272.0M |
Effective Tax Rate % | 0.0% | 14.6% | 24.2% | 24.9% | 0.0% |
Net Income | -1.8B | 1.6B | 2.8B | 1.3B | -684.0M |
Net Margin % | -15.6% | 12.9% | 21.2% | 13.3% | -12.3% |
Key Metrics | |||||
EBITDA | 4.3B | 5.7B | 6.7B | 4.6B | 2.0B |
EPS (Basic) | $-51.23 | $42.57 | $58.41 | $19.79 | $-9.71 |
EPS (Diluted) | $-51.23 | $42.08 | $57.16 | $19.44 | $-9.71 |
Basic Shares Outstanding | 35500000 | 38300000 | 47300000 | 64900000 | 70500000 |
Diluted Shares Outstanding | 35500000 | 38300000 | 47300000 | 64900000 | 70500000 |
Income Statement Trend
Avis Budget Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 534.0M | 555.0M | 570.0M | 534.0M | 692.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 838.0M | 900.0M | 810.0M | 775.0M | 647.0M |
Inventory | - | - | - | - | - |
Other Current Assets | 236.0M | 253.0M | 112.0M | 95.0M | 148.0M |
Total Current Assets | 2.0B | 2.1B | 1.9B | 1.8B | 1.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 3.1B | 2.7B | 2.4B | 2.4B | 2.6B |
Goodwill | 2.7B | 2.9B | 2.8B | 2.9B | 3.0B |
Intangible Assets | 601.0M | 670.0M | 666.0M | 724.0M | 774.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 3.1B | 3.5B | 2.6B | 2.5B | 2.1B |
Total Non-Current Assets | 27.0B | 30.4B | 24.0B | 20.8B | 15.7B |
Total Assets | 29.0B | 32.6B | 25.9B | 22.6B | 17.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 450.0M | 487.0M | 466.0M | 407.0M | 394.0M |
Short-term Debt | 648.0M | 608.0M | 582.0M | 515.0M | 533.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 604.0M | 681.0M | 619.0M | 577.0M | 602.0M |
Total Current Liabilities | 2.7B | 2.7B | 2.6B | 2.4B | 2.1B |
Non-Current Liabilities | |||||
Long-term Debt | 25.4B | 25.8B | 20.3B | 17.3B | 13.1B |
Deferred Tax Liabilities | 2.4B | 3.4B | 2.8B | 2.2B | 1.4B |
Other Non-Current Liabilities | 803.0M | 990.0M | 962.0M | 869.0M | 1.1B |
Total Non-Current Liabilities | 28.6B | 30.3B | 24.1B | 20.4B | 15.6B |
Total Liabilities | 31.4B | 32.9B | 26.6B | 22.8B | 17.7B |
Equity | |||||
Common Stock | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M |
Retained Earnings | 2.0B | 3.9B | 2.6B | -185.0M | -1.5B |
Treasury Stock | 10.8B | 10.7B | 9.8B | 6.6B | 5.2B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -2.3B | -343.0M | -700.0M | -209.0M | -155.0M |
Key Metrics | |||||
Total Debt | 26.0B | 26.5B | 20.9B | 17.8B | 13.7B |
Working Capital | -686.0M | -520.0M | -688.0M | -561.0M | -258.0M |
Balance Sheet Composition
Avis Budget Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -1.8B | 1.6B | 2.8B | 1.3B | -684.0M |
Depreciation & Amortization | 4.0B | 3.4B | 2.8B | 2.5B | 2.6B |
Stock-Based Compensation | 19.0M | 30.0M | 25.0M | 30.0M | 9.0M |
Working Capital Changes | -938.0M | -196.0M | -753.0M | -558.0M | -1.0B |
Operating Cash Flow | 364.0M | 4.5B | 4.8B | 2.9B | -97.0M |
Investing Activities | |||||
Capital Expenditures | -2.7B | -7.1B | -4.1B | -6.1B | 3.3B |
Acquisitions | - | - | - | - | - |
Investment Purchases | -798.0M | -541.0M | -439.0M | -367.0M | -286.0M |
Investment Sales | 701.0M | 306.0M | 305.0M | 192.0M | 268.0M |
Investing Cash Flow | -2.8B | -7.3B | -4.3B | -6.3B | 3.2B |
Financing Activities | |||||
Share Repurchases | -70.0M | -951.0M | -3.3B | -1.5B | -119.0M |
Dividends Paid | 0 | -355.0M | 0 | 0 | - |
Debt Issuance | 22.9B | 24.9B | 18.1B | 15.6B | 14.5B |
Debt Repayment | -23.5B | -20.0B | -15.2B | -11.4B | -18.4B |
Financing Cash Flow | -781.0M | 3.5B | -360.0M | 2.7B | -4.0B |
Free Cash Flow | -6.5B | -11.6B | -6.0B | -6.7B | -4.8B |
Net Change in Cash | -3.2B | 639.0M | 188.0M | -704.0M | -965.0M |
Cash Flow Trend
Avis Budget Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.00
Forward P/E
13.47
Price to Book
-1.98
Price to Sales
0.46
PEG Ratio
13.47
Profitability Ratios
Profit Margin
-19.06%
Operating Margin
14.25%
Return on Equity
78.59%
Return on Assets
1.55%
Financial Health
Current Ratio
0.78
Debt to Equity
-10.70
Beta
2.18
Per Share Data
EPS (TTM)
$-62.67
Book Value per Share
$-77.98
Revenue per Share
$330.28
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
car | 5.4B | 8.00 | -1.98 | 78.59% | -19.06% | -10.70 |
United Rentals | 55.3B | 22.27 | 6.13 | 29.30% | 16.11% | 159.99 |
Aercap Holdings N.V | 19.7B | 6.82 | 1.07 | 16.87% | 36.93% | 257.71 |
U-Haul Holding | 9.8B | 36.58 | 1.30 | 4.18% | 5.31% | 95.22 |
U-Haul Holding | 9.8B | 40.11 | 1.43 | 4.18% | 5.31% | 95.22 |
Ryder System | 7.2B | 15.11 | 2.36 | 16.47% | 3.98% | 283.70 |
Financial data is updated regularly. All figures are in the company's reporting currency.